Will Semiconductor Future Growth
Future criteria checks 4/6
Will Semiconductor is forecast to grow earnings and revenue by 32.6% and 14.9% per annum respectively. EPS is expected to grow by 32.5% per annum. Return on equity is forecast to be 17.5% in 3 years.
Key information
32.6%
Earnings growth rate
32.5%
EPS growth rate
| Semiconductor earnings growth | 47.0% |
| Revenue growth rate | 14.9% |
| Future return on equity | 17.5% |
| Analyst coverage | Good |
| Last updated | 19 Dec 2024 |
Recent future growth updates
Recent updates
We Think Will Semiconductor (SHSE:603501) Can Manage Its Debt With Ease
Dec 17
What Does Will Semiconductor Co., Ltd.'s (SHSE:603501) Share Price Indicate?
Nov 27Revenues Not Telling The Story For Will Semiconductor Co., Ltd. (SHSE:603501) After Shares Rise 32%
Oct 13Investors Could Be Concerned With Will Semiconductor's (SHSE:603501) Returns On Capital
Oct 04Will Semiconductor (SHSE:603501) Seems To Use Debt Quite Sensibly
Sep 10Will Semiconductor's (SHSE:603501) Performance Is Even Better Than Its Earnings Suggest
Aug 26Results: Will Semiconductor Co., Ltd. Exceeded Expectations And The Consensus Has Updated Its Estimates
Aug 21Be Wary Of Will Semiconductor (SHSE:603501) And Its Returns On Capital
Jun 21We Think Will Semiconductor (SHSE:603501) Can Stay On Top Of Its Debt
May 21Risks To Shareholder Returns Are Elevated At These Prices For Will Semiconductor Co., Ltd. (SHSE:603501)
Apr 03Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 36,578 | 5,647 | 4,480 | 5,248 | 25 |
| 12/31/2025 | 31,467 | 4,520 | 2,581 | 4,812 | 28 |
| 12/31/2024 | 26,270 | 3,349 | 3,419 | 4,038 | 27 |
| 9/30/2024 | 24,848 | 2,563 | 4,154 | 5,328 | N/A |
| 6/30/2024 | 24,254 | 1,770 | 5,121 | 6,228 | N/A |
| 3/31/2024 | 22,329 | 915 | 6,234 | 7,264 | N/A |
| 12/31/2023 | 21,021 | 556 | 6,488 | 7,537 | N/A |
| 9/30/2023 | 19,777 | -791 | 4,339 | 6,130 | N/A |
| 6/30/2023 | 17,865 | -1,126 | 324 | 2,528 | N/A |
| 3/31/2023 | 18,875 | 293 | -2,026 | 187 | N/A |
| 12/31/2022 | 20,078 | 990 | -4,253 | -1,993 | N/A |
| 9/30/2022 | 21,172 | 3,107 | -4,601 | -2,987 | N/A |
| 6/30/2022 | 22,727 | 4,502 | -1,583 | -309 | N/A |
| 3/31/2022 | 23,430 | 4,332 | -325 | 913 | N/A |
| 12/31/2021 | 24,104 | 4,476 | 1,070 | 2,192 | N/A |
| 9/30/2021 | 24,170 | 4,498 | 4,473 | 5,477 | N/A |
| 6/30/2021 | 24,229 | 3,960 | 3,244 | 4,245 | N/A |
| 3/31/2021 | 22,219 | 3,302 | 2,822 | 3,914 | N/A |
| 12/31/2020 | 19,824 | 2,706 | 2,211 | 3,345 | N/A |
| 9/30/2020 | 18,195 | 2,057 | 27 | 1,428 | N/A |
| 6/30/2020 | 15,971 | 1,380 | -254 | 969 | N/A |
| 3/31/2020 | 14,802 | 861 | 196 | 1,128 | N/A |
| 12/31/2019 | 13,632 | 466 | 62 | 805 | N/A |
| 9/30/2019 | 12,386 | 26 | -131 | 173 | N/A |
| 6/30/2019 | 12,175 | 57 | 845 | 1,128 | N/A |
| 3/31/2019 | 11,528 | 145 | 343 | 574 | N/A |
| 12/31/2018 | 9,702 | 139 | 590 | 790 | N/A |
| 9/30/2018 | 7,510 | 284 | 41 | 218 | N/A |
| 6/30/2018 | 4,721 | 236 | N/A | -590 | N/A |
| 3/31/2018 | 2,828 | 144 | N/A | -535 | N/A |
| 12/31/2017 | 2,406 | 137 | N/A | -272 | N/A |
| 9/30/2017 | 2,166 | 136 | N/A | -111 | N/A |
| 6/30/2017 | 2,031 | 131 | N/A | 86 | N/A |
| 3/31/2017 | 2,097 | 149 | N/A | 133 | N/A |
| 12/31/2016 | 2,161 | 142 | N/A | 70 | N/A |
| 12/31/2015 | 1,983 | 115 | N/A | -47 | N/A |
| 12/31/2014 | 1,408 | 98 | N/A | 20 | N/A |
| 12/31/2013 | 1,141 | 127 | N/A | 45 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 603501's forecast earnings growth (32.6% per year) is above the savings rate (2.8%).
Earnings vs Market: 603501's earnings (32.6% per year) are forecast to grow faster than the CN market (25.8% per year).
High Growth Earnings: 603501's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 603501's revenue (14.9% per year) is forecast to grow faster than the CN market (13.8% per year).
High Growth Revenue: 603501's revenue (14.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 603501's Return on Equity is forecast to be low in 3 years time (17.5%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/22 06:19 |
| End of Day Share Price | 2024/12/20 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Will Semiconductor Co., Ltd. is covered by 50 analysts. 28 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Dai Shen | BofA Global Research |
| Brad Lin | BofA Global Research |
| Lin Su | CCB International Securities Limited |