Li Auto Valuation
Is L87A undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of L87A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: L87A (€22) is trading below our estimate of fair value (€32.62)
Significantly Below Fair Value: L87A is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for L87A?
Key metric: As L87A is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is L87A's PE Ratio? | |
|---|---|
| PE Ratio | 16.2x |
| Earnings | CN¥10.17b |
| Market Cap | CN¥167.61b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.5x |
| Enterprise Value/EBITDA | 9x |
| PEG Ratio | 0.7x |
Price to Earnings Ratio vs Peers
How does L87A's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 4x | ||
BMW Bayerische Motoren Werke | 5.2x | 5.6% | €42.7b |
VOW3 Volkswagen | 3.3x | 9.6% | €41.7b |
PAH3 Porsche Automobil Holding | 2.7x | 18.5% | €10.5b |
MBG Mercedes-Benz Group | 4.6x | 1.7% | €49.4b |
L87A Li Auto | 16.2x | 24.7% | €23.1b |
Price-To-Earnings vs Peers: L87A is expensive based on its Price-To-Earnings Ratio (16.2x) compared to the peer average (4x).
Price to Earnings Ratio vs Industry
How does L87A's PE Ratio compare vs other companies in the Global Auto Industry?
| 4 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 4 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: L87A is expensive based on its Price-To-Earnings Ratio (16.2x) compared to the Global Auto industry average (14.3x).
Price to Earnings Ratio vs Fair Ratio
What is L87A's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 16.2x |
| Fair PE Ratio | 12.9x |
Price-To-Earnings vs Fair Ratio: L87A is expensive based on its Price-To-Earnings Ratio (16.2x) compared to the estimated Fair Price-To-Earnings Ratio (12.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €22.00 | €28.56 +29.8% | 12.8% | €36.92 | €20.43 | n/a | 28 |
| Nov ’25 | €23.30 | €27.94 +19.9% | 15.1% | €36.69 | €20.30 | n/a | 28 |
| Oct ’25 | €25.30 | €25.64 +1.4% | 15.7% | €32.16 | €17.26 | n/a | 28 |
| Sep ’25 | €17.55 | €25.48 +45.2% | 15.9% | €32.07 | €17.21 | n/a | 28 |
| Aug ’25 | €18.95 | €30.29 +59.8% | 23.2% | €49.05 | €19.50 | n/a | 28 |
| Jul ’25 | €17.90 | €30.84 +72.3% | 23.4% | €49.25 | €19.57 | n/a | 27 |
| Jun ’25 | €18.50 | €32.17 +73.9% | 23.6% | €49.90 | €20.33 | n/a | 26 |
| May ’25 | €24.50 | €45.43 +85.4% | 18.0% | €60.45 | €23.36 | n/a | 26 |
| Apr ’25 | €27.70 | €49.57 +78.9% | 18.4% | €76.12 | €36.03 | n/a | 25 |
| Mar ’25 | €40.80 | €52.67 +29.1% | 15.5% | €76.05 | €39.37 | n/a | 25 |
| Feb ’25 | €27.00 | €48.11 +78.2% | 16.4% | €68.78 | €32.78 | n/a | 25 |
| Jan ’25 | €34.10 | €50.06 +46.8% | 15.5% | €68.66 | €32.72 | n/a | 24 |
| Dec ’24 | €33.30 | €50.38 +51.3% | 15.3% | €69.15 | €32.96 | n/a | 24 |
| Nov ’24 | €32.60 | €51.58 +58.2% | 16.1% | €68.15 | €33.10 | €23.30 | 24 |
| Oct ’24 | €33.20 | €51.92 +56.4% | 15.4% | €68.28 | €33.16 | €25.30 | 24 |
| Sep ’24 | €38.60 | €51.21 +32.7% | 15.2% | €67.40 | €32.73 | €17.55 | 25 |
| Aug ’24 | €40.00 | €38.63 -3.4% | 18.1% | €55.33 | €27.32 | €18.95 | 25 |
| Jul ’24 | €31.60 | €35.48 +12.3% | 17.9% | €55.21 | €27.22 | €17.90 | 23 |
| Jun ’24 | €26.50 | €35.64 +34.5% | 17.2% | €54.46 | €28.20 | €18.50 | 22 |
| May ’24 | €21.10 | €31.48 +49.2% | 21.9% | €53.16 | €22.51 | €24.50 | 23 |
| Apr ’24 | €22.90 | €32.29 +41.0% | 21.9% | €54.52 | €23.08 | €27.70 | 23 |
| Mar ’24 | €23.00 | €32.68 +42.1% | 23.3% | €54.99 | €21.21 | €40.80 | 24 |
| Feb ’24 | €24.00 | €32.40 +35.0% | 23.3% | €54.95 | €21.16 | €27.00 | 25 |
| Jan ’24 | €17.85 | €32.42 +81.6% | 23.3% | €54.49 | €22.68 | €34.10 | 25 |
| Dec ’23 | €20.50 | €34.99 +70.7% | 25.5% | €56.19 | €20.08 | €33.30 | 25 |
| Nov ’23 | €14.15 | €38.97 +175.4% | 22.0% | €58.45 | €20.25 | €32.60 | 23 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
ElringKlinger
€252.5m
Develops, manufactures, and sells components, modules, and systems for the automotive industry in Germany, the Asia-Pacific, North America, rest of Europe, South America, and internationally.
ZIL2
€3.98
7D
-0.6%
1Y
-30.3%
Intron Technology Holdings
HK$1.3b
An investment holding company, operates as an automotive electronics solutions provider in Hong Kong, the Mainland China, and internationally.
B46
HK$0.13
7D
-8.6%
1Y
-61.7%
Stellantis
€35.0b
Engages in the design, engineering, manufacturing, distribution, and sale of automobiles and light commercial vehicles, engines, transmission systems, metallurgical products, mobility services, and production systems worldwide.
8TI
€12.20
7D
-1.2%
1Y
-34.4%