Huangshan Tourism DevelopmentLtd is forecast to grow earnings and revenue by 12.5% and 6.1% per annum respectively. EPS is expected to grow by 12% per annum. Return on equity is forecast to be 7.2% in 3 years.
Key information
12.5%
Earnings growth rate
12.02%
EPS growth rate
Hospitality earnings growth
18.1%
Revenue growth rate
6.1%
Future return on equity
7.17%
Analyst coverage
Low
Last updated
22 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
XSSC:600054 - Analysts future estimates and past financials data (CNY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
2,489
414
N/A
489
1
12/31/2027
2,408
378
317
462
2
12/31/2026
2,244
349
257
422
3
3/31/2026
2,124
290
281
666
N/A
12/31/2025
2,109
292
141
666
N/A
9/30/2025
2,055
284
102
615
N/A
6/30/2025
2,037
310
151
579
N/A
3/31/2025
1,998
326
204
605
N/A
12/31/2024
1,931
315
270
522
N/A
9/30/2024
1,907
300
263
464
N/A
6/30/2024
1,926
355
362
556
N/A
3/31/2024
1,928
384
382
568
N/A
12/31/2023
1,929
423
508
723
N/A
9/30/2023
1,634
337
392
602
N/A
6/30/2023
1,423
241
300
488
N/A
3/31/2023
1,008
17
55
223
N/A
12/31/2022
800
-130
-135
21
N/A
9/30/2022
827
-41
-58
103
N/A
6/30/2022
649
-162
-304
-80
N/A
3/31/2022
877
-8
-245
45
N/A
12/31/2021
895
43
-184
94
N/A
9/30/2021
956
26
-162
152
N/A
6/30/2021
1,001
77
-74
208
N/A
3/31/2021
818
-1
-111
107
N/A
12/31/2020
741
-46
-210
-1
N/A
9/30/2020
822
-44
-215
-25
N/A
6/30/2020
1,078
84
-80
139
N/A
3/31/2020
1,412
239
100
352
N/A
12/31/2019
1,607
340
N/A
426
N/A
9/30/2019
1,670
498
N/A
418
N/A
6/30/2019
1,667
532
N/A
423
N/A
3/31/2019
1,640
528
N/A
426
N/A
12/31/2018
1,621
583
N/A
458
N/A
9/30/2018
1,657
493
N/A
552
N/A
6/30/2018
1,740
446
N/A
527
N/A
3/31/2018
1,757
445
N/A
539
N/A
12/31/2017
1,784
414
N/A
611
N/A
9/30/2017
1,752
368
N/A
599
N/A
6/30/2017
1,663
364
N/A
575
N/A
3/31/2017
1,640
341
N/A
549
N/A
12/31/2016
1,669
352
N/A
487
N/A
9/30/2016
1,676
330
N/A
566
N/A
6/30/2016
1,741
347
N/A
687
N/A
3/31/2016
1,750
339
N/A
638
N/A
12/31/2015
1,665
296
N/A
635
N/A
9/30/2015
1,602
288
N/A
538
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 600054's forecast earnings growth (12.5% per year) is above the savings rate (2.4%).
Earnings vs Market: 600054's earnings (12.5% per year) are forecast to grow slower than the CN market (25.4% per year).
High Growth Earnings: 600054's earnings are forecast to grow, but not significantly.
Revenue vs Market: 600054's revenue (6.1% per year) is forecast to grow slower than the CN market (15.9% per year).
High Growth Revenue: 600054's revenue (6.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 600054's Return on Equity is forecast to be low in 3 years time (7.2%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/08/01 05:55
End of Day Share Price
2026/07/31 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Huangshan Tourism Development Co.,Ltd. is covered by 16 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
Analyst
Institution
Sijie Lin
China International Capital Corporation Limited
Yunfeng Liu
China Stock Investment Research Co. Ltd. (DeepValue.online)