Xanadu Mines Valuation

Is XAM undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XAM when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XAM (CA$0.05) is trading below our estimate of fair value (CA$1.34)

Significantly Below Fair Value: XAM is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XAM?

Key metric: As XAM is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for XAM. This is calculated by dividing XAM's market cap by their current book value.
What is XAM's PB Ratio?
PB Ratio1.4x
BookAU$64.48m
Market CapAU$89.75m

Price to Book Ratio vs Peers

How does XAM's PB Ratio compare to its peers?

The above table shows the PB ratio for XAM vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average2.8x
KLD Kenorland Minerals
1.7xn/aCA$87.5m
FPX FPX Nickel
1.1xn/aCA$80.3m
HSLV Highlander Silver
8xn/aCA$85.3m
TLO Talon Metals
0.4x-81.3%CA$84.1m
XAM Xanadu Mines
1.4x56.2%CA$89.8m

Price-To-Book vs Peers: XAM is good value based on its Price-To-Book Ratio (1.4x) compared to the peer average (2.8x).


Price to Book Ratio vs Industry

How does XAM's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

89 CompaniesPrice / BookEstimated GrowthMarket Cap
S Sherritt International
0.1xn/aUS$48.32m
WM Wallbridge Mining
0.2xn/aUS$46.71m
NCU Nevada Copper
0.1xn/aUS$31.56m
ELR Eastern Platinum
0.3xn/aUS$25.33m
XAM 1.4xIndustry Avg. 1.4xNo. of Companies159PB01.22.43.64.86+
89 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: XAM is good value based on its Price-To-Book Ratio (1.4x) compared to the Canadian Metals and Mining industry average (1.4x).


Price to Book Ratio vs Fair Ratio

What is XAM's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XAM PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio1.4x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate XAM's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst XAM forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$0.05
CA$0.19
+286.4%
14.3%CA$0.22CA$0.17n/a2
Nov ’25CA$0.065
CA$0.19
+197.2%
14.3%CA$0.22CA$0.17n/a2
Oct ’25CA$0.06
CA$0.18
+198.7%
7.7%CA$0.19CA$0.17n/a2
Sep ’25CA$0.045
CA$0.18
+298.3%
7.7%CA$0.19CA$0.17n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies