First Northwest Bancorp Valuation

Is 45I undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 45I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 45I (€10.7) is trading below our estimate of fair value (€28.21)

Significantly Below Fair Value: 45I is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 45I?

Key metric: As 45I is an unprofitable bank we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 45I. This is calculated by dividing 45I's market cap by their current book value.
What is 45I's PB Ratio?
PB Ratio	0.6x
Book	US$160.79m
Market Cap	US$101.73m

45I key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does 45I's PB Ratio compare to its peers?

The above table shows the PB ratio for 45I vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	0.7x
MBK Merkur PrivatBank KgaA	0.4x	8.6%	€108.9m
UBK UmweltBank	0.9x	n/a	€225.7m
PCZ ProCredit Holding	0.4x	10.7%	€451.2m
FKYS First Keystone	0.9x	n/a	US$97.9m
45I First Northwest Bancorp	0.6x	114.8%	€101.7m

Price-To-Book vs Peers: 45I is good value based on its Price-To-Book Ratio (0.6x) compared to the peer average (0.7x).

Price to Book Ratio vs Industry

How does 45I's PB Ratio compare vs other companies in the European Banks Industry?

6 Companies	Price / Book	Estimated Growth	Market Cap

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: 45I is good value based on its Price-To-Book Ratio (0.6x) compared to the European Banks industry average (0.8x).

Price to Book Ratio vs Fair Ratio

What is 45I's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

45I PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	0.6x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 45I's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Eurobank Ergasias Services and Holdings

€7.6b

Provides retail banking, corporate and private banking, asset management, treasury, capital market, and other services primarily in Greece, rest of Europe, and internationally.

EFGD

€2.02

1.3%

23.9%

UniCredit

€55.2b

Provides commercial banking services in Italy, Germany, Central Europe, and Eastern Europe.

CRIN

€36.07

-5.1%

46.1%

Société Générale Société anonyme

€20.4b

Provides banking and financial services to individuals, corporates, and institutional clients in Europe and internationally.

SGE

€25.43

-2.8%

12.9%