LG Uplus Valuation

Is A032640 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of A032640 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: A032640 (₩10930) is trading below our estimate of fair value (₩84825.59)

Significantly Below Fair Value: A032640 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for A032640?

Key metric: As A032640 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for A032640. This is calculated by dividing A032640's market cap by their current earnings.
What is A032640's PE Ratio?
PE Ratio8.8x
Earnings₩533.21b
Market Cap₩4.70t

Price to Earnings Ratio vs Peers

How does A032640's PE Ratio compare to its peers?

The above table shows the PE ratio for A032640 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average27.6x
HT Hrvatski Telekom d.d
21.6x3.8%€3.1b
SPK Spark New Zealand
16.4x4.6%NZ$5.3b
SUPR Solusi Tunas Pratama
45.2xn/aRp49.9t
TBIG Tower Bersama Infrastructure
27.4x8.8%Rp44.1t
A032640 LG Uplus
8.8x7.9%₩4.7t

Price-To-Earnings vs Peers: A032640 is good value based on its Price-To-Earnings Ratio (8.8x) compared to the peer average (27.6x).


Price to Earnings Ratio vs Industry

How does A032640's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
A032640 8.8xIndustry Avg. 15.7xNo. of Companies28PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: A032640 is good value based on its Price-To-Earnings Ratio (8.8x) compared to the Asian Telecom industry average (15.7x).


Price to Earnings Ratio vs Fair Ratio

What is A032640's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

A032640 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.8x
Fair PE Ratio10.8x

Price-To-Earnings vs Fair Ratio: A032640 is good value based on its Price-To-Earnings Ratio (8.8x) compared to the estimated Fair Price-To-Earnings Ratio (10.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst A032640 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₩10,930.00
₩12,182.61
+11.5%
19.0%₩19,000.00₩8,300.00n/a23
Dec ’25₩11,590.00
₩12,133.33
+4.7%
18.8%₩19,000.00₩8,300.00n/a24
Nov ’25₩10,040.00
₩11,700.00
+16.5%
18.1%₩19,000.00₩8,300.00n/a25
Oct ’25₩9,810.00
₩11,700.00
+19.3%
18.1%₩19,000.00₩8,300.00n/a25
Sep ’25₩9,750.00
₩11,708.00
+20.1%
18.0%₩19,000.00₩8,500.00n/a25
Aug ’25₩10,030.00
₩12,020.00
+19.8%
19.5%₩21,000.00₩8,500.00n/a25
Jul ’25₩9,780.00
₩12,036.00
+23.1%
19.3%₩21,000.00₩8,500.00n/a25
Jun ’25₩9,650.00
₩12,056.00
+24.9%
19.1%₩21,000.00₩9,000.00n/a25
May ’25₩9,850.00
₩12,536.00
+27.3%
21.5%₩21,000.00₩9,000.00n/a25
Apr ’25₩9,980.00
₩12,624.00
+26.5%
20.8%₩21,000.00₩10,000.00n/a25
Mar ’25₩10,320.00
₩12,624.00
+22.3%
20.8%₩21,000.00₩10,000.00n/a25
Feb ’25₩10,430.00
₩13,084.00
+25.4%
19.3%₩21,000.00₩10,000.00n/a25
Jan ’25₩10,230.00
₩13,632.00
+33.3%
23.2%₩25,000.00₩10,000.00n/a25
Dec ’24₩10,360.00
₩13,672.00
+32.0%
22.8%₩25,000.00₩11,000.00₩11,590.0025
Nov ’24₩10,300.00
₩14,326.09
+39.1%
21.9%₩25,000.00₩11,000.00₩10,040.0023
Oct ’24₩10,360.00
₩14,971.43
+44.5%
22.2%₩25,000.00₩11,000.00₩9,810.0021
Sep ’24₩10,440.00
₩14,865.22
+42.4%
21.9%₩25,000.00₩11,000.00₩9,750.0023
Aug ’24₩10,160.00
₩15,158.33
+49.2%
19.8%₩25,000.00₩12,000.00₩10,030.0024
Jul ’24₩10,730.00
₩15,325.00
+42.8%
19.2%₩25,000.00₩12,000.00₩9,780.0024
Jun ’24₩11,080.00
₩15,316.67
+38.2%
19.3%₩25,000.00₩12,000.00₩9,650.0024
May ’24₩11,020.00
₩15,383.33
+39.6%
17.3%₩25,000.00₩12,000.00₩9,850.0024
Apr ’24₩10,830.00
₩15,637.50
+44.4%
16.6%₩21,600.00₩12,000.00₩9,980.0024
Mar ’24₩11,070.00
₩15,720.83
+42.0%
16.3%₩21,600.00₩12,000.00₩10,320.0024
Feb ’24₩10,990.00
₩15,760.87
+43.4%
16.2%₩21,600.00₩12,000.00₩10,430.0023
Jan ’24₩11,050.00
₩16,200.00
+46.6%
15.2%₩21,600.00₩13,000.00₩10,230.0023
Dec ’23₩12,050.00
₩16,316.67
+35.4%
15.1%₩21,600.00₩13,000.00₩10,360.0024

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 03:59
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

LG Uplus Corp. is covered by 45 analysts. 23 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Seyon ParkBarclays
Kyun JangBNP Paribas Securities (Asia)
Sun LeeBofA Global Research