Macquarie Telecom Group
Macquarie Telecom Group Limited provides telecommunication and hosting services to corporate and government customers in Australia. The last earnings update was 144 days ago. More info.
Add to Portfolio Compare Print
MAQ Share Price and Events
7 Day Returns
1 Year Returns
MAQ Shareholder Return
| 7 Day | 30 Day | 90 Day | 1 Year | 3 Year | 5 Year | |
|---|---|---|---|---|---|---|
| Macquarie Telecom Group (MAQ) | 6% | 16% | 17.3% | 9.6% | 74.7% | 316.4% |
| AU Telecom | -1.4% | -1.4% | 7% | 27.9% | -37.3% | -26% |
| AU Market | 0% | 0.9% | 6.8% | 4.8% | 20.1% | 12.2% |
1 Year Return vs Industry and Market
- MAQ underperformed the Telecom industry which returned 27.9% over the past year.
- MAQ outperformed the Market in Australia which returned 4.8% over the past year.
Value
Value is all about what a company is worth versus what price it is
available for. If you went into a grocery store and all the bananas were on sale
at half price, they could be considered
undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current
share
price of
Macquarie Telecom Group
to its discounted cash flow analysis.value.The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Below are the data sources, inputs and calculation used to determine the intrinsic value for Macquarie Telecom Group.
| Data Point | Source | Value |
|---|---|---|
| Valuation Model | 2 Stage Free Cash Flow to Equity | |
| Levered Free Cash Flow | Average of 2 Analyst Estimates (S&P Global) | See below |
| Discount Rate (Cost of Equity) | See below | 7.1% |
| Perpetual Growth Rate | 10-Year AU Government Bond Rate | 2.3% |
An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.
| Data Point | Calculation/ Source | Result |
|---|---|---|
| Risk-Free Rate | 10-Year AU Govt Bond Rate | 2.3% |
| Equity Risk Premium | S&P Global | 6% |
| Telecom Unlevered Beta | Simply Wall St/ S&P Global | 0.35 |
| Re-levered Beta | = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.349 (1 + (1- 30%) (0%)) |
0.564 |
| Levered Beta | Levered Beta limited to 0.8 to 2.0 (practical range for a stable firm) |
0.8 |
| Discount Rate/ Cost of Equity |
= Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.31% + (0.8 * 5.96%) |
7.08% |
Discounted Cash Flow Calculation for ASX:MAQ using 2 Stage Free Cash Flow to Equity Model
The calculations below outline how an intrinsic value for Macquarie Telecom Group is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.
| Levered FCF (AUD, Millions) | Source |
Present Value Discounted (@ 7.08%) |
|
|---|---|---|---|
| 2020 | 3.68 | Est @ -17.51% | 3.44 |
| 2021 | 3.26 | Est @ -11.56% | 2.84 |
| 2022 | 3.02 | Est @ -7.4% | 2.46 |
| 2023 | 2.88 | Est @ -4.49% | 2.19 |
| 2024 | 2.81 | Est @ -2.45% | 2.00 |
| 2025 | 2.78 | Est @ -1.02% | 1.85 |
| 2026 | 2.78 | Est @ -0.02% | 1.72 |
| 2027 | 2.80 | Est @ 0.68% | 1.62 |
| 2028 | 2.83 | Est @ 1.17% | 1.53 |
| 2029 | 2.88 | Est @ 1.51% | 1.45 |
| Present value of next 10 years cash flows | A$21.09 | ||
| Calculation | Result | |
|---|---|---|
| Terminal Value |
= FCF2029
× (1 + g) ÷ (Discount Rate – g)
= A$2.88 × (1 + 2.31%) ÷ (7.08% – 2.31%) |
A$61.70 |
| Present Value of Terminal Value |
= Terminal Value ÷ (1 + r)10
= A$61.70 ÷ (1 + 7.08%)10 |
A$31.13 |
| Calculation | Result | |
|---|---|---|
| Total Equity Value |
= Present value of next 10 years cash flows +
Terminal Value
= A$21.09 + A$31.13 |
A$52.22 |
| Equity Value per Share (AUD) |
= Total value / Shares Outstanding
= A$52.22 / 21.27 |
A$2.46 |
| Calculation | Result | |
|---|---|---|
| Value per share (AUD) | From above. | A$2.46 |
| Current discount | Discount to share price of
A$22.90
= -1 x (A$22.90 - A$2.46) / A$2.46 |
-832.7% |
Learn more about our DCF calculations in Simply Wall St’s analysis model .
- The current share price of Macquarie Telecom Group is above its future cash flow value.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for
it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing
when they are out of season, or how much your home is worth.The amount the stock market is willing to pay for Macquarie Telecom Group's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are
Macquarie Telecom Group's earnings available for a low price, and how does
this compare to other companies in the same industry?
| Data Point | Source | Value |
|---|---|---|
| Earnings Per Share * | Company Filings (2018-12-31) in AUD | A$1.01 |
| ASX:MAQ Share Price ** | ASX (2019-07-19) in AUD | A$22.9 |
| Australia Telecom Industry PE Ratio | Median Figure of 7 Publicly-Listed Telecom Companies | 27.72x |
| Australia Market PE Ratio | Median Figure of 546 Publicly-Listed Companies | 16.1x |
* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.
** Primary Listing of Macquarie Telecom Group.
| Calculation | Outcome | |
|---|---|---|
| PE Ratio | = ASX:MAQ Share Price ÷ EPS (both in AUD) = 22.9 ÷ 1.01 |
22.74x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Macquarie Telecom Group is good value based on earnings compared to the AU Telecom industry average.
- Macquarie Telecom Group is overvalued based on earnings compared to the Australia market.
Price based on expected Growth
Does
Macquarie Telecom Group's expected growth come at a high price?
| Data Point | Source | Value |
|---|---|---|
| PE Ratio | See PE Ratio Section | 22.74x |
| Net Income Annual Growth Rate | See Future Growth Section. Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts |
12.6%per year |
| Australia Telecom Industry PEG Ratio | Median Figure of 7 Publicly-Listed Telecom Companies | 2.14x |
| Australia Market PEG Ratio | Median Figure of 361 Publicly-Listed Companies | 1.38x |
*Line of best fit is calculated by linear regression .
| Calculation | Outcome | |
|---|---|---|
| PEG Ratio | = PE Ratio ÷ Net Income Annual Growth Rate = 22.74x ÷ 12.6% |
1.81x |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Macquarie Telecom Group is poor value based on expected growth next year.
Price based on value of assets
What value do investors place on
Macquarie Telecom Group's
assets?
| Data Point | Source | Value |
|---|---|---|
| Book Value per Share | Company Filings (2018-12-31) in AUD | A$4.59 |
| ASX:MAQ Share Price * | ASX (2019-07-19) in AUD | A$22.9 |
| Australia Telecom Industry PB Ratio | Median Figure of 14 Publicly-Listed Telecom Companies | 2.4x |
| Australia Market PB Ratio | Median Figure of 1,693 Publicly-Listed Companies | 1.7x |
| Calculation | Outcome | |
|---|---|---|
| PB Ratio | = ASX:MAQ Share Price ÷ Book Value per Share (both in AUD) = 22.9 ÷ 4.59 |
4.99x |
* Primary Listing of Macquarie Telecom Group.
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Macquarie Telecom Group is overvalued based on assets compared to the AU Telecom industry average.
Value checks
We assess Macquarie Telecom Group's value by looking at:- Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
- Is the PE ratio less than the market average, and/ or less than the Telecom industry average (and greater than 0)? (2 checks)
- Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
- Is the PB ratio less than the Telecom industry average (and greater than 0)? (1 check) Macquarie Telecom Group has a total score of 1/6, see the detailed checks below.
Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.
Full details on the Value part of the Simply Wall St company analysis model.
Future Performance
The future performance of a company is measured in the same way as past
performance, by looking at estimated
growth
and how much profit it is expected to make.Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Earnings growth vs Low Risk Savings
- Macquarie Telecom Group's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
- Macquarie Telecom Group's earnings growth is expected to exceed the Australia market average.
- Macquarie Telecom Group's revenue growth is expected to exceed the Australia market average.
Annual Growth Rates Comparison
| Data Point | Source | Value (per year) |
|---|---|---|
| ASX:MAQ Future Earnings Growth Rate | Line of Best Fit* through Consensus Estimate Earnings of 2 Analysts | 12.6% |
| ASX:MAQ Future Revenue Growth Rate | Line of Best Fit* through Consensus Estimate Revenue of 2 Analysts | 6.5% |
| Australia Telecom Industry Earnings Growth Rate | Market Cap Weighted Average | 9.4% |
| Australia Telecom Industry Revenue Growth Rate | Market Cap Weighted Average | -0.6% |
| Australia Market Earnings Growth Rate | Market Cap Weighted Average | 7.4% |
| Australia Market Revenue Growth Rate | Market Cap Weighted Average | 3.3% |
*Line of best fit is calculated by linear regression .
Industry and Market average data is calculated daily.
Learn more about our growth rate calculations in Simply Wall St’s analysis model.
Analysts growth expectations
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (6 months ago) | See Below |
| Future Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
| Date (Data in AUD Millions) | Revenue | Cash Flow | Net Income * | Avg. No. Analysts |
|---|---|---|---|---|
| 2024-06-30 | 341 | 32 | 1 | |
| 2023-06-30 | 319 | 27 | 1 | |
| 2022-06-30 | 298 | 24 | 1 | |
| 2021-06-30 | 279 | 51 | 17 | 2 |
| 2020-06-30 | 262 | 47 | 15 | 2 |
| 2019-06-30 | 246 | 38 | 15 | 2 |
| Date (Data in AUD Millions) | Revenue | Cash Flow | Net Income * |
|---|---|---|---|
| 2018-12-31 | 240 | 43 | 21 |
| 2018-09-30 | 237 | 43 | 21 |
| 2018-06-30 | 234 | 43 | 21 |
| 2018-03-31 | 231 | 43 | 19 |
| 2017-12-31 | 228 | 42 | 16 |
| 2017-09-30 | 224 | 42 | 15 |
| 2017-06-30 | 220 | 41 | 14 |
| 2017-03-31 | 215 | 41 | 12 |
| 2016-12-31 | 210 | 41 | 9 |
| 2016-09-30 | 206 | 40 | 7 |
| 2016-06-30 | 203 | 39 | 5 |
| 2016-03-31 | 200 | 33 | 3 |
*GAAP earnings excluding extraordinary items.
Past and Future Earnings per Share
| Data Point | Source | Value |
|---|---|---|
| Past Financials | Company Filings (6 months ago) | See Below |
| Future Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
All data from Macquarie Telecom Group Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in AUD Millions) | EPS * | EPS High Estimate | EPS Low Estimate | Avg. No. Analysts |
|---|---|---|---|---|
| 2024-06-30 | 1.55 | 1.55 | 1.55 | 1.00 |
| 2023-06-30 | 1.33 | 1.33 | 1.33 | 1.00 |
| 2022-06-30 | 1.21 | 1.21 | 1.21 | 1.00 |
| 2021-06-30 | 0.81 | 0.81 | 0.80 | 2.00 |
| 2020-06-30 | 0.75 | 0.76 | 0.74 | 2.00 |
| 2019-06-30 | 0.75 | 0.77 | 0.73 | 2.00 |
| Date (Data in AUD Millions) | EPS * |
|---|---|
| 2018-12-31 | 1.01 |
| 2018-09-30 | 1.00 |
| 2018-06-30 | 1.00 |
| 2018-03-31 | 0.88 |
| 2017-12-31 | 0.77 |
| 2017-09-30 | 0.72 |
| 2017-06-30 | 0.68 |
| 2017-03-31 | 0.56 |
| 2016-12-31 | 0.45 |
| 2016-09-30 | 0.35 |
| 2016-06-30 | 0.25 |
| 2016-03-31 | 0.13 |
*GAAP earnings excluding extraordinary items.
Performance in 3 years
In the same way as past performance we look at the future estimated return
(profit) compared to the available
funds. We do this looking forward 3 years.
- Macquarie Telecom Group is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
Future performance checks
We assess Macquarie Telecom Group's future performance by looking at:- Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
- Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Australia market? (1 check)
- Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Australia market? (1 check)
- Is the annual earnings growth rate expected to be above 20%? (1 check)
- Is the annual revenue growth rate expected to be above 20%? (1 check)
- Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Macquarie Telecom Group has a total score of 3/6, see the detailed checks below.
Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.
Full details on the Future part of the Simply Wall St company analysis model.
Past Performance
How has Macquarie Telecom Group performed over the past 5 years?
The past performance of a company can be measured by how much
growth
it has experienced and how much profit it makes relative to the funds and assets
it has available.
Past earnings growth
Past Earnings growth analysis
- Macquarie Telecom Group has delivered over 20% year on year earnings growth in the past 5 years.
- Macquarie Telecom Group's 1-year earnings growth is less than its 5-year average (32.8% vs 59.2%)
- Macquarie Telecom Group's earnings growth has exceeded the AU Telecom industry average in the past year (32.8% vs -33.1%).
Earnings and Revenue History
All data from Macquarie Telecom Group Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.
| Date (Data in AUD Millions) | Revenue | Net Income * | G+A Expenses | R&D Expenses |
|---|---|---|---|---|
| 2018-12-31 | 239.68 | 21.31 | 12.03 | |
| 2018-09-30 | 236.63 | 21.17 | 11.35 | |
| 2018-06-30 | 233.59 | 21.03 | 10.67 | |
| 2018-03-31 | 230.81 | 18.54 | 10.76 | |
| 2017-12-31 | 228.04 | 16.04 | 10.86 | |
| 2017-09-30 | 224.12 | 15.13 | 10.73 | |
| 2017-06-30 | 220.20 | 14.21 | 10.61 | |
| 2017-03-31 | 214.94 | 11.84 | 10.16 | |
| 2016-12-31 | 209.68 | 9.46 | 9.71 | |
| 2016-09-30 | 206.42 | 7.36 | 9.40 | |
| 2016-06-30 | 203.16 | 5.25 | 9.09 | |
| 2016-03-31 | 200.39 | 2.73 | 8.23 | |
| 2015-12-31 | 197.62 | 0.21 | 7.37 | |
| 2015-09-30 | 195.00 | -2.04 | 6.87 | |
| 2015-06-30 | 192.39 | -4.28 | 6.37 | |
| 2015-03-31 | 192.35 | -3.99 | 6.46 | |
| 2014-12-31 | 192.32 | -3.69 | 6.55 | |
| 2014-09-30 | 194.55 | -2.23 | 6.70 | |
| 2014-06-30 | 196.79 | -0.78 | 6.85 | |
| 2014-03-31 | 198.83 | 1.78 | 6.73 | |
| 2013-12-31 | 200.88 | 4.34 | 6.62 | |
| 2013-09-30 | 203.65 | 7.83 | 6.23 | |
| 2013-06-30 | 206.41 | 11.33 | 5.85 | |
| 2013-03-31 | 208.56 | 13.60 | 5.87 | |
| 2012-12-31 | 210.70 | 15.88 | 5.88 | |
| 2012-09-30 | 214.81 | 17.72 | 5.83 |
*GAAP earnings excluding extraordinary items.
Performance last year
We want to ensure a company is making the most of what it has available. This is
done by comparing the return (profit) to a company's available
funds,
assets
and
capital.
- Macquarie Telecom Group has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
- Macquarie Telecom Group used its assets more efficiently than the AU Telecom industry average last year based on Return on Assets.
- Macquarie Telecom Group has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
Past performance checks
We assess Macquarie Telecom Group's performance over the past 5 years by checking for:- Has earnings increased in past 5 years? (1 check)
- Has the earnings growth in the last year exceeded that of the Telecom industry? (1 check)
- Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
- Is the Return on Equity (ROE) higher than 20%? (1 check)
- Is the Return on Assets (ROA) above industry average? (1 check)
- Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
Macquarie Telecom Group has a total score of 4/6, see the detailed checks below.
Note: We use GAAP Net Income excluding extraordinary items in all our calculations.
Full details on the Past part of the Simply Wall St company analysis model.
Health
How is Macquarie Telecom Group's financial health and their level of debt?
A company's financial position is much like your own financial position,
it includes everything you own
(assets)
and owe
(liabilities).The boxes below represent the relative size of what makes up Macquarie Telecom Group's finances.
The net worth of a company is the difference between its assets and liabilities.
- Macquarie Telecom Group is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
- Macquarie Telecom Group's cash and other short term assets cover its long term commitments.
Balance sheet
Assets
Liabilities and shares
- High level of physical assets or inventory.
- Macquarie Telecom Group has no debt, it does not need to be covered by short term assets.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t
bad,
however if the debt is too high, or the company can’t afford to pay the interest
on its debts this may have impacts in the future.The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.
If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
All data from Macquarie Telecom Group Company Filings, last reported 6 months ago.
| Date (Data in AUD Millions) | Total Equity | Total Debt | Cash & Short Term Investments |
|---|---|---|---|
| 2018-12-31 | 96.84 | 0.00 | 14.27 |
| 2018-09-30 | 96.84 | 0.00 | 14.27 |
| 2018-06-30 | 93.36 | 0.44 | 30.30 |
| 2018-03-31 | 93.36 | 0.44 | 30.30 |
| 2017-12-31 | 89.34 | 0.00 | 21.31 |
| 2017-09-30 | 89.34 | 0.00 | 21.31 |
| 2017-06-30 | 86.43 | 0.89 | 31.77 |
| 2017-03-31 | 86.43 | 0.89 | 31.77 |
| 2016-12-31 | 83.49 | 0.00 | 24.68 |
| 2016-09-30 | 83.49 | 0.00 | 24.68 |
| 2016-06-30 | 82.43 | 0.00 | 36.47 |
| 2016-03-31 | 82.43 | 0.00 | 36.47 |
| 2015-12-31 | 84.24 | 0.00 | 25.35 |
| 2015-09-30 | 84.24 | 0.00 | 25.35 |
| 2015-06-30 | 87.51 | 21.00 | 6.41 |
| 2015-03-31 | 87.51 | 21.00 | 6.41 |
| 2014-12-31 | 89.27 | 29.00 | 7.00 |
| 2014-09-30 | 89.27 | 29.00 | 7.00 |
| 2014-06-30 | 91.79 | 23.50 | 4.72 |
| 2014-03-31 | 91.79 | 23.50 | 4.72 |
| 2013-12-31 | 95.46 | 24.00 | 11.14 |
| 2013-09-30 | 95.46 | 24.00 | 11.14 |
| 2013-06-30 | 97.61 | 9.00 | 9.70 |
| 2013-03-31 | 97.61 | 9.00 | 9.70 |
| 2012-12-31 | 96.18 | 0.00 | 17.12 |
| 2012-09-30 | 96.18 | 0.00 | 17.12 |
- Macquarie Telecom Group has no debt.
- Macquarie Telecom Group has no debt compared to 5 years ago when it was 25.1%.
- Macquarie Telecom Group has no debt, it does not need to be covered by operating cash flow.
- Macquarie Telecom Group has no debt, therefore coverage of interest payments is not a concern.
Financial health checks
We assess Macquarie Telecom Group's financial health by checking for:- Are short term assets greater than short term liabilities? (1 check)
- Are short term assets greater than long term liabilities? (1 check)
- Has the debt to equity ratio increased in the past 5 years? (1 check)
- Is the debt to equity ratio over 40%? (1 check)
- Is the debt covered by operating cash flow? (1 check)
- Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check) Macquarie Telecom Group has a total score of 6/6, see the detailed checks below.
- Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
- Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
Full details on the Health part of the Simply Wall St company analysis model.
Dividends
What is Macquarie Telecom Group's current dividend yield, its reliability and sustainability?
Dividends are regular cash payments to you from the company, similar to a
bank paying you interest on a savings account.
Annual Dividend Income
If you bought
A$2,000 of
Macquarie Telecom Group
shares you are expected to receive
A$0
in your first year as a dividend.
Dividend Amount
- Unable to evaluate Macquarie Telecom Group's dividend yield against the bottom 25% of dividend payers as the company has not reported any payouts.
- Unable to evaluate Macquarie Telecom Group's dividend against the top 25% market benchmark as the company has not reported any payouts.
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not
wildly increasing/decreasing each year. This graph shows you the historical rate
to count toward your assessment of the stock.We also check to see if the dividend has increased in the past 10 years.
| Data Point | Source | Value |
|---|---|---|
| Past Annualized Dividend Yield | S&P Global Market Data | See Below |
| Past Dividends per Share | Company Filings/ Annualized Dividend Payments | See Below |
| Future Dividends per Share Estimates | Average of up to 2 Analyst Estimates (S&P Global) | See Below |
| Oceania Telecom Industry Average Dividend Yield | Market Cap Weighted Average of 6 Stocks | 3.4% |
| Australia Market Average Dividend Yield | Market Cap Weighted Average of 415 Stocks | 4% |
| Australia Minimum Threshold Dividend Yield | 10th Percentile | 1.4% |
| Australia Bottom 25% Dividend Yield | 25th Percentile | 2.5% |
| Australia Top 25% Dividend Yield | 75th Percentile | 5.8% |
Industry and Market average data is calculated daily.
Note all dividend per share amounts are annualized and not quarterly or other period.
| Date (Data in A$) | Dividend per Share (annual) | Avg. No. Analysts |
|---|---|---|
| 2024-06-30 | 0.62 | 1.00 |
| 2023-06-30 | 0.53 | 1.00 |
| 2022-06-30 | 0.48 | 1.00 |
| 2021-06-30 | 0.10 | 2.00 |
| 2020-06-30 | 0.00 | 2.00 |
| 2019-06-30 | 0.00 | 2.00 |
| Date (Data in A$) | Dividend per share (annual) | Avg. Yield (%) |
|---|---|---|
| 2019-02-26 | 0.000 | 0.000 |
| 2018-08-29 | 0.500 | 2.326 |
| 2018-02-27 | 0.500 | 2.558 |
| 2017-08-30 | 0.500 | 3.389 |
| 2017-02-28 | 0.500 | 3.705 |
| 2016-08-24 | 0.500 | 4.267 |
| 2016-02-23 | 0.500 | 4.569 |
| 2015-08-25 | 0.250 | 3.053 |
| 2015-02-25 | 0.000 | 0.000 |
| 2014-08-27 | 0.000 | 0.000 |
| 2014-02-26 | 0.240 | 3.554 |
| 2013-08-21 | 0.240 | 2.946 |
| 2013-02-20 | 0.240 | 2.899 |
| 2012-08-22 | 0.240 | 2.555 |
| 2012-02-23 | 0.240 | 2.666 |
| 2011-08-25 | 0.240 | 3.008 |
| 2011-02-24 | 0.200 | 1.928 |
| 2010-08-26 | 0.200 | 2.497 |
Learn more about our ratios and growth rates in Simply Wall St’s analysis model >
- Unable to perform a dividend volatility check as Macquarie Telecom Group has not reported any payouts.
- Unable to verify if Macquarie Telecom Group's dividend has been increasing as the company has not reported any payouts.
Income/ dividend checks
We assess Macquarie Telecom Group's dividend by checking for:- Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
- Is current dividend yield above the bottom 25% of dividend payers? (1 check)
- Is current dividend yield above the top 25% of dividend payers? (1 check)
- Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
- If they have paid a dividend for 10 years has it increased in this time? (1 check)
- How sustainable is the dividend, can Macquarie Telecom Group afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks) Macquarie Telecom Group has a total score of 0/6, see the detailed checks below.
Full details on the Dividends part of the Simply Wall St company analysis model.
Management
CEO
| COMPENSATION | A$872,344 |
| AGE | 52 |
| TENURE AS CEO | 5 years |
CEO Bio
Mr. David Tudehope is a co-counder of Macquarie Telecom Group Limited (Alternative Name, is Macquarie Corporate Telecommunications Holdings Ltd.) and has been its Chief Executive Officer since July 22, 2014. Mr. Tudehope is responsible for overseeing the general management and strategic direction of Macquarie Telecom Group Ltd. and is actively involved in its participation in regulatory issues. Mr. Tudehope has been a Director at Macquarie Telecom Group Limited since 1992. He served as a Director of the Service Providers' Industry Association. He served as a Member of the Minister for Telecommunication's Australian Information Economy Advisory Council. He holds a Bachelor of Commerce Degree from University of NSW.
CEO Compensation
- David's compensation has been consistent with company performance over the past year, both up more than 20%.
- David's remuneration is about average for companies of similar size in Australia.
Management Team Tenure
Average tenure of the Macquarie Telecom Group management team in years:
- The average tenure for the Macquarie Telecom Group management team is less than 2 years, this suggests a new team.
Management Team
David Tudehope
Co-Founder
A$872K
52
5 yrs
Aidan Tudehope
Co-Founder
A$771K
47
L. Clifton
Group Executive of Macquarie Telecom
A$623K
J. Mystakidis
Group Executive of Macquarie Cloud Services
A$666K
D. Hirst
Group Executive
A$564K
Geoff Richardson
Interim Chief Financial Officer
0.2 yrs
Matthew Healy
National Executive of Legal
Michael Gold
Company Secretary
0.1 yrs
Board of Directors Tenure
Average tenure and age of the Macquarie Telecom Group board of directors in years:
- The tenure for the Macquarie Telecom Group board of directors is about average.
Board of Directors
Peter James
Chairman
A$211K
69
5 yrs
David Tudehope
Co-Founder
A$872K
52
27.5 yrs
Aidan Tudehope
Co-Founder
A$771K
47
27.5 yrs
Bart Vogel
Non-Executive Director
A$138K
62
5 yrs
Anouk Darling
Non-Executive Director
A$122K
49
7.3 yrs
Who owns this company?
Recent Insider Transactions
| Announced | Type | Name | Entity | Role | Start | End | Shares | Max Price (A$) | Value (A$) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 27. Dec 18 | Buy | Viburnum Funds Pty Ltd. | Company | 31. Oct 18 | 27. Dec 18 | 251,689 | A$20.76 | A$5,159,676 | ||
| 23. Nov 18 | Sell | David Tudehope | Individual | 23. Nov 18 | 23. Nov 18 | -843,400 | A$20.60 | A$-17,374,041 | ||
Management checks
We assess Macquarie Telecom Group's management by checking for:- Is the CEO's compensation unreasonable compared to market cap? (1 check)
- Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
- Is the average tenure of the management team less than 2 years? (1 check)
- Is the average tenure of the board of directors team less than 3 years? (1 check) Macquarie Telecom Group has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.
Note: We use the top 6 management executives and board members in our calculations.
Note 2: Insider trading include any internal stakeholders and these transactions .
Full details on the Management part of the Simply Wall St company analysis model.
News
Simply Wall St News
What Kind Of Shareholder Owns Most Macquarie Telecom Group Limited (ASX:MAQ) Stock?
A look at the shareholders of Macquarie Telecom Group Limited (ASX:MAQ) can tell us which group is most powerful. … As Nassim Nicholas Taleb said, 'Don’t tell me what you think, tell me what you have in your portfolio.' Macquarie Telecom Group is not a large company by global standards. … See our latest analysis for Macquarie Telecom Group ASX:MAQ Ownership Summary, July 4th 2019 What Does The Institutional Ownership Tell Us About Macquarie Telecom Group?
Simply Wall St - – Full articleThese Fundamentals Make Macquarie Telecom Group Limited (ASX:MAQ) Truly Worth Looking At
In the case of MAQ, it is a company with great financial health as well as a a great history of performance. … ASX:MAQ Income Statement, June 20th 2019 Next Steps: For Macquarie Telecom Group, I've compiled three pertinent factors you should further research: Future Outlook: What are well-informed industry analysts predicting for MAQ’s future growth? … Take a look at our free research report of analyst consensus for MAQ’s outlook.
Simply Wall St - – Full articleShareholders Are Thrilled That The Macquarie Telecom Group (ASX:MAQ) Share Price Increased 184%
For instance, the price of Macquarie Telecom Group Limited (ASX:MAQ) stock is up an impressive 184% over the last five years. … During five years of share price growth, Macquarie Telecom Group achieved compound earnings per share (EPS) growth of 37% per year. … Macquarie Telecom Group's TSR over the last 5 years is 228%; better than its share price return.
Simply Wall St - – Full articleDoes Macquarie Telecom Group Limited's (ASX:MAQ) CEO Salary Compare Well With Others?
Check out our latest analysis for Macquarie Telecom Group How Does David Tudehope's Compensation Compare With Similar Sized Companies? … Our data indicates that Macquarie Telecom Group Limited is worth AU$426m, and total annual CEO compensation is AU$872k. … I think that the total shareholder return of 87%, over three years, would leave most Macquarie Telecom Group Limited shareholders smiling.
Simply Wall St - – Full articleHave Insiders Been Selling Macquarie Telecom Group Limited (ASX:MAQ) Shares?
See our latest analysis for Macquarie Telecom Group Macquarie Telecom Group Insider Transactions Over The Last Year In the last twelve months, the biggest single sale by an insider was when the Co-Founder, David Tudehope, sold AU$17m worth of shares at a price of AU$20.60 per share. … Insider Ownership of Macquarie Telecom Group For a common shareholder, it is worth checking how many shares are held by company insiders. … It's great to see high levels of insider ownership, but looking back at the last year, we don't gain confidence from the Macquarie Telecom Group insiders selling.
Simply Wall St - – Full articleMacquarie Telecom Group Limited (ASX:MAQ) Earns Among The Best Returns In Its Industry
Specifically, we're going to calculate its Return On Capital Employed (ROCE), in the hopes of getting some insight into the business. … Return On Capital Employed (ROCE): What is it? … ROCE is a measure of a company's yearly pre-tax profit (its return), relative to the capital employed in the business.
Simply Wall St - – Full articleIs Now The Time To Put Macquarie Telecom Group (ASX:MAQ) On Your Watchlist?
In the age of tech-stock blue-sky investing, my choice may seem old fashioned; I still prefer profitable companies like Macquarie Telecom Group (ASX:MAQ). … Like a wedge-tailed eagle on the wind, Macquarie Telecom Group's EPS soared from AU$0.77 to AU$1.01, in just one year. … While we note Macquarie Telecom Group's EBIT margins were flat over the last year, revenue grew by a solid 5.1% to AU$240m.
Simply Wall St - – Full articleHere's How P/E Ratios Can Help Us Understand Macquarie Telecom Group Limited (ASX:MAQ)
We'll look at Macquarie Telecom Group Limited's (ASX:MAQ) P/E ratio and reflect on what it tells us about the company's share price. … Based on the last twelve months, Macquarie Telecom Group's P/E ratio is 20.76. … Price to Earnings Ratio = Price per Share ÷ Earnings per Share (EPS)
Simply Wall St - – Full articleDo Insiders Own Lots Of Shares In Macquarie Telecom Group Limited (ASX:MAQ)?
The big shareholder groups in Macquarie Telecom Group Limited (ASX:MAQ) have power over the company. … Macquarie Telecom Group is not a large company by global standards. … See our latest analysis for Macquarie Telecom Group
Simply Wall St - – Full articleWhy I Like Macquarie Telecom Group Limited (ASX:MAQ)
Macquarie Telecom Group Limited (ASX:MAQ) is a company with exceptional fundamental characteristics. … Upon building up an investment case for a stock, we should look at various aspects. … is a company with great financial health as well as a
Simply Wall St - – Full articleCompany Info
Description
Macquarie Telecom Group Limited provides telecommunication and hosting services to corporate and government customers in Australia. It offers voice services, such as fixed-line voice, unified communications, and video and Web conferencing services; managed mobility services and mobile management tools; and cloud services, including hybrid, VMWare, and private cloud services, as well as dedicated servers, colocation, managed hosting, management tools, SD-WAN, and data center extension services. The company also provides data services, including Internet, fixed wireline Ethernet, private IP-VPN, Cisco Meraki, business NBN, international data links, SIP trunking, SaaS enabled WAN, secure remote access, and business Ethernet access. Macquarie Telecom Group Limited was founded in 1992 and is headquartered in Sydney, Australia.
Details
| Name: | Macquarie Telecom Group Limited |
| MAQ | |
| Exchange: | ASX |
| Founded: | 1992 |
| A$487,108,716 | |
| 21,271,123 | |
| Website: | http://www.macquarietelecom.com |
| Address: |
Macquarie Telecom Group Limited 2 Market Street, Level 15, Sydney, New South Wales, 2000, Australia |
Listings
| Exchange Symbol | Ticker Symbol | Security | Exchange | Country | Currency | Listed on | |
|---|---|---|---|---|---|---|---|
| ASX | MAQ | Ordinary Shares | Australian Securities Exchange | AU | AUD | 27. Sep 1999 | |
| CHIA | MAQ | Ordinary Shares | Chi-X Australia | AU | AUD | 27. Sep 1999 |
Number of employees
Current staff
Industry
| Integrated Telecommunication Services | |
| Telecom |
Company Analysis and Financial Data Status
| Area | Date (UTC time) |
|---|---|
| Company Analysis updated: | 2019/07/20 10:35 |
| End of day share price update: | 2019/07/19 00:00 |
| Last estimates confirmation: | 2019/06/17 |
| Last earnings filing: | 2019/02/26 |
| Last earnings reported: | 2018/12/31 |
| Last annual earnings reported: | 2018/06/30 |
All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.
