ARYZTA AG

SWX:ARYN Stock Report

Market Cap: CHF 1.5b

ARYZTA Valuation

Is ARYN undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ARYN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ARYN (CHF1.5) is trading below our estimate of fair value (CHF2.43)

Significantly Below Fair Value: ARYN is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for ARYN?

Key metric: As ARYN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ARYN. This is calculated by dividing ARYN's market cap by their current earnings.
What is ARYN's PE Ratio?
PE Ratio21.6x
Earnings€73.34m
Market Cap€1.58b

Price to Earnings Ratio vs Peers

How does ARYN's PE Ratio compare to its peers?

The above table shows the PE ratio for ARYN vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.1x
BELL Bell Food Group
12.9x-0.7%CHF 1.7b
EMMN Emmi
21.5x13.0%CHF 4.3b
BARN Barry Callebaut
38.2x24.2%CHF 7.3b
ORON ORIOR
11.8x7.2%CHF 251.3m
ARYN ARYZTA
21.6x16.9%CHF 1.5b

Price-To-Earnings vs Peers: ARYN is expensive based on its Price-To-Earnings Ratio (21.6x) compared to the peer average (21.1x).

Price to Earnings Ratio vs Industry

How does ARYN's PE Ratio compare vs other companies in the European Food Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ARYN 21.6xIndustry Avg. 13.5xNo. of Companies18PE0816243240+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ARYN is expensive based on its Price-To-Earnings Ratio (21.6x) compared to the European Food industry average (13.4x).

Price to Earnings Ratio vs Fair Ratio

What is ARYN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ARYN PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.6x
Fair PE Ratio20.9x

Price-To-Earnings vs Fair Ratio: ARYN is expensive based on its Price-To-Earnings Ratio (21.6x) compared to the estimated Fair Price-To-Earnings Ratio (20.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst ARYN forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCHF 1.50
CHF 2.18
+45.5%
8.2%CHF 2.42CHF 2.01n/a3
Nov ’25CHF 1.54
CHF 2.18
+41.7%
8.2%CHF 2.42CHF 2.01n/a3
Oct ’25CHF 1.61
CHF 2.20
+36.8%
8.2%CHF 2.45CHF 2.04n/a3
Sep ’25CHF 1.72
CHF 2.20
+28.1%
8.2%CHF 2.45CHF 2.04n/a3
Aug ’25CHF 1.69
CHF 2.31
+37.1%
14.3%CHF 2.78CHF 2.03n/a3
Jul ’25CHF 1.61
CHF 2.19
+36.0%
3.3%CHF 2.30CHF 2.10n/a4
Jun ’25CHF 1.80
CHF 2.19
+21.4%
3.3%CHF 2.30CHF 2.10n/a4
May ’25CHF 1.75
CHF 2.19
+25.3%
3.5%CHF 2.30CHF 2.10n/a4
Apr ’25CHF 1.64
CHF 2.15
+31.2%
6.1%CHF 2.31CHF 1.97n/a4
Mar ’25CHF 1.57
CHF 1.98
+26.4%
3.4%CHF 2.10CHF 1.92n/a4
Feb ’25CHF 1.57
CHF 2.11
+34.4%
10.2%CHF 2.47CHF 1.92n/a4
Jan ’25CHF 1.55
CHF 2.11
+36.2%
10.2%CHF 2.47CHF 1.92n/a4
Dec ’24CHF 1.69
CHF 2.19
+29.6%
10.4%CHF 2.51CHF 1.95n/a4
Nov ’24CHF 1.66
CHF 2.01
+21.6%
9.4%CHF 2.30CHF 1.77CHF 1.544
Oct ’24CHF 1.57
CHF 1.84
+17.2%
5.8%CHF 1.98CHF 1.70CHF 1.614
Sep ’24CHF 1.43
CHF 1.66
+15.9%
20.1%CHF 1.96CHF 1.02CHF 1.725
Aug ’24CHF 1.49
CHF 1.78
+19.3%
24.1%CHF 2.34CHF 1.04CHF 1.695
Jul ’24CHF 1.48
CHF 1.78
+19.7%
24.5%CHF 2.35CHF 1.03CHF 1.615
Jun ’24CHF 1.47
CHF 1.57
+7.0%
32.7%CHF 2.35CHF 0.98CHF 1.805
May ’24CHF 1.58
CHF 1.55
-2.4%
19.0%CHF 1.74CHF 1.04CHF 1.754
Apr ’24CHF 1.55
CHF 1.55
-0.3%
19.0%CHF 1.74CHF 1.04CHF 1.644
Mar ’24CHF 1.29
CHF 1.27
-1.9%
20.6%CHF 1.51CHF 0.88CHF 1.574
Feb ’24CHF 1.25
CHF 1.27
+1.5%
20.0%CHF 1.51CHF 0.90CHF 1.574
Jan ’24CHF 1.10
CHF 1.20
+9.1%
18.1%CHF 1.50CHF 0.89CHF 1.554
Dec ’23CHF 1.17
CHF 1.20
+3.2%
18.1%CHF 1.50CHF 0.89CHF 1.694
Nov ’23CHF 1.04
CHF 1.19
+13.8%
18.4%CHF 1.49CHF 0.88CHF 1.664

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Coca-Cola

US$266.0b

A beverage company, manufactures, markets, and sells various nonalcoholic beverages worldwide.

KO

US$60.01

7D

0%

1Y

0%

KWS SAAT SE KGaA

€1.9b

KWS SAAT SE & Co. KGaA breeds, produces, and distributes seeds for agriculture.

KWS

€69.20

7D

0%

1Y

0%

Bell Food Group

CHF 1.7b

Engages in the processing of meat and convenience products in Europe.

BELL

CHF 264.00

7D

0%

1Y

-1.5%