Nations Royalty Valuation

Is NRC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NRC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate NRC's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate NRC's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for NRC?

Key metric: As NRC is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for NRC. This is calculated by dividing NRC's market cap by their current book value.
What is NRC's PB Ratio?
PB Ratio	-102.3x
Book	-CA$863.38k
Market Cap	CA$88.29m

NRC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does NRC's PB Ratio compare to its peers?

The above table shows the PB ratio for NRC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	64.2x
NEXT NextSource Materials	1.4x	13.3%	CA$96.2m
SCZ Santacruz Silver Mining	0.5x	n/a	CA$97.9m
HMR Homerun Resources	253.3x	n/a	CA$96.2m
ETL E3 Lithium	1.6x	1.5%	CA$83.5m
NRC Nations Royalty	n/a	n/a	CA$88.3m

Price-To-Book vs Peers: NRC has negative equity and a Price-To-Book Ratio (-102.3x) compared to the peer average (64.2x).

Price to Book Ratio vs Industry

How does NRC's PB Ratio compare vs other companies in the CA Metals and Mining Industry?

85 Companies	Price / Book	Estimated Growth	Market Cap
S Sherritt International	0.1x	n/a	US$48.19m
WM Wallbridge Mining	0.2x	n/a	US$46.95m
NCU Nevada Copper	0.1x	n/a	US$31.56m
ELR Eastern Platinum	0.3x	n/a	US$25.99m

85 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: NRC has negative equity and a Price-To-Book Ratio (-102.3x) compared to the Canadian Metals and Mining industry average (1.4x).

Price to Book Ratio vs Fair Ratio

What is NRC's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NRC PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	-102.3x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate NRC's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Foraco International

CA$208.8m

Provides drilling services in North America, Europe, the Middle East, Africa, South America, and the Asia Pacific.

FAR

CA$2.15

2.4%

23.6%

Canfor Pulp Products

CA$56.1m

Produces and supplies pulp and paper products in Canada, Europe, Asia, the United States, and internationally.

CFX

CA$0.84

-6.7%

-45.1%

Chemtrade Logistics Income Fund

CA$1.4b

Offers industrial chemicals and services in Canada, the United States, and South America.

CHE.UN

CA$11.76

2.8%

35.2%