Huangshan Tourism Development Co.,Ltd.

XSSC:600054 Stock Report

Market Cap: CN¥7.1b

Huangshan Tourism DevelopmentLtd Valuation

Is 600054 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 600054 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 600054 (CN¥11.53) is trading above our estimate of fair value (CN¥9.1)

Significantly Below Fair Value: 600054 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 600054?

Key metric: As 600054 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 600054. This is calculated by dividing 600054's market cap by their current earnings.
What is 600054's PE Ratio?
PE Ratio28x
EarningsCN¥299.93m
Market CapCN¥7.12b

Price to Earnings Ratio vs Peers

How does 600054's PE Ratio compare to its peers?

The above table shows the PE ratio for 600054 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average40.9x
300859 Western Regions Tourism DevelopmentLtd
60.4x44.3%CN¥5.8b
000888 Emei Shan TourismLtd
34.6x15.1%CN¥7.3b
000524 Guangzhou Lingnan Group Holdings
45.1x22.0%CN¥6.6b
002033 LiJiang YuLong Tourism
23.6x12.5%CN¥4.9b
600054 Huangshan Tourism DevelopmentLtd
28x17.0%CN¥7.1b

Price-To-Earnings vs Peers: 600054 is good value based on its Price-To-Earnings Ratio (28x) compared to the peer average (40.9x).

Price to Earnings Ratio vs Industry

How does 600054's PE Ratio compare vs other companies in the CN Hospitality Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
600054 28.0xIndustry Avg. 49.1xNo. of Companies3PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 600054 is good value based on its Price-To-Earnings Ratio (28x) compared to the CN Hospitality industry average (49.1x).

Price to Earnings Ratio vs Fair Ratio

What is 600054's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

600054 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio28x
Fair PE Ratio28.7x

Price-To-Earnings vs Fair Ratio: 600054 is good value based on its Price-To-Earnings Ratio (28x) compared to the estimated Fair Price-To-Earnings Ratio (28.7x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 600054 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCN¥11.53
CN¥13.07
+13.3%
12.6%CN¥15.40CN¥11.80n/a3
Dec ’25CN¥11.55
CN¥13.07
+13.1%
12.6%CN¥15.40CN¥11.80n/a3
Nov ’25CN¥11.26
CN¥13.07
+16.0%
12.6%CN¥15.40CN¥11.80n/a3
Oct ’25CN¥12.71
CN¥13.07
+2.8%
12.6%CN¥15.40CN¥11.80n/a3
Sep ’25CN¥10.66
CN¥14.70
+37.9%
4.8%CN¥15.40CN¥14.00n/a2
Aug ’25CN¥11.12
CN¥15.28
+37.4%
8.4%CN¥16.56CN¥14.00n/a2
Jul ’25CN¥11.35
CN¥15.28
+34.6%
8.4%CN¥16.56CN¥14.00n/a2
Jun ’25CN¥12.15
CN¥15.28
+25.8%
8.4%CN¥16.56CN¥14.00n/a2
May ’25CN¥12.15
CN¥15.28
+25.8%
8.4%CN¥16.56CN¥14.00n/a2
Apr ’25CN¥12.40
CN¥15.28
+23.2%
8.4%CN¥16.56CN¥14.00n/a2
Mar ’25CN¥11.05
CN¥15.28
+38.3%
8.4%CN¥16.56CN¥14.00n/a2
Feb ’25CN¥10.71
CN¥15.28
+42.7%
8.4%CN¥16.56CN¥14.00n/a2
Jan ’25CN¥10.88
CN¥15.28
+40.4%
8.4%CN¥16.56CN¥14.00n/a2
Dec ’24CN¥11.50
CN¥15.28
+32.9%
8.4%CN¥16.56CN¥14.00CN¥11.552
Nov ’24CN¥11.37
CN¥14.85
+30.6%
8.1%CN¥16.56CN¥14.00CN¥11.263
Oct ’24CN¥12.40
CN¥14.85
+19.8%
8.1%CN¥16.56CN¥14.00CN¥12.713
Sep ’24CN¥12.59
CN¥14.59
+15.9%
9.8%CN¥16.56CN¥13.20CN¥10.663
Aug ’24CN¥13.51
CN¥14.59
+8.0%
9.8%CN¥16.56CN¥13.20CN¥11.123
Jul ’24CN¥12.80
CN¥14.59
+14.0%
9.8%CN¥16.56CN¥13.20CN¥11.353
Jun ’24CN¥13.93
CN¥14.59
+4.7%
9.8%CN¥16.56CN¥13.20CN¥12.153
May ’24CN¥14.30
CN¥14.25
-0.3%
12.6%CN¥16.56CN¥12.20CN¥12.153
Apr ’24CN¥14.27
CN¥13.87
-2.8%
12.0%CN¥15.53CN¥12.20CN¥12.402
Mar ’24CN¥12.27
CN¥13.87
+13.0%
12.0%CN¥15.53CN¥12.20CN¥11.052
Feb ’24CN¥11.95
CN¥13.87
+16.0%
12.0%CN¥15.53CN¥12.20CN¥10.712
Jan ’24CN¥12.74
CN¥11.05
-13.3%
5.0%CN¥11.60CN¥10.50CN¥10.882
Dec ’23CN¥12.14
CN¥11.05
-9.0%
5.0%CN¥11.60CN¥10.50CN¥11.502

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/25 20:03
End of Day Share Price 2024/12/25 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Huangshan Tourism Development Co.,Ltd. is covered by 27 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Du LIUBOCI Research Ltd.
Chao GaoChangjiang Securities Co. LTD.
Ximin GuChina Galaxy Securities Co., Ltd.