United Internet AG

SWX:UTDI Stock Report

Market Cap: CHF 3.9b

United Internet Valuation

Is UTDI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of UTDI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: UTDI (CHF22.28) is trading below our estimate of future cash flow value (CHF94.56)

Significantly Below Future Cash Flow Value: UTDI is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for UTDI?

Key metric: As UTDI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for UTDI. This is calculated by dividing UTDI's market cap by their current earnings.
What is UTDI's PE Ratio?
PE Ratio15x
Earnings€282.93m
Market Cap€4.23b

Price to Earnings Ratio vs Peers

How does UTDI's PE Ratio compare to its peers?

The above table shows the PE ratio for UTDI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average49x
SCMN Swisscom
26.5x7.93%CHF 32.7b
OPL Orange Polska
22.1x12.87%zł19.2b
TPG TPG Telecom
135.9x32.49%AU$7.1b
A032640 LG Uplus
11.5x13.59%₩6.2t
UTDI United Internet
15x13.11%CHF 4.2b

Price-To-Earnings vs Peers: UTDI is good value based on its Price-To-Earnings Ratio (15x) compared to the peer average (49x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does UTDI's PE Ratio compare vs other companies in the European Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
UTDI 15.0xIndustry Avg. 17.6xNo. of Companies10PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: UTDI is good value based on its Price-To-Earnings Ratio (15x) compared to the European Telecom industry average (17.6x).

Price to Earnings Ratio vs Fair Ratio

What is UTDI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

UTDI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio15x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate UTDI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst UTDI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 22.28
CHF 28.63
+28.49%
8.68%CHF 32.15CHF 24.80n/a10
Jul ’27CHF 21.74
CHF 28.70
+32.01%
8.68%CHF 32.22CHF 24.86n/a10
Jun ’27CHF 24.28
CHF 28.37
+16.84%
9.11%CHF 32.01CHF 24.69n/a10
May ’27CHF 24.62
CHF 27.97
+13.61%
8.95%CHF 32.16CHF 23.89n/a10
Apr ’27CHF 24.80
CHF 27.56
+11.12%
11.15%CHF 32.22CHF 23.01n/a10
Mar ’27CHF 24.04
CHF 27.96
+16.31%
12.37%CHF 34.54CHF 22.84n/a12
Feb ’27n/a
CHF 28.77
0%
12.88%CHF 35.22CHF 23.29n/a12
Jan ’27n/a
CHF 28.56
0%
18.84%CHF 38.99CHF 19.50n/a11
Dec ’26n/a
CHF 28.70
0%
19.45%CHF 39.21CHF 19.61n/a10
Nov ’26n/a
CHF 28.70
0%
17.92%CHF 38.96CHF 19.48n/a11
Oct ’26n/a
CHF 28.46
0%
19.02%CHF 39.28CHF 19.64n/a11
Sep ’26n/a
CHF 27.50
0%
25.36%CHF 39.38CHF 13.03n/a11
Aug ’26n/a
CHF 26.80
0%
25.74%CHF 39.15CHF 12.96n/a11
Jul ’26n/a
CHF 24.73
0%
28.64%CHF 39.25CHF 12.99CHF 21.7411
Jun ’26n/a
CHF 23.51
0%
29.10%CHF 39.23CHF 12.98CHF 24.2812
May ’26n/a
CHF 22.84
0%
30.53%CHF 39.38CHF 14.06CHF 24.6212
Apr ’26n/a
CHF 23.43
0%
29.56%CHF 40.19CHF 16.27CHF 24.8012
Mar ’26n/a
CHF 23.35
0%
29.15%CHF 39.65CHF 16.05CHF 24.0412
Feb ’26n/a
CHF 23.46
0%
27.53%CHF 39.62CHF 16.04n/a13
Jan ’26n/a
CHF 23.61
0%
26.49%CHF 39.20CHF 15.87n/a14
Dec ’25n/a
CHF 24.05
0%
26.34%CHF 39.14CHF 15.84n/a14
Nov ’25n/a
CHF 25.63
0%
23.16%CHF 39.62CHF 17.45n/a14
Oct ’25n/a
CHF 25.51
0%
23.03%CHF 39.34CHF 17.33n/a14
Sep ’25CHF 36.00
CHF 26.04
-27.68%
24.21%CHF 40.84CHF 17.57n/a14
Aug ’25CHF 36.00
CHF 26.91
-25.26%
20.15%CHF 40.54CHF 21.68n/a14
Jul ’25CHF 36.00
CHF 27.26
-24.28%
20.25%CHF 41.12CHF 21.99n/a14
CHF 28.35
Fair Value
21.4% undervalued intrinsic discount
10
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/13 00:36
End of Day Share Price 2026/07/13 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

United Internet AG is covered by 25 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Stephen MalcolmArete Research Services LLP
Ganesha NageshaBarclays
Gustav FrobergBerenberg