Wuliangye YibinLtd Future Growth
Future criteria checks 2/6
Wuliangye YibinLtd is forecast to grow earnings and revenue by 11.2% and 10.6% per annum respectively. EPS is expected to grow by 11.4% per annum. Return on equity is forecast to be 23.4% in 3 years.
Key information
11.2%
Earnings growth rate
11.4%
EPS growth rate
| Beverage earnings growth | 13.8% |
| Revenue growth rate | 10.6% |
| Future return on equity | 23.4% |
| Analyst coverage | Good |
| Last updated | 30 Apr 2024 |
Recent future growth updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 115,862 | 42,949 | 43,487 | 45,371 | 10 |
| 12/31/2025 | 103,881 | 38,500 | 36,089 | 37,078 | 29 |
| 12/31/2024 | 92,964 | 33,994 | 32,369 | 34,877 | 27 |
| 3/31/2024 | 86,966 | 31,714 | 30,336 | 32,723 | N/A |
| 12/31/2023 | 83,272 | 30,211 | 38,785 | 41,742 | N/A |
| 9/30/2023 | 80,725 | 29,536 | 33,304 | 36,034 | N/A |
| 6/30/2023 | 78,253 | 28,628 | 31,664 | 33,874 | N/A |
| 3/31/2023 | 77,559 | 28,410 | 34,943 | 37,368 | N/A |
| 1/1/2023 | 73,969 | 26,690 | 22,651 | 24,431 | N/A |
| 9/30/2022 | 72,268 | 26,037 | 20,045 | 22,163 | N/A |
| 6/30/2022 | 70,680 | 25,276 | 18,098 | 19,955 | N/A |
| 3/31/2022 | 69,432 | 24,876 | 16,310 | 17,868 | N/A |
| 1/1/2022 | 66,209 | 23,377 | 25,236 | 26,775 | N/A |
| 9/30/2021 | 64,549 | 22,737 | 24,811 | 26,153 | N/A |
| 6/30/2021 | 63,305 | 22,300 | 20,923 | 22,238 | N/A |
| 3/31/2021 | 61,408 | 21,574 | 20,116 | 21,406 | N/A |
| 12/31/2020 | 57,321 | 19,955 | 13,705 | 14,698 | N/A |
| 9/30/2020 | 55,509 | 19,404 | 10,058 | 10,864 | N/A |
| 6/30/2020 | 53,735 | 18,922 | 15,231 | 15,914 | N/A |
| 3/31/2020 | 52,766 | 18,631 | 12,237 | 13,984 | N/A |
| 12/31/2019 | 50,118 | 17,402 | 21,413 | 23,112 | N/A |
| 9/30/2019 | 47,882 | 16,433 | 23,058 | 24,632 | N/A |
| 6/30/2019 | 45,760 | 15,610 | 18,633 | 20,087 | N/A |
| 3/31/2019 | 43,723 | 14,888 | 17,517 | 17,846 | N/A |
| 12/31/2018 | 40,030 | 13,384 | 11,936 | 12,317 | N/A |
| 9/30/2018 | 37,459 | 12,203 | 7,193 | 7,550 | N/A |
| 6/30/2018 | 35,987 | 11,812 | 6,851 | 7,198 | N/A |
| 3/31/2018 | 33,926 | 11,052 | 10,023 | 10,321 | N/A |
| 12/31/2017 | 30,187 | 9,674 | N/A | 9,766 | N/A |
| 9/30/2017 | 28,822 | 8,648 | N/A | 7,228 | N/A |
| 6/30/2017 | 26,909 | 7,869 | N/A | 10,550 | N/A |
| 3/31/2017 | 25,877 | 7,475 | N/A | 12,781 | N/A |
| 12/31/2016 | 24,544 | 6,785 | N/A | 11,697 | N/A |
| 9/30/2016 | 24,228 | 6,674 | N/A | 11,544 | N/A |
| 6/30/2016 | 23,700 | 6,765 | N/A | 7,886 | N/A |
| 3/31/2016 | 23,749 | 6,878 | N/A | 5,518 | N/A |
| 12/31/2015 | 21,659 | 6,176 | N/A | 6,691 | N/A |
| 9/30/2015 | 21,075 | 5,731 | N/A | 7,258 | N/A |
| 6/30/2015 | 20,564 | 5,131 | N/A | 5,738 | N/A |
| 3/31/2015 | 21,027 | 5,417 | N/A | 4,929 | N/A |
| 12/31/2014 | 21,011 | 5,835 | N/A | 795 | N/A |
| 9/30/2014 | 20,621 | 5,576 | N/A | 391 | N/A |
| 6/30/2014 | 20,861 | 6,184 | N/A | -1,866 | N/A |
| 3/31/2014 | 22,763 | 6,965 | N/A | -1,880 | N/A |
| 12/31/2013 | 24,719 | 7,973 | N/A | 1,459 | N/A |
| 9/30/2013 | 25,240 | 9,237 | N/A | 2,515 | N/A |
| 6/30/2013 | 27,671 | 10,680 | N/A | 6,300 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 000858's forecast earnings growth (11.2% per year) is above the savings rate (2.9%).
Earnings vs Market: 000858's earnings (11.2% per year) are forecast to grow slower than the CN market (24.3% per year).
High Growth Earnings: 000858's earnings are forecast to grow, but not significantly.
Revenue vs Market: 000858's revenue (10.6% per year) is forecast to grow slower than the CN market (14.6% per year).
High Growth Revenue: 000858's revenue (10.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 000858's Return on Equity is forecast to be high in 3 years time (23.4%)