i-80 Gold Balance Sheet Health

Financial Health criteria checks 1/6

i-80 Gold has a total shareholder equity of $318.0M and total debt of $197.5M, which brings its debt-to-equity ratio to 62.1%. Its total assets and total liabilities are $659.0M and $341.0M respectively.

Key information

62.11%

Debt to equity ratio

US$197.48m

Debt

Interest coverage ratio	n/a
Cash	US$13.48m
Equity	US$317.96m
Total liabilities	US$341.01m
Total assets	US$658.97m

Recent financial health updates

Recent updates

i-80 Gold Corp.'s (TSE:IAU) Intrinsic Value Is Potentially 97% Above Its Share Price

Sep 22

Financial Position Analysis

Short Term Liabilities: IAU's short term assets ($44.9M) do not cover its short term liabilities ($85.7M).

Long Term Liabilities: IAU's short term assets ($44.9M) do not cover its long term liabilities ($255.3M).

Debt to Equity History and Analysis

Debt Level: IAU's net debt to equity ratio (57.9%) is considered high.

Reducing Debt: IAU had negative shareholder equity 5 years ago, but is now positive and has therefore improved.

Balance Sheet

Cash Runway Analysis

For companies that have on average been loss-making in the past, we assess whether they have at least 1 year of cash runway.

Stable Cash Runway: IAU has less than a year of cash runway based on its current free cash flow.

Forecast Cash Runway: IAU has less than a year of cash runway if free cash flow continues to reduce at historical rates of 37.9% each year

Discover healthy companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/05/25 19:28
End of Day Share Price	2025/05/23 00:00
Earnings	2025/03/31
Annual Earnings	2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

i-80 Gold Corp. is covered by 10 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Carey MacRury	Canaccord Genuity
null null	Cormark Securities Inc.
Richard Gray	Cormark Securities Inc.

i-80 Gold Balance Sheet Health

Financial Health criteria checks 1/6

Key information

Recent financial health updates

i-80 Gold Corp. Auditor Raises 'Going Concern' Doubt

i-80 Gold Corp. announced delayed annual 10-K filing

Recent updates

i-80 Gold Corp. has completed a Composite Units Offering in the amount of $160 million.

i-80 Gold Corp. Announces Executive Changes, Effective April 30, 2025

i-80 Gold Corp., Annual General Meeting, Jun 17, 2025

i-80 Gold Corp. Announces Executive Changes

i-80 Gold Corp. Auditor Raises 'Going Concern' Doubt

i-80 Gold Corp. announced delayed annual 10-K filing

Granite Creek, Ruby Hill, And Lone Tree Will Advance Gold Production

The Price Is Right For i-80 Gold Corp. (TSE:IAU) Even After Diving 25%

i-80 Gold Corp. has completed a Follow-on Equity Offering in the amount of $25.1 million.

Full year 2024 earnings released: US$0.34 loss per share (vs US$0.24 loss in FY 2023)

I-80 Gold Announces Positive Preliminary Economic Assessment on the Granite Creek Underground Project, Nevada

i-80 Gold Announces Positive Preliminary Economic Assessment on the Mineral Point Open Pit Project, Nevada

I-80 Gold Corp. Announces Positive Updated Preliminary Economic Assessment on the Cove Project, Nevada

i-80 Gold Corp. has filed a Follow-on Equity Offering in the amount of $10 million.

i-80 Gold Corp. announced that it expects to receive CAD 10 million in funding

New major risk - Shareholder dilution

Greg Smith Steps Down from I-80 Gold's Board of Directors

New minor risk - Profitability

CEO & Director recently bought CA$689k worth of stock

Third quarter 2024 earnings released: US$0.098 loss per share (vs US$0.015 loss in 3Q 2023)

CEO & Director recently bought CA$1.0m worth of stock

i-80 GOLD CORP Announces Chief Executive Officer Changes

Consensus revenue estimates decrease by 55%, EPS upgraded

Consensus revenue estimates decrease by 67%

i-80 Gold Corp. has filed a Follow-on Equity Offering in the amount of $50 million.

Second quarter 2024 earnings released: US$0.10 loss per share (vs US$0.06 loss in 2Q 2023)

i-80 Gold Corp.'s (TSE:IAU) Share Price Matching Investor Opinion

i-80 Gold Corp. Approves to Elect Cassandra Joseph as Director

i-80 Gold Corp. to Report Q1, 2024 Results on May 14, 2024

First quarter 2024 earnings released: US$0.051 loss per share (vs US$0.053 loss in 1Q 2023)

Independent Chairman of the Board recently bought CA$132k worth of stock

i-80 Gold Corp. has completed a Composite Units Offering in the amount of CAD 100.00155 million.

Why We're Not Concerned About i-80 Gold Corp.'s (TSE:IAU) Share Price

i-80 GOLD CORP. Announces High-Grade Results from Underground Drilling at Cove

CEO & Director exercised options to buy CA$241k worth of stock.

CEO & Director recently sold CA$255k worth of stock

Full year 2023 earnings released: US$0.24 loss per share (vs US$0.33 loss in FY 2022)

i-80 Gold Corp., Annual General Meeting, May 14, 2024

i-80 GOLD CORP. Announces Additional Results from 2023 Drilling in Helen Zone That Include Some of Best Results Receives To-Date from Underground Drilling Program at its 100%-Owned McCoy-Cove Property Located in Lander County, Nevada

I-80 Gold Announces High-Grade Results from Underground Drilling at Cove

i-80 Gold Corp. announced that it expects to receive CAD 18 million in funding

I-80 Gold Reports High-Grade Drill Results from the Fad Deposit At Ruby Hill

i-80 Gold Announces High-Grade Results from Hilltop Drilling At Ruby Hill

i-80 Gold Corp. Provides an Update on the Company's Exploration and Development Programs at its Granite Creek, Ruby Hill, McCoy-Cove and Lone Tree Properties

i-80 Gold Corp. Releases High-Grade Results from Underground Drilling At Granite Creek Including 31.1 G/T Au over 21.9 M, 37.9 G/T Au over 21.,6 M

i-80 Gold Corp. Reports Continued High-Grade Poly-Metallic Results from the Ongoing Drill Program at the Ruby Hill Property Located in Eureka County, Nevada

I-80 Gold Corp. Announces Positive Results from Ongoing Underground Drilling At the Company's 100%-Owned McCoy-Cove Property Located in Lander County, Nevada

Insider recently bought CA$98k worth of stock

An unknown buyer entered into a non-binding term sheet to acquire a minority interest in Ruby Hill Property in Eureka County, Nevada from i-80 Gold Corp. (TSX:IAU).

Third quarter 2023 earnings released: US$0.015 loss per share (vs US$0.047 loss in 3Q 2022)

i-80 Gold Corp. Provides Granite Creek Development and Exploration Update

i-80 Gold Corp.'s (TSE:IAU) Intrinsic Value Is Potentially 97% Above Its Share Price

New major risk - Revenue and earnings growth

i-80 Gold Corp. Announces High-Grade Results from Drilling at Ruby Hill Property Located in Eureka County, Nevada

i-80 Gold Corp. Announces New High-Grade Results from Underground Drilling At Cove

i-80 Gold Corp. Announces High-Grade Results from Drilling at Ruby Hill

i-80 Gold Corp. announced that it has received $4.588627 million in funding

Second quarter 2023 earnings released: US$0.06 loss per share (vs US$0.08 profit in 2Q 2022)

i-80 Gold Corp. Discovers High-Grade Gold-Sulphide Zone At Ruby Hill

i-80 Gold Corp. Provides Comprehensive Operations Update

i-80 Gold Corp. Announces Best Results To-date from Underground Drilling at Cove

I-80 Gold Corp. Announces Additional Positive Results from Underground Drilling At the 100%-Owned Mccoy-Cove Property Located in Lander County, Nevada

I-80 Gold Corp. Announces New High-Grade Results from Underground Drilling at Cove

i-80 Gold Intersects 12.3 g/t Au Over 10.7 m in New Target at Ruby Hill

i-80 Gold Corp. announced that it expects to receive $50 million in funding