SpareBank 1 Sør-Norge ASA

DB:B4M1 Stock Report

Market Cap: €3.2b

SpareBank 1 Sør-Norge Valuation

Is B4M1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of B4M1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: B4M1 (€12.2) is trading below our estimate of fair value (€29.89)

Significantly Below Fair Value: B4M1 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for B4M1?

Key metric: As B4M1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for B4M1. This is calculated by dividing B4M1's market cap by their current earnings.
What is B4M1's PE Ratio?
PE Ratio7.4x
EarningsNOK 5.05b
Market CapNOK 37.51b

Price to Earnings Ratio vs Peers

How does B4M1's PE Ratio compare to its peers?

The above table shows the PE ratio for B4M1 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average10.3x
CBK Commerzbank
8.7x8.8%€18.7b
PCZ ProCredit Holding
4.3x9.9%€461.8m
FIBK First Interstate BancSystem
15x8.3%US$3.5b
WSFS WSFS Financial
13.1x-0.02%US$3.4b
B4M1 SpareBank 1 Sør-Norge
7.4x5.8%€37.5b

Price-To-Earnings vs Peers: B4M1 is good value based on its Price-To-Earnings Ratio (7.4x) compared to the peer average (10.2x).


Price to Earnings Ratio vs Industry

How does B4M1's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
B4M1 7.4xIndustry Avg. 7.3xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: B4M1 is expensive based on its Price-To-Earnings Ratio (7.4x) compared to the European Banks industry average (7.3x).


Price to Earnings Ratio vs Fair Ratio

What is B4M1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

B4M1 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio7.4x
Fair PE Ratio9.8x

Price-To-Earnings vs Fair Ratio: B4M1 is good value based on its Price-To-Earnings Ratio (7.4x) compared to the estimated Fair Price-To-Earnings Ratio (9.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst B4M1 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€12.00
€13.78
+14.8%
4.1%€14.55€12.84n/a5
Nov ’25€11.96
€13.57
+13.5%
4.1%€14.33€12.65n/a5
Oct ’25€11.44
€13.29
+16.1%
2.5%€13.54€12.70n/a5
Sep ’25€11.32
€13.29
+17.4%
2.5%€13.54€12.70n/a5
Aug ’25€11.70
€13.13
+12.2%
3.5%€13.50€12.49n/a5
Jul ’25€11.50
€13.47
+17.1%
3.4%€14.03€12.98n/a5
Jun ’25€11.84
€13.10
+10.7%
3.2%€13.68€12.66n/a5
May ’25€11.20
€13.08
+16.8%
2.4%€13.58€12.72n/a5
Apr ’25€11.45
€13.06
+14.0%
3.1%€13.64€12.52n/a5
Mar ’25€11.03
€13.34
+20.9%
4.1%€14.28€12.71n/a5
Feb ’25€11.07
€13.09
+18.2%
3.9%€14.07€12.67n/a5
Jan ’25€11.20
€12.66
+13.0%
4.8%€13.75€11.96n/a5
Dec ’24€9.96
€12.66
+27.2%
4.8%€13.75€11.96n/a5
Nov ’24€10.14
€12.63
+24.6%
4.2%€13.63€12.28€11.965
Oct ’24€10.82
€12.87
+18.9%
6.5%€14.24€11.41€11.446
Sep ’24€11.00
€12.55
+14.1%
6.3%€13.82€11.14€11.326
Aug ’24€11.57
€12.28
+6.1%
5.7%€13.68€11.80€11.705
Jul ’24€10.92
€12.28
+12.4%
5.7%€13.68€11.80€11.505
Jun ’24€9.86
€12.07
+22.5%
4.1%€13.06€11.70€11.845
May ’24€10.43
€12.51
+20.0%
4.6%€13.63€11.94€11.205
Apr ’24€10.47
€12.51
+19.5%
4.6%€13.63€11.94€11.455
Mar ’24€11.71
€12.86
+9.8%
3.3%€13.64€12.36€11.035
Feb ’24€10.49
€13.31
+26.9%
4.8%€14.11€12.45€11.075
Jan ’24€11.26
€13.31
+18.2%
4.8%€14.11€12.45€11.205
Dec ’23€11.46
€13.31
+16.1%
4.8%€14.11€12.45€9.965
Nov ’23€10.62
€12.86
+21.1%
11.3%€14.17€10.16€10.145

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies