K92 Mining Inc.

TSX:KNT Stock Report

Market Cap: CA$6.9b

K92 Mining Valuation

Is KNT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of KNT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: KNT (CA$28) is trading below our estimate of future cash flow value (CA$122.6)

Significantly Below Future Cash Flow Value: KNT is trading below future cash flow value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for KNT?

Key metric: As KNT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KNT. This is calculated by dividing KNT's market cap by their current earnings.
What is KNT's PE Ratio?
PE Ratio20.1x
EarningsUS$250.64m
Market CapUS$5.04b

Price to Earnings Ratio vs Peers

How does KNT's PE Ratio compare to its peers?

The above table shows the PE ratio for KNT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average60.1x
OLA Orla Mining
110.3x77.00%CA$8.1b
WDO Wesdome Gold Mines
12.4x17.27%CA$3.6b
TFPM Triple Flag Precious Metals
36.5x14.47%CA$10.2b
ARIS Aris Mining
81.2x93.29%CA$5.4b
KNT K92 Mining
20.1x33.53%CA$6.9b

Price-To-Earnings vs Peers: KNT is good value based on its Price-To-Earnings Ratio (20.1x) compared to the peer average (60.1x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does KNT's PE Ratio compare vs other companies in the CA Metals and Mining Industry?

33 CompaniesPrice / EarningsEstimated GrowthMarket Cap
THX Thor Explorations
4.6x-11.92%US$753.79m
DC.A Dundee
3.3xn/aUS$304.69m
LUC Lucara Diamond
4.9x-87.70%US$284.20m
NIF.UN Noranda Income Fund
4.2xn/aUS$72.05m
KNT 20.1xIndustry Avg. 25.3xNo. of Companies33PE020406080100+
33 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KNT is good value based on its Price-To-Earnings Ratio (20.1x) compared to the Canadian Metals and Mining industry average (25.3x).

Price to Earnings Ratio vs Fair Ratio

What is KNT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KNT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.1x
Fair PE Ratio29.3x

Price-To-Earnings vs Fair Ratio: KNT is good value based on its Price-To-Earnings Ratio (20.1x) compared to the estimated Fair Price-To-Earnings Ratio (29.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst KNT forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$28.00
CA$34.08
+21.73%
9.24%CA$39.00CA$29.00n/a12
Feb ’27CA$25.56
CA$32.17
+25.85%
8.69%CA$38.00CA$29.00n/a12
Jan ’27CA$22.69
CA$26.08
+14.96%
18.37%CA$34.00CA$16.84n/a13
Dec ’26CA$20.53
CA$24.47
+19.18%
14.92%CA$31.00CA$16.84n/a13
Nov ’26CA$18.65
CA$24.34
+30.51%
15.49%CA$31.00CA$16.84n/a12
Oct ’26CA$17.58
CA$20.01
+13.81%
11.43%CA$24.00CA$16.50n/a12
Sep ’26CA$15.49
CA$19.32
+24.73%
9.32%CA$22.00CA$16.50n/a12
Aug ’26CA$14.37
CA$19.15
+33.29%
10.43%CA$22.00CA$16.00n/a12
Jul ’26CA$15.36
CA$18.03
+17.37%
13.58%CA$22.00CA$14.00n/a12
Jun ’26CA$14.25
CA$16.42
+15.22%
12.04%CA$19.00CA$13.75n/a12
May ’26CA$12.08
CA$16.34
+35.23%
12.33%CA$19.00CA$13.75n/a12
Apr ’26CA$12.15
CA$14.98
+23.31%
16.35%CA$18.00CA$11.00n/a12
Mar ’26CA$9.60
CA$13.93
+45.05%
16.57%CA$18.00CA$11.00n/a10
Feb ’26CA$9.65
CA$13.50
+39.90%
13.97%CA$17.00CA$11.00CA$25.569
Jan ’26CA$8.68
CA$13.57
+56.32%
15.44%CA$16.00CA$10.00CA$22.6911
Dec ’25CA$9.12
CA$13.39
+46.78%
15.63%CA$16.00CA$10.00CA$20.5311
Nov ’25CA$9.43
CA$13.34
+41.47%
16.26%CA$16.00CA$9.50CA$18.6511
Oct ’25CA$7.99
CA$11.89
+48.77%
14.16%CA$15.00CA$9.00CA$17.5811
Sep ’25CA$7.38
CA$11.70
+58.60%
15.95%CA$15.00CA$9.00CA$15.4911
Aug ’25CA$7.88
CA$11.55
+46.52%
15.25%CA$14.25CA$9.00CA$14.3711
Jul ’25CA$7.85
CA$11.27
+43.58%
15.54%CA$14.00CA$9.00CA$15.3612
Jun ’25CA$7.62
CA$11.08
+45.45%
14.34%CA$14.00CA$9.00CA$14.2512
May ’25CA$7.36
CA$10.71
+45.54%
15.12%CA$14.00CA$8.75CA$12.0813
Apr ’25CA$6.37
CA$10.27
+61.21%
17.49%CA$14.00CA$8.00CA$12.1513
Mar ’25CA$5.90
CA$10.15
+72.10%
16.12%CA$14.00CA$8.00CA$9.6013
Feb ’25CA$6.87
CA$10.48
+52.56%
14.54%CA$14.00CA$8.25CA$9.6513
CA$34.08
Fair Value
17.8% undervalued intrinsic discount
12
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/15 19:02
End of Day Share Price 2026/02/13 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

K92 Mining Inc. is covered by 29 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nicolas DionATB Cormark Historical (Cormark Securities)
null nullATB Cormark Historical (Cormark Securities)
Bereket BerheBeacon Securities Limited