Anhui Yingjia Distillery Valuation
Is 603198 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 603198 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 603198 (CN¥59.89) is trading below our estimate of fair value (CN¥133.16)
Significantly Below Fair Value: 603198 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 603198?
Key metric: As 603198 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is 603198's PE Ratio? | |
|---|---|
| PE Ratio | 18.3x |
| Earnings | CN¥2.62b |
| Market Cap | CN¥47.91b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 6x |
| Enterprise Value/EBITDA | 12.2x |
| PEG Ratio | 1.3x |
Price to Earnings Ratio vs Peers
How does 603198's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 21.7x | ||
603369 Jiangsu King's Luck Brewery Ltd | 15.5x | 12.6% | CN¥55.5b |
000596 Anhui Gujing Distillery | 17.9x | 12.8% | CN¥89.4b |
600702 Shede Spirits | 21x | 10.9% | CN¥24.1b |
002568 Shanghai Bairun Investment Holding Group | 32.5x | 16.2% | CN¥23.3b |
603198 Anhui Yingjia Distillery | 18.3x | 13.9% | CN¥47.9b |
Price-To-Earnings vs Peers: 603198 is good value based on its Price-To-Earnings Ratio (18.3x) compared to the peer average (21.7x).
Price to Earnings Ratio vs Industry
How does 603198's PE Ratio compare vs other companies in the CN Beverage Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: 603198 is good value based on its Price-To-Earnings Ratio (18.3x) compared to the CN Beverage industry average (23x).
Price to Earnings Ratio vs Fair Ratio
What is 603198's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 18.3x |
| Fair PE Ratio | 25x |
Price-To-Earnings vs Fair Ratio: 603198 is good value based on its Price-To-Earnings Ratio (18.3x) compared to the estimated Fair Price-To-Earnings Ratio (25x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CN¥59.89 | CN¥70.36 +17.5% | 5.2% | CN¥75.43 | CN¥66.00 | n/a | 4 |
| Nov ’25 | CN¥60.78 | CN¥70.36 +15.8% | 5.2% | CN¥75.43 | CN¥66.00 | n/a | 4 |
| Oct ’25 | CN¥72.92 | CN¥68.64 -5.9% | 3.1% | CN¥72.00 | CN¥66.00 | n/a | 4 |
| Sep ’25 | CN¥50.30 | CN¥68.64 +36.5% | 3.1% | CN¥72.00 | CN¥66.00 | n/a | 4 |
| Aug ’25 | CN¥49.80 | CN¥78.16 +56.9% | 9.7% | CN¥86.64 | CN¥66.00 | n/a | 4 |
| Jul ’25 | CN¥58.38 | CN¥78.16 +33.9% | 9.7% | CN¥86.64 | CN¥66.00 | n/a | 4 |
| Jun ’25 | CN¥69.57 | CN¥80.13 +15.2% | 9.8% | CN¥88.00 | CN¥66.00 | n/a | 5 |
| May ’25 | CN¥71.00 | CN¥80.13 +12.9% | 9.8% | CN¥88.00 | CN¥66.00 | n/a | 5 |
| Apr ’25 | CN¥68.35 | CN¥81.97 +19.9% | 13.2% | CN¥93.86 | CN¥65.00 | n/a | 4 |
| Mar ’25 | CN¥63.65 | CN¥81.97 +28.8% | 13.2% | CN¥93.86 | CN¥65.00 | n/a | 4 |
| Feb ’25 | CN¥50.00 | CN¥81.97 +63.9% | 13.2% | CN¥93.86 | CN¥65.00 | n/a | 4 |
| Jan ’25 | CN¥66.29 | CN¥81.97 +23.6% | 13.2% | CN¥93.86 | CN¥65.00 | n/a | 4 |
| Dec ’24 | CN¥73.88 | CN¥81.97 +10.9% | 13.2% | CN¥93.86 | CN¥65.00 | n/a | 4 |
| Nov ’24 | CN¥75.65 | CN¥81.97 +8.3% | 13.2% | CN¥93.86 | CN¥65.00 | CN¥60.78 | 4 |
| Oct ’24 | CN¥73.55 | CN¥80.18 +9.0% | 14.1% | CN¥97.70 | CN¥67.00 | CN¥72.92 | 4 |
| Sep ’24 | CN¥78.09 | CN¥74.33 -4.8% | 7.7% | CN¥81.00 | CN¥67.00 | CN¥50.30 | 3 |
| Aug ’24 | CN¥69.20 | CN¥73.67 +6.5% | 7.8% | CN¥81.00 | CN¥67.00 | CN¥49.80 | 3 |
| Jul ’24 | CN¥63.80 | CN¥72.05 +12.9% | 7.9% | CN¥81.00 | CN¥67.00 | CN¥58.38 | 4 |
| Jun ’24 | CN¥56.37 | CN¥72.05 +27.8% | 7.9% | CN¥81.00 | CN¥67.00 | CN¥69.57 | 4 |
| May ’24 | CN¥64.01 | CN¥72.05 +12.6% | 7.9% | CN¥81.00 | CN¥67.00 | CN¥71.00 | 4 |
| Apr ’24 | CN¥66.61 | CN¥66.06 -0.8% | 3.3% | CN¥68.00 | CN¥63.00 | CN¥68.35 | 3 |
| Mar ’24 | CN¥69.63 | CN¥66.06 -5.1% | 3.3% | CN¥68.00 | CN¥63.00 | CN¥63.65 | 3 |
| Feb ’24 | CN¥65.83 | CN¥66.06 +0.4% | 3.3% | CN¥68.00 | CN¥63.00 | CN¥50.00 | 3 |
| Jan ’24 | CN¥62.78 | CN¥66.06 +5.2% | 3.3% | CN¥68.00 | CN¥63.00 | CN¥66.29 | 3 |
| Dec ’23 | CN¥50.66 | CN¥65.50 +29.3% | 3.8% | CN¥68.00 | CN¥63.00 | CN¥73.88 | 2 |
| Nov ’23 | CN¥48.60 | CN¥71.00 +46.1% | 11.3% | CN¥79.00 | CN¥63.00 | CN¥75.65 | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Wellhope Foods
CN¥7.3b
Produces and sells feed products for swine, poultry, ruminant animals, aquaculture, and fur-farmed animals in China.
603609
CN¥8.00
7D
-2.1%
1Y
-10.8%
TECON BIOLOGYLTD
CN¥8.9b
Engages in the provision of animal health care, feed, pig breeding, agricultural product processing and trade, and financial services in China and internationally.
2100
CN¥6.54
7D
-1.1%
1Y
-15.5%
YanKer shop FoodLtd
CN¥13.9b
Researches and develops, produces, and sells leisure food products in China and internationally.
2847
CN¥50.90
7D
-7.8%
1Y
-11.7%