T-Mobile US, Inc.

SWX:TMUS Stock Report

Market Cap: CHF 161.6b

T-Mobile US Valuation

Is TMUS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of TMUS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: TMUS (CHF152.89) is trading below our estimate of future cash flow value (CHF555.39)

Significantly Below Future Cash Flow Value: TMUS is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TMUS?

Key metric: As TMUS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TMUS. This is calculated by dividing TMUS's market cap by their current earnings.
What is TMUS's PE Ratio?
PE Ratio19x
EarningsUS$10.54b
Market CapUS$199.92b

Price to Earnings Ratio vs Peers

How does TMUS's PE Ratio compare to its peers?

The above table shows the PE ratio for TMUS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.8x
SCMN Swisscom
25.7x7.93%CHF 31.7b
941 China Mobile
10.9x2.92%HK$1.7t
9984 SoftBank Group
6.7x-45.77%JP¥32.9t
532454 Bharti Airtel
43.9x21.88%₹11.7t
TMUS T-Mobile US
19x14.53%CHF 199.9b

Price-To-Earnings vs Peers: TMUS is good value based on its Price-To-Earnings Ratio (19x) compared to the peer average (21.8x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does TMUS's PE Ratio compare vs other companies in the Global Wireless Telecom Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
TMUS 19.0xIndustry Avg. 15.8xNo. of Companies12PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TMUS is expensive based on its Price-To-Earnings Ratio (19x) compared to the Global Wireless Telecom industry average (15.8x).

Price to Earnings Ratio vs Fair Ratio

What is TMUS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TMUS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TMUS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TMUS forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Currentn/a
CHF 207.97
0%
9.76%CHF 242.44CHF 171.33n/a26
Jul ’27n/a
CHF 209.69
0%
9.27%CHF 242.81CHF 171.58n/a26
Jun ’27n/a
CHF 205.25
0%
9.68%CHF 236.09CHF 166.84n/a26
May ’27n/a
CHF 205.08
0%
9.99%CHF 242.24CHF 165.66n/a27
Apr ’27n/a
CHF 213.53
0%
8.95%CHF 246.37CHF 178.81n/a25
Mar ’27n/a
CHF 208.21
0%
9.09%CHF 240.38CHF 170.59n/a25
Feb ’27n/a
CHF 207.22
0%
9.82%CHF 240.76CHF 170.86n/a25
Jan ’27n/a
CHF 215.09
0%
9.45%CHF 245.61CHF 174.30n/a25
Dec ’26n/a
CHF 223.01
0%
7.78%CHF 249.50CHF 185.11n/a24
Nov ’26n/a
CHF 220.15
0%
9.31%CHF 248.64CHF 160.93n/a25
Oct ’26n/a
CHF 217.31
0%
9.16%CHF 246.27CHF 159.40n/a28
Sep ’26n/a
CHF 218.33
0%
9.13%CHF 247.95CHF 160.48n/a28
Aug ’26n/a
CHF 218.97
0%
9.30%CHF 248.77CHF 161.02n/a27
Jul ’26n/a
CHF 213.60
0%
9.18%CHF 241.99CHF 161.05n/a27
Jun ’26n/a
CHF 222.33
0%
9.18%CHF 251.88CHF 167.64n/a27
May ’26n/a
CHF 223.37
0%
9.56%CHF 253.02CHF 168.40n/a26
Apr ’26n/a
CHF 229.04
0%
11.26%CHF 265.17CHF 163.48n/a27
Mar ’26n/a
CHF 229.16
0%
10.35%CHF 261.82CHF 166.98n/a27
Feb ’26n/a
CHF 230.13
0%
9.79%CHF 255.00CHF 168.44n/a27
Jan ’26n/a
CHF 220.23
0%
9.56%CHF 251.62CHF 166.21n/a26
Dec ’25n/a
CHF 211.55
0%
8.32%CHF 233.74CHF 163.13n/a27
Nov ’25n/a
CHF 205.60
0%
10.69%CHF 228.82CHF 123.89n/a27
Oct ’25n/a
CHF 182.64
0%
10.37%CHF 220.02CHF 121.42n/a28
Sep ’25n/a
CHF 174.13
0%
9.02%CHF 212.55CHF 121.99n/a28
Aug ’25CHF 138.00
CHF 176.73
+28.07%
9.06%CHF 218.41CHF 120.56n/a27
Jul ’25CHF 138.00
CHF 172.55
+25.04%
8.42%CHF 216.73CHF 124.62n/a28
CHF 212.99
Fair Value
28.2% undervalued intrinsic discount
26
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/08 09:56
End of Day Share Price 2026/06/12 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

T-Mobile US, Inc. is covered by 48 analysts. 25 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Andrew Charles BealeArete Research Services LLP
Joseph BonnerArgus Research Company
William PowerBaird