TPG Telecom Limited

ASX:TPG Stock Report

Market Cap: AU$7.1b

TPG Telecom Balance Sheet Health

Financial Health criteria checks 3/6

TPG Telecom has a total shareholder equity of A$8.7B and total debt of A$1.4B, which brings its debt-to-equity ratio to 15.7%. Its total assets and total liabilities are A$14.5B and A$5.8B respectively. TPG Telecom's EBIT is A$409.0M making its interest coverage ratio 1.4. It has cash and short-term investments of A$72.0M.

Key information

15.70%

Debt to equity ratio

AU$1.36b

Debt

Interest coverage ratio1.4x
CashAU$72.00m
EquityAU$8.67b
Total liabilitiesAU$5.84b
Total assetsAU$14.51b

Recent financial health updates

Recent updates

Narrative Update Jul 02

TPG: Asset Sales And Wholesale Deals Will Support Rebound Case

Analysts have lowered their TPG Telecom price target from A$5.90 to A$4.70, citing updated assumptions for revenue growth, profit margins and a higher future P/E multiple in their valuation work. What's in the News TPG Telecom is in focus for potential Greencross related asset sale activity, with investors watching how any proceeds might affect portfolio simplification and balance sheet strength.
Analysis Article Jun 21

TPG Telecom (ASX:TPG) Shares Could Be 7.7% Undervalued After Outage Recovery And Swoop Deal

TPG Telecom (ASX:TPG) is back in focus after a nationwide Vodafone mobile outage, followed by network restoration and review, and a new infrastructure partnership to support Swoop’s expansion into mobile services. See our latest analysis for TPG Telecom. The recent outage and subsequent recovery come against a mixed share price backdrop for TPG Telecom. The 1-day share price return of 3.26% and 7-day return of 2.43% sit alongside a 30-day share price return that declined 8.87%, while the...
Narrative Update Jun 18

TPG: Mobile Led Model And AI Tools Will Support Upside

Analysts have maintained their A$4.12 fair value estimate for TPG Telecom, citing unchanged assumptions for discount rate, revenue growth, profit margin and future P/E. Together, these factors support a consistent view of the stock’s valuation outlook.
Narrative Update Jun 04

TPG: Mobile First Model And AI Focus Will Support Future Upside

Analysts have lowered their price target for TPG Telecom to A$4.12 from A$4.16, citing updated assumptions that include slightly lower revenue growth, modestly softer profit margins and a small uplift in the projected future P/E multiple. What's in the News TPG Telecom highlighted first half FY26 mobile service revenue, supported by a digital first focus, AI use and disciplined cost management.
Narrative Update May 19

TPG: Fair Outlook Will Rely On Modest Discount Rate And P E Expectations

Analysts have kept their fair value estimate for TPG Telecom steady at A$4.16, with a slightly higher discount rate and a largely unchanged future P/E assumption. This has led to no change in the overall price target while reflecting a modestly more cautious risk outlook.
Narrative Update Apr 30

TPG: Fair Outlook Will Depend On Lower Discount Rate And P/E Assumptions

Analysts have modestly lifted their price target on TPG Telecom to A$4.16 from A$4.13, citing updated assumptions around discount rates, revenue growth, profit margins and future P/E as the key drivers of the change. Valuation Changes Fair Value: A$4.13 to A$4.16, a slight uplift in the assessed valuation range.
Narrative Update Apr 15

TPG: Fair Outlook Will Rely On Refined Discount Rate And P/E Assumptions

Analysts have nudged their price target for TPG Telecom higher to A$4.13. This is a small refinement that reflects updated assumptions for discount rate, revenue growth, profit margin and future P/E, rather than a major shift in outlook.
Narrative Update Mar 31

TPG: Stable Outlook Will Rely On Slightly Softer Discount Rate Assumptions

Analysts have nudged their price target for TPG Telecom slightly higher to A$4.13 from A$4.11, reflecting small adjustments to fair value, discount rate, revenue growth assumptions, profit margin outlook and future P/E expectations. Valuation Changes Fair Value: A$4.11 to A$4.13, a small upward adjustment to the estimated share valuation.
Narrative Update Mar 17

TPG: Stable Fair Value And Refined Assumptions Will Guide Future Returns

Analysts have maintained the TPG Telecom price target at A$4.11, making only minor adjustments to inputs such as discount rate, revenue growth, profit margin and future P/E assumptions. This reflects a largely unchanged view of the stock's key valuation drivers.
Narrative Update Mar 03

TPG: Equity Raising And Higher P/E Assumptions Will Shape Future Returns

Analysts have reduced their price target for TPG Telecom from A$4.28 to A$4.11. This reflects updated views on revenue growth, profit margins and a higher future P/E assumption, supported by a slightly lower discount rate.
Narrative Update Feb 16

TPG: Recent Equity Raisings Will Support Higher Future Share Returns

Analysts have nudged their price target for TPG Telecom slightly higher to A$4.28 from A$4.26. This reflects updated assumptions around discount rates, modest revenue contraction, profit margins and a higher future P/E multiple.
Narrative Update Feb 02

TPG: Equity Raisings And Special Dividend Will Support Balanced Future Returns

Analysts have trimmed their price target for TPG Telecom to A$4.26 from A$4.51, citing slightly lower fair value estimates along with modestly softer assumptions for long term revenue growth, profit margins and future P/E multiples. What's in the News TPG Telecom completed a follow on equity offering totaling A$73.42 million through a rights issue of 20,585,238 ordinary shares at A$3.566623 per share (company filing).
Narrative Update Jan 19

TPG: Upcoming Capital Raises And Special Dividend Will Support Future Upside

Analysts have reduced their price target on TPG Telecom from A$4.75 to A$4.51, citing slightly softer assumptions on profit margins, revenue trends and future P/E multiples as the main reasons for the change. What's in the News TPG Telecom completed a follow on equity offering of A$73.4 million through a rights issue of 20,585,238 ordinary shares at A$3.57 per share, described as a Rights Offering (company event filing).
Narrative Update Jan 05

TPG: Upcoming Equity Offers And Special Dividend Will Support Future Upside

Analysts have raised their fair value estimate for TPG Telecom from A$4.64 to A$4.75 per share. The change reflects updated discount rate assumptions, expectations for slightly softer revenue contraction, and minor adjustments to profit margin and forward P/E inputs.
Narrative Update Dec 19

TPG: Upcoming Capital Returns Will Drive Attractive Upside For Shareholders

Analysts have trimmed their price target for TPG Telecom to approximately $4.64 from about $5.00. This reflects a slightly higher perceived risk, offset by modestly improved long term profit margin expectations and a lower projected future P/E multiple.
Narrative Update Dec 05

TPG: Upcoming Capital Return Will Support Future Shareholder Upside Potential

Analysts have trimmed their price target on TPG Telecom slightly to approximately $5.00 per share, citing marginally higher discount rate assumptions, along with largely unchanged expectations for revenue growth, profit margins, and future valuation multiples. What's in the News TPG Telecom has completed a follow-on equity offering of approximately AUD 300 million via a subsequent direct listing of 83.1 million ordinary shares at AUD 3.61 per share (company filing).
Narrative Update Nov 21

TPG: Equity Offerings And Special Dividend Will Drive Future Shareholder Returns

Analysts have revised TPG Telecom’s fair value estimate downward by $0.50 per share to $5.00, citing a modest contraction in profit margin expectations and a higher discount rate that is impacting future projections. What's in the News TPG Telecom has completed a follow-on equity offering worth AUD 300 million, issuing 83,102,493 ordinary shares at AUD 3.61 (Key Developments).
Analysis Article Oct 08

Some Shareholders Feeling Restless Over TPG Telecom Limited's (ASX:TPG) P/S Ratio

When you see that almost half of the companies in the Telecom industry in Australia have price-to-sales ratios (or...
User avatar
New Narrative Feb 09

5G Investments And Optus Agreement Will Expand Market Coverage And Reduce Costs

TPG Telecom's focus on cost efficiency and business simplification is expected to slow OpEx growth and improve net margins.

Financial Position Analysis

Short Term Liabilities: TPG's short term assets (A$783.0M) do not cover its short term liabilities (A$1.7B).

Long Term Liabilities: TPG's short term assets (A$783.0M) do not cover its long term liabilities (A$4.1B).


Debt to Equity History and Analysis

Debt Level: TPG's net debt to equity ratio (14.9%) is considered satisfactory.

Reducing Debt: TPG's debt to equity ratio has reduced from 36.4% to 15.7% over the past 5 years.

Debt Coverage: TPG's debt is well covered by operating cash flow (177.6%).

Interest Coverage: TPG's interest payments on its debt are not well covered by EBIT (1.4x coverage).


Balance Sheet


Discover healthy companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/11 21:49
End of Day Share Price 2026/07/10 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

TPG Telecom Limited is covered by 16 analysts. 12 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Eric ChoiBarrenjoey Markets Pty Limited
Ware KuoBofA Global Research
Nicholas BasileCLSA