Proya CosmeticsLtd Future Growth
Future criteria checks 5/6
Proya CosmeticsLtd is forecast to grow earnings and revenue by 20.3% and 20.3% per annum respectively. EPS is expected to grow by 20.1% per annum. Return on equity is forecast to be 28.9% in 3 years.
Key information
20.3%
Earnings growth rate
20.1%
EPS growth rate
| Personal Products earnings growth | 25.9% |
| Revenue growth rate | 20.3% |
| Future return on equity | 28.9% |
| Analyst coverage | Good |
| Last updated | 17 Dec 2024 |
Recent future growth updates
Recent updates
We Think Proya CosmeticsLtd (SHSE:603605) Can Manage Its Debt With Ease
Nov 25
Fewer Investors Than Expected Jumping On Proya Cosmetics Co.,Ltd. (SHSE:603605)
Oct 25Investors Should Be Encouraged By Proya CosmeticsLtd's (SHSE:603605) Returns On Capital
Oct 07Proya CosmeticsLtd (SHSE:603605) Strong Profits May Be Masking Some Underlying Issues
Sep 03These 4 Measures Indicate That Proya CosmeticsLtd (SHSE:603605) Is Using Debt Safely
Aug 23Should You Be Adding Proya CosmeticsLtd (SHSE:603605) To Your Watchlist Today?
Jul 24Earnings Not Telling The Story For Proya Cosmetics Co.,Ltd. (SHSE:603605)
Jun 17Proya CosmeticsLtd (SHSE:603605) Knows How To Allocate Capital Effectively
Jun 04Proya Cosmetics Co.,Ltd. Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next
Apr 21We Ran A Stock Scan For Earnings Growth And Proya CosmeticsLtd (SHSE:603605) Passed With Ease
Apr 01Proya Cosmetics Co.,Ltd.'s (SHSE:603605) 28% Share Price Surge Not Quite Adding Up
Mar 03Proya CosmeticsLtd (SHSE:603605) Has A Rock Solid Balance Sheet
Feb 28Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 16,790 | 2,264 | 2,576 | 2,581 | 26 |
| 12/31/2025 | 14,134 | 1,897 | 1,950 | 2,187 | 28 |
| 12/31/2024 | 11,547 | 1,541 | 1,385 | 1,702 | 28 |
| 9/30/2024 | 10,622 | 1,447 | 888 | 1,074 | N/A |
| 6/30/2024 | 10,279 | 1,396 | 755 | 950 | N/A |
| 3/31/2024 | 9,465 | 1,289 | 1,271 | 1,490 | N/A |
| 12/31/2023 | 8,905 | 1,194 | 1,289 | 1,469 | N/A |
| 9/30/2023 | 7,672 | 1,068 | 918 | 1,138 | N/A |
| 6/30/2023 | 7,387 | 1,020 | 1,381 | 1,579 | N/A |
| 3/31/2023 | 6,753 | 867 | 1,001 | 1,179 | N/A |
| 12/31/2022 | 6,385 | 817 | 940 | 1,111 | N/A |
| 9/30/2022 | 5,583 | 707 | 969 | 1,111 | N/A |
| 6/30/2022 | 5,341 | 647 | 1,096 | 1,277 | N/A |
| 3/31/2022 | 4,982 | 625 | 919 | 1,117 | N/A |
| 12/31/2021 | 4,633 | 576 | 622 | 830 | N/A |
| 9/30/2021 | 4,474 | 555 | 329 | 615 | N/A |
| 6/30/2021 | 4,286 | 523 | 322 | 561 | N/A |
| 3/31/2021 | 4,050 | 508 | 321 | 521 | N/A |
| 12/31/2020 | 3,752 | 476 | 147 | 332 | N/A |
| 9/30/2020 | 3,334 | 438 | 243 | 370 | N/A |
| 6/30/2020 | 3,180 | 398 | 196 | 332 | N/A |
| 3/31/2020 | 3,090 | 379 | 2 | 142 | N/A |
| 12/31/2019 | 3,124 | 393 | 72 | 236 | N/A |
| 9/30/2019 | 2,881 | 345 | 227 | 399 | N/A |
| 6/30/2019 | 2,648 | 332 | 35 | 232 | N/A |
| 3/31/2019 | 2,500 | 308 | 75 | 325 | N/A |
| 12/31/2018 | 2,361 | 287 | 283 | 513 | N/A |
| 9/30/2018 | 2,130 | 257 | 96 | 268 | N/A |
| 6/30/2018 | 1,991 | 241 | N/A | 401 | N/A |
| 3/31/2018 | 1,833 | 217 | N/A | 380 | N/A |
| 12/31/2017 | 1,783 | 201 | N/A | 334 | N/A |
| 9/30/2017 | 1,817 | 204 | N/A | 324 | N/A |
| 12/31/2016 | 1,623 | 154 | N/A | 133 | N/A |
| 12/31/2015 | 1,645 | 144 | N/A | 162 | N/A |
| 12/31/2014 | 1,740 | 158 | N/A | 185 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 603605's forecast earnings growth (20.3% per year) is above the savings rate (2.8%).
Earnings vs Market: 603605's earnings (20.3% per year) are forecast to grow slower than the CN market (25.5% per year).
High Growth Earnings: 603605's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 603605's revenue (20.3% per year) is forecast to grow faster than the CN market (13.7% per year).
High Growth Revenue: 603605's revenue (20.3% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 603605's Return on Equity is forecast to be high in 3 years time (28.9%)
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2024/12/25 03:05 |
| End of Day Share Price | 2024/12/25 00:00 |
| Earnings | 2024/09/30 |
| Annual Earnings | 2023/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .
Analyst Sources
Proya Cosmetics Co.,Ltd. is covered by 54 analysts. 28 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Lucy Yu | BofA Global Research |
| Chen Luo | BofA Global Research |
| Lei Yang | CGS International |