Aftermath Silver Ltd.

TSXV:AAG Stock Report

Market Cap: CA$208.5m

Aftermath Silver Future Growth

Future criteria checks 0/6

We currently don't have sufficient analyst coverage to forecast growth and revenue for Aftermath Silver.

Key information

n/a

Earnings growth rate

n/a

EPS growth rate

Metals and Mining earnings growth17.4%
Revenue growth raten/a
Future return on equityn/a
Analyst coverage

None

Last updatedn/a

Recent future growth updates

No updates

Recent updates

Narrative Update • May 24

Valuation Update (May 2026)

Valuation CAD Share Price Sensitivity Important note: Aftermath has no completed PEA/PFS economics yet , so this is not company guidance. This is only an illustrative FCF model using: Assumption Value Fully Diluted Shares 371,942,417 CAD/USD Exchange Rate 1.37 AISC Assumption US$35/oz Silver Price Case 1 US$150/oz Silver Price Case 2 US$200/oz FCF Margin Assumption Silver Price AISC FCF Margin / oz US$150/oz US$35/oz US$115/oz US$200/oz US$35/oz US$165/oz CAD Share Price Target — Per 1Moz Annual Production Silver Price Annual Production Annual FCF 10x FCF CAD/share 15x FCF CAD/share 20x FCF CAD/share US$150/oz 1Moz/year US$115M C$4.24 C$6.36 C$8.47 US$200/oz 1Moz/year US$165M C$6.08 C$9.11 C$12.15 CAD Share Price Target — Production Sensitivity Annual Production Silver Price Annual FCF 10x FCF CAD/share 15x FCF CAD/share 20x FCF CAD/share 2Moz/year US$150/oz US$230M C$8.47 C$12.71 C$16.95 2Moz/year US$200/oz US$330M C$12.15 C$18.22 C$24.30 3Moz/year US$150/oz US$345M C$12.71 C$19.07 C$25.42 3Moz/year US$200/oz US$495M C$18.22 C$27.34 C$36.45 5Moz/year US$150/oz US$575M C$21.18 C$31.77 C$42.36 5Moz/year US$200/oz US$825M C$30.37 C$45.56 C$60.74 Formula Used Step Formula FCF Margin / oz Silver Price – AISC Annual FCF FCF Margin / oz × Annual Production Valuation Annual FCF × FCF Multiple CAD Valuation USD Valuation × 1.37 CAD Share Price CAD Valuation ÷ Fully Diluted Shares Simple Interpretation At US$150 silver and US$35 AISC , every 1Moz/year of production could support around C$4.24/share at 10x FCF , C$6.36/share at 15x FCF , and C$8.47/share at 20x FCF.
Narrative Update • Sep 23

When silver hits $100/oz

🪙 Aftermath Silver Ltd. (AAG / AAGFF) – 2025 Update Latest official info Shares Outstanding (basic): ~302,529,011 (Issued & Outstanding as of May 15, 2025).
Narrative Update • Sep 18

When silver hits $100/oz

🪙 Aftermath Silver – Updated Valuation Analysis (2025) Key Projects Berenguela (Peru) Resource: ~140M oz silver (80 gpt) plus large manganese credits (potential 500M oz AgEq). Phase 2 drilling completed (82 holes, 5,329m); mineralization still open to the east.

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as Aftermath Silver has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.

Earnings and Revenue Growth Forecasts

TSXV:AAG - Analysts future estimates and past financials data (CAD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
2/28/2026N/A-15-14-14N/A
11/30/2025N/A-15-13-13N/A
8/31/2025N/A-15-12-12N/A
5/31/2025N/A-14-11-11N/A
2/28/2025N/A-12-9-9N/A
11/30/2024N/A-9-7-7N/A
8/31/2024N/A-7-6-6N/A
5/31/2024N/A-7-5-5N/A
2/29/2024N/A-7-5-5N/A
11/30/2023N/A-8-5-5N/A
8/31/2023N/A-8-6-6N/A
5/31/2023N/A-8-7-6N/A
2/28/2023N/A-9-8-6N/A
11/30/2022N/A-10-6-7N/A
8/31/2022N/A-9-8-7N/A
5/31/2022N/A-9-6-6N/A
2/28/2022N/A-7-5-5N/A
11/30/2021N/A-7-6-3N/A
8/31/2021N/A-8-4-4N/A
5/31/2021N/A-7-4-4N/A
2/28/2021N/A-6-3-3N/A
11/30/2020N/A-5-3-3N/A
8/31/2020N/A-4-3-3N/A
5/31/2020N/A-3-3-3N/A
2/29/2020N/A-3-2-2N/A
11/30/2019N/A-2N/A-1N/A
8/31/2019N/A-1N/A0N/A
5/31/2019N/A-1N/A0N/A
2/28/2019N/A-1N/A0N/A
11/30/2018N/A-1N/A0N/A
8/31/2018N/A-1N/A-1N/A
5/31/2018N/A0N/A0N/A
2/28/2018N/A0N/A0N/A
11/30/2017N/A0N/A0N/A
8/31/2017N/A0N/A0N/A
5/31/2017N/A0N/A0N/A
2/28/2017N/A0N/A0N/A
11/30/2016N/A0N/A0N/A
8/31/2016N/A0N/A0N/A
5/31/2016N/A0N/A0N/A
2/29/2016N/A-1N/A0N/A
11/30/2015N/A-1N/A0N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if AAG's forecast earnings growth is above the savings rate (3%).

Earnings vs Market: Insufficient data to determine if AAG's earnings are forecast to grow faster than the Canadian market

High Growth Earnings: Insufficient data to determine if AAG's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: Insufficient data to determine if AAG's revenue is forecast to grow faster than the Canadian market.

High Growth Revenue: Insufficient data to determine if AAG's revenue is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if AAG's Return on Equity is forecast to be high in 3 years time

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/25 23:49
End of Day Share Price 2026/06/25 00:00
Earnings2026/02/28
Annual Earnings2025/05/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Aftermath Silver Ltd. is covered by 0 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.