Klabin Valuation

Is KLBN3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of KLBN3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: KLBN3 (R$4.13) is trading below our estimate of fair value (R$7.33)

Significantly Below Fair Value: KLBN3 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for KLBN3?

Key metric: As KLBN3 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for KLBN3. This is calculated by dividing KLBN3's market cap by their current earnings.
What is KLBN3's PE Ratio?
PE Ratio12x
EarningsR$2.06b
Market CapR$25.01b

Price to Earnings Ratio vs Peers

How does KLBN3's PE Ratio compare to its peers?

The above table shows the PE ratio for KLBN3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average11.7x
RANI3 Irani Papel e Embalagem
12.9x19.0%R$1.6b
CMIN3 CSN Mineração
7.5x-27.5%R$29.0b
GGBR4 Gerdau
8.5x0.5%R$40.6b
SUZB3 Suzano
18x19.5%R$75.0b
KLBN3 Klabin
12x13.1%R$25.0b

Price-To-Earnings vs Peers: KLBN3 is expensive based on its Price-To-Earnings Ratio (12x) compared to the peer average (11.7x).


Price to Earnings Ratio vs Industry

How does KLBN3's PE Ratio compare vs other companies in the Global Packaging Industry?

12 CompaniesPrice / EarningsEstimated GrowthMarket Cap
KLBN3 12.0xIndustry Avg. 17.0xNo. of Companies43PE01224364860+
12 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: KLBN3 is good value based on its Price-To-Earnings Ratio (12x) compared to the Global Packaging industry average (17x).


Price to Earnings Ratio vs Fair Ratio

What is KLBN3's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

KLBN3 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12x
Fair PE Ratio9.9x

Price-To-Earnings vs Fair Ratio: KLBN3 is expensive based on its Price-To-Earnings Ratio (12x) compared to the estimated Fair Price-To-Earnings Ratio (9.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies