Delivery Hero Valuation

Q: What is the Fair Price of DHER when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

DHER (€35.52) is trading below our estimate of [[fair value]] (€112.23)

Is DHER undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DHER when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: DHER (€35.52) is trading below our estimate of fair value (€112.23)

Significantly Below Fair Value: DHER is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DHER?

Key metric: As DHER is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for DHER. This is calculated by dividing DHER's market cap by their current revenue.
What is DHER's PS Ratio?
PS Ratio	1.8x
Sales	€7.21b
Market Cap	€12.86b

DHER key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	-12.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does DHER's PS Ratio compare to its peers?

The above table shows the PS ratio for DHER vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	14.1x
SDWL Shengda Network Technology	28.8x	n/a	US$107.9m
DIE D'Ieteren Group	1.3x	1.4%	€10.5b
9992 Pop Mart International Group	11.4x	29.9%	HK$99.1b
500251 Trent	14.9x	26.4%	₹2.2t
DHER Delivery Hero	1.8x	16.9%	€12.9b

Price-To-Sales vs Peers: DHER is good value based on its Price-To-Sales Ratio (1.8x) compared to the peer average (3.7x).

Price to Sales Ratio vs Industry

How does DHER's PS Ratio compare vs other companies in the Global Online Retail Industry?

6 Companies	Price / Sales	Estimated Growth	Market Cap

6 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: DHER is expensive based on its Price-To-Sales Ratio (1.8x) compared to the Global Online Retail industry average (1.2x).

Price to Sales Ratio vs Fair Ratio

What is DHER's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DHER PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.8x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate DHER's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.