Heineken Future Growth
Future criteria checks 3/6
Heineken is forecast to grow earnings and revenue by 25.5% and 4% per annum respectively. EPS is expected to grow by 27.8% per annum. Return on equity is forecast to be 14.4% in 3 years.
Key information
25.5%
Earnings growth rate
27.8%
EPS growth rate
Beverage earnings growth | 12.1% |
Revenue growth rate | 4.0% |
Future return on equity | 14.4% |
Analyst coverage | Good |
Last updated | 27 Aug 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 33,500 | 3,129 | 3,270 | 5,942 | 17 |
12/31/2025 | 31,972 | 2,818 | 2,813 | 5,394 | 18 |
12/31/2024 | 30,723 | 1,572 | 2,455 | 4,782 | 18 |
6/30/2024 | 30,662 | 1,053 | 2,830 | 5,341 | N/A |
3/31/2024 | 30,512 | 1,679 | 2,292 | 4,886 | N/A |
12/31/2023 | 30,362 | 2,304 | 1,753 | 4,430 | N/A |
9/30/2023 | 30,060 | 2,439 | 1,330 | 3,895 | N/A |
6/30/2023 | 29,758 | 2,573 | 906 | 3,359 | N/A |
3/31/2023 | 29,239 | 2,628 | 1,696 | 3,928 | N/A |
12/31/2022 | 28,719 | 2,682 | 2,485 | 4,496 | N/A |
9/30/2022 | 27,068 | 3,119 | 2,770 | 4,633 | N/A |
6/30/2022 | 25,416 | 3,555 | 3,055 | 4,769 | N/A |
3/31/2022 | 23,679 | 3,440 | 2,820 | 4,475 | N/A |
12/31/2021 | 21,941 | 3,324 | 2,584 | 4,181 | N/A |
9/30/2021 | 21,212 | 2,226 | 2,772 | 4,282 | N/A |
6/30/2021 | 20,482 | 1,127 | 2,959 | 4,382 | N/A |
3/31/2021 | 20,099 | 462 | 2,228 | 3,759 | N/A |
12/31/2020 | 19,715 | -204 | 1,496 | 3,136 | N/A |
9/30/2020 | 20,742 | 365 | 1,153 | 3,063 | N/A |
6/30/2020 | 21,769 | 933 | 809 | 2,990 | N/A |
3/31/2020 | 22,869 | 1,550 | 1,523 | 3,664 | N/A |
12/31/2019 | 23,969 | 2,166 | 2,236 | 4,337 | N/A |
9/30/2019 | 23,553 | 2,033 | 2,115 | 4,182 | N/A |
6/30/2019 | 23,137 | 1,900 | 1,994 | 4,026 | N/A |
3/31/2019 | 22,813 | 1,907 | 2,164 | 4,207 | N/A |
12/31/2018 | 22,489 | 1,913 | 2,333 | 4,388 | N/A |
9/30/2018 | 22,276 | 1,963 | N/A | N/A | N/A |
6/30/2018 | 22,062 | 2,013 | 2,240 | 4,232 | N/A |
3/31/2018 | 21,836 | 1,974 | N/A | 4,057 | N/A |
12/31/2017 | 21,609 | 1,935 | N/A | 3,882 | N/A |
9/30/2017 | 21,325 | 1,880 | N/A | N/A | N/A |
6/30/2017 | 21,040 | 1,825 | N/A | 4,077 | N/A |
3/31/2017 | 20,916 | 1,683 | N/A | 3,898 | N/A |
12/31/2016 | 20,792 | 1,540 | N/A | 3,718 | N/A |
9/30/2016 | 20,751 | 1,437 | N/A | 3,701 | N/A |
6/30/2016 | 20,709 | 1,334 | N/A | 3,684 | N/A |
3/31/2016 | 20,610 | 1,613 | N/A | 3,587 | N/A |
12/31/2015 | 20,511 | 1,892 | N/A | 3,489 | N/A |
9/30/2015 | 20,195 | 1,961 | N/A | 3,282 | N/A |
6/30/2015 | 19,879 | 2,029 | N/A | 3,075 | N/A |
3/31/2015 | 19,568 | 1,773 | N/A | 3,067 | N/A |
12/31/2014 | 19,257 | 1,516 | N/A | 3,058 | N/A |
9/30/2014 | 19,190 | 1,436 | N/A | 3,185 | N/A |
6/30/2014 | 19,123 | 1,356 | N/A | 3,312 | N/A |
3/31/2014 | 19,163 | 1,360 | N/A | 3,113 | N/A |
12/31/2013 | 19,203 | 1,364 | N/A | 2,914 | N/A |
9/30/2013 | 19,081 | 2,076 | N/A | 2,790 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HEI's forecast earnings growth (25.5% per year) is above the savings rate (0.3%).
Earnings vs Market: HEI's earnings (25.5% per year) are forecast to grow faster than the Swiss market (12% per year).
High Growth Earnings: HEI's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: HEI's revenue (4% per year) is forecast to grow slower than the Swiss market (4.4% per year).
High Growth Revenue: HEI's revenue (4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HEI's Return on Equity is forecast to be low in 3 years time (14.4%).