Will Semiconductor Co., Ltd.

SHSE:603501 Stock Report

Market Cap: CN¥157.0b

Will Semiconductor Future Growth

Future criteria checks 3/6

Will Semiconductor is forecast to grow earnings and revenue by 19.8% and 13.3% per annum respectively. EPS is expected to grow by 19.6% per annum. Return on equity is forecast to be 20% in 3 years.

Key information

19.8%

Earnings growth rate

19.6%

EPS growth rate

Semiconductor earnings growth48.1%
Revenue growth rate13.3%
Future return on equity20.0%
Analyst coverage

Good

Last updated08 May 2025

Recent future growth updates

Results: Will Semiconductor Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates

Aug 21
Results: Will Semiconductor Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates

Recent updates

Is Will Semiconductor (SHSE:603501) Using Too Much Debt?

Mar 23
Is Will Semiconductor (SHSE:603501) Using Too Much Debt?

Will Semiconductor Co., Ltd.'s (SHSE:603501) Share Price Is Matching Sentiment Around Its Revenues

Jan 30
Will Semiconductor Co., Ltd.'s (SHSE:603501) Share Price Is Matching Sentiment Around Its Revenues

Will Semiconductor's (SHSE:603501) Returns On Capital Are Heading Higher

Jan 15
Will Semiconductor's (SHSE:603501) Returns On Capital Are Heading Higher

We Think Will Semiconductor (SHSE:603501) Can Manage Its Debt With Ease

Dec 17
We Think Will Semiconductor (SHSE:603501) Can Manage Its Debt With Ease

What Does Will Semiconductor Co., Ltd.'s (SHSE:603501) Share Price Indicate?

Nov 27
What Does Will Semiconductor Co., Ltd.'s (SHSE:603501) Share Price Indicate?

Revenues Not Telling The Story For Will Semiconductor Co., Ltd. (SHSE:603501) After Shares Rise 32%

Oct 13
Revenues Not Telling The Story For Will Semiconductor Co., Ltd. (SHSE:603501) After Shares Rise 32%

Investors Could Be Concerned With Will Semiconductor's (SHSE:603501) Returns On Capital

Oct 04
Investors Could Be Concerned With Will Semiconductor's (SHSE:603501) Returns On Capital

Will Semiconductor (SHSE:603501) Seems To Use Debt Quite Sensibly

Sep 10
Will Semiconductor (SHSE:603501) Seems To Use Debt Quite Sensibly

Will Semiconductor's (SHSE:603501) Performance Is Even Better Than Its Earnings Suggest

Aug 26
Will Semiconductor's (SHSE:603501) Performance Is Even Better Than Its Earnings Suggest

Results: Will Semiconductor Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates

Aug 21
Results: Will Semiconductor Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates

Be Wary Of Will Semiconductor (SHSE:603501) And Its Returns On Capital

Jun 21
Be Wary Of Will Semiconductor (SHSE:603501) And Its Returns On Capital

We Think Will Semiconductor (SHSE:603501) Can Stay On Top Of Its Debt

May 21
We Think Will Semiconductor (SHSE:603501) Can Stay On Top Of Its Debt

Earnings and Revenue Growth Forecasts

SHSE:603501 - Analysts future estimates and past financials data (CNY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202742,1087,3655,2607,06614
12/31/202636,1355,7174,0965,60625
12/31/202530,9834,5403,1044,75625
3/31/202526,5593,6313,2004,759N/A
12/31/202425,7313,3233,5234,772N/A
9/30/202424,8482,5634,1545,328N/A
6/30/202424,2541,7705,1216,228N/A
3/31/202422,3299156,2347,264N/A
12/31/202321,0215566,4887,537N/A
9/30/202319,777-7914,3396,130N/A
6/30/202317,865-1,1263242,528N/A
3/31/202318,875293-2,026187N/A
12/31/202220,078990-4,253-1,993N/A
9/30/202221,1723,107-4,601-2,987N/A
6/30/202222,7274,502-1,583-309N/A
3/31/202223,4304,332-325913N/A
12/31/202124,1044,4761,0702,192N/A
9/30/202124,1704,4984,4735,477N/A
6/30/202124,2293,9603,2444,245N/A
3/31/202122,2193,3022,8223,914N/A
12/31/202019,8242,7062,2113,345N/A
9/30/202018,1952,057271,428N/A
6/30/202015,9711,380-254969N/A
3/31/202014,8028611961,128N/A
12/31/201913,63246662805N/A
9/30/201912,38626-131173N/A
6/30/201912,175578451,128N/A
3/31/201911,528145343574N/A
12/31/20189,702139N/A790N/A
9/30/20187,510284N/A218N/A
6/30/20184,721236N/A-590N/A
3/31/20182,828144N/A-535N/A
12/31/20172,406137N/A-272N/A
9/30/20172,166136N/A-111N/A
6/30/20172,031131N/A86N/A
3/31/20172,097149N/A133N/A
12/31/20162,161142N/A70N/A
12/31/20151,983115N/A-47N/A
12/31/20141,40898N/A20N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 603501's forecast earnings growth (19.8% per year) is above the savings rate (2.7%).

Earnings vs Market: 603501's earnings (19.8% per year) are forecast to grow slower than the CN market (23.8% per year).

High Growth Earnings: 603501's earnings are forecast to grow, but not significantly.

Revenue vs Market: 603501's revenue (13.3% per year) is forecast to grow faster than the CN market (12.6% per year).

High Growth Revenue: 603501's revenue (13.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 603501's Return on Equity is forecast to be high in 3 years time (20%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/09 09:04
End of Day Share Price 2025/05/09 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Will Semiconductor Co., Ltd. is covered by 38 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Dai ShenBofA Global Research
Lin SuCCB International Securities Limited
Wei OngCFRA Equity Research