Shanghai International Airport Co., Ltd.

SHSE:600009 Stock Report

Market Cap: CN¥85.8b

Shanghai International Airport Future Growth

Future criteria checks 3/6

Shanghai International Airport is forecast to grow earnings and revenue by 38.1% and 11.7% per annum respectively. EPS is expected to grow by 38.2% per annum. Return on equity is forecast to be 7.6% in 3 years.

Key information

38.1%

Earnings growth rate

38.2%

EPS growth rate

Infrastructure earnings growth10.1%
Revenue growth rate11.7%
Future return on equity7.6%
Analyst coverage

Good

Last updated25 Nov 2024

Recent future growth updates

Recent updates

Shanghai International Airport Co., Ltd.'s (SHSE:600009) Share Price Could Signal Some Risk

Dec 06
Shanghai International Airport Co., Ltd.'s (SHSE:600009) Share Price Could Signal Some Risk

Estimating The Intrinsic Value Of Shanghai International Airport Co., Ltd. (SHSE:600009)

Nov 18
Estimating The Intrinsic Value Of Shanghai International Airport Co., Ltd. (SHSE:600009)

Here's What's Concerning About Shanghai International Airport's (SHSE:600009) Returns On Capital

Oct 17
Here's What's Concerning About Shanghai International Airport's (SHSE:600009) Returns On Capital

Impressive Earnings May Not Tell The Whole Story For Shanghai International Airport (SHSE:600009)

Aug 25
Impressive Earnings May Not Tell The Whole Story For Shanghai International Airport (SHSE:600009)

Shanghai International Airport Co., Ltd.'s (SHSE:600009) Popularity With Investors Is Under Threat From Overpricing

Aug 01
Shanghai International Airport Co., Ltd.'s (SHSE:600009) Popularity With Investors Is Under Threat From Overpricing

Shanghai International Airport (SHSE:600009) Could Easily Take On More Debt

Jul 15
Shanghai International Airport (SHSE:600009) Could Easily Take On More Debt

Calculating The Fair Value Of Shanghai International Airport Co., Ltd. (SHSE:600009)

Jun 09
Calculating The Fair Value Of Shanghai International Airport Co., Ltd. (SHSE:600009)

Shanghai International Airport Co., Ltd.'s (SHSE:600009) Popularity With Investors Is Clear

Apr 17
Shanghai International Airport Co., Ltd.'s (SHSE:600009) Popularity With Investors Is Clear

Shanghai International Airport (SHSE:600009) Has Debt But No Earnings; Should You Worry?

Feb 29
Shanghai International Airport (SHSE:600009) Has Debt But No Earnings; Should You Worry?

Earnings and Revenue Growth Forecasts

SHSE:600009 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202615,9603,7046,3346,19912
12/31/202514,6163,0795,5464,99016
12/31/202412,6761,7794,2153,65713
9/30/202412,3171,6393,8255,791N/A
6/30/202412,2421,6163,4205,406N/A
3/31/202411,9221,4192,4784,543N/A
12/31/202311,0479342,7764,020N/A
9/30/20239,272-3961,0142,428N/A
6/30/20237,822-1,340-1671,160N/A
3/31/20235,821-2,590-1,13495N/A
12/31/20225,480-2,995-1,358-117N/A
9/30/20226,206-2,611-1,443-26N/A
6/30/20228,878-2,360-21,532N/A
3/31/20229,102-1,646351,525N/A
12/31/20218,155-1,578-541,849N/A
9/30/20216,944-1,599-816983N/A
6/30/20213,637-1,622-1,819-388N/A
3/31/20213,534-1,784-2,404-942N/A
12/31/20204,303-1,267-2,543-1,218N/A
9/30/20206,175298-504344N/A
6/30/20207,9601,9456062,050N/A
3/31/20209,8073,7201,8733,711N/A
12/31/201910,9455,0302,5834,885N/A
9/30/201910,6205,0851,6814,967N/A
6/30/201910,2644,9091,1154,717N/A
3/31/20199,8074,6051,3644,946N/A
12/31/20189,3134,2318984,468N/A
9/30/20188,9544,1321,5784,551N/A
6/30/20188,6694,009N/A4,144N/A
3/31/20188,4483,910N/A4,122N/A
12/31/20178,0623,683N/A4,114N/A
9/30/20177,7303,393N/A4,096N/A
6/30/20177,4513,095N/A3,880N/A
3/31/20177,2102,956N/A3,130N/A
12/31/20166,9512,806N/A2,575N/A
9/30/20166,7952,711N/A2,718N/A
6/30/20166,5892,646N/A2,995N/A
3/31/20166,4002,545N/A2,808N/A
12/31/20156,2852,531N/A3,207N/A
9/30/20156,1972,442N/A2,962N/A
6/30/20156,0962,359N/A2,938N/A
3/31/20155,9122,213N/A3,202N/A
12/31/20145,7512,096N/A2,981N/A
9/30/20145,6031,988N/A2,886N/A
6/30/20145,4932,008N/A2,670N/A
3/31/20145,3881,959N/A2,679N/A
12/31/20135,2151,873N/A2,849N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 600009's forecast earnings growth (38.1% per year) is above the savings rate (2.8%).

Earnings vs Market: 600009's earnings (38.1% per year) are forecast to grow faster than the CN market (25.7% per year).

High Growth Earnings: 600009's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 600009's revenue (11.7% per year) is forecast to grow slower than the CN market (13.7% per year).

High Growth Revenue: 600009's revenue (11.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 600009's Return on Equity is forecast to be low in 3 years time (7.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 14:25
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Shanghai International Airport Co., Ltd. is covered by 45 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James TeoBNP Paribas Securities (Asia)
Jianping DUBOCI Research Ltd.
Nathan GeeBofA Global Research