Flexiroam Future Growth

Future criteria checks 3/6

Flexiroam is forecast to grow revenue at 36.7% per annum.

Key information

n/a

Earnings growth rate

n/a

EPS growth rate

Telecom earnings growth	15.0%
Revenue growth rate	36.7%
Future return on equity	94.4%
Analyst coverage	Low
Last updated	03 Nov 2024

Recent future growth updates

No updates

Recent updates

Market Cool On Flexiroam Limited's (ASX:FRX) Revenues Pushing Shares 33% Lower

Sep 22

Here's Why We Think Flexiroam Limited's (ASX:FRX) CEO Compensation Looks Fair for the time being

Oct 24

Earnings and Revenue Growth Forecasts

ASX:FRX - Analysts future estimates and past financials data (AUD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	49	N/A	5	7	1
6/30/2026	36	N/A	2	3	1
6/30/2025	24	N/A	0	1	1
6/30/2024	15	-1	-1	-1	N/A
6/30/2023	11	12	-2	-2	N/A
3/31/2023	9	-3	-2	-2	N/A
12/31/2022	7	-4	-2	-2	N/A
9/30/2022	6	-5	-3	-3	N/A
6/30/2022	5	-4	-3	-3	N/A
3/31/2022	4	-4	-3	-3	N/A
12/31/2021	3	-4	-2	-2	N/A
9/30/2021	2	-4	-1	-1	N/A
6/30/2021	2	-3	-1	-1	N/A
3/31/2021	3	-2	-1	-1	N/A
12/31/2020	3	-2	-1	-1	N/A
9/30/2020	4	-2	-1	-1	N/A
6/30/2020	6	-2	-2	-1	N/A
3/31/2020	7	-2	-2	-2	N/A
12/31/2019	8	-3	-2	-2	N/A
9/30/2019	8	-3	-2	-2	N/A
6/30/2019	7	-3	-2	-2	N/A
3/31/2019	6	-3	-1	-1	N/A
12/31/2018	5	-10	N/A	N/A	N/A
9/30/2018	5	-18	-2	-2	N/A
6/30/2018	4	-18	-2	-2	N/A
3/31/2018	3	-19	N/A	-3	N/A
12/31/2017	2	-12	N/A	N/A	N/A
9/30/2017	2	-6	N/A	-3	N/A
6/30/2017	2	-5	N/A	-3	N/A
3/31/2017	2	-5	N/A	-3	N/A
3/31/2016	8	-6	N/A	-2	N/A
12/31/2015	9	-6	N/A	-2	N/A
9/30/2015	7	-5	N/A	-2	N/A
6/30/2015	5	-4	N/A	-1	N/A
6/30/2014	2	0	N/A	0	N/A
3/31/2014	1	0	N/A	1	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: Insufficient data to determine if FRX's forecast earnings growth is above the savings rate (2.6%).

Earnings vs Market: Insufficient data to determine if FRX's earnings are forecast to grow faster than the Australian market

High Growth Earnings: Insufficient data to determine if FRX's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: FRX's revenue (36.7% per year) is forecast to grow faster than the Australian market (5.9% per year).

High Growth Revenue: FRX's revenue (36.7% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: FRX's Return on Equity is forecast to be very high in 3 years time (94.4%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/30 05:25
End of Day Share Price	2024/12/20 00:00
Earnings	2024/06/30
Annual Earnings	2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Flexiroam Limited is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Michael Youlden	MST Financial Services Pty Limited

Flexiroam Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Recent updates

New major risk - Share price stability

Market Cool On Flexiroam Limited's (ASX:FRX) Revenues Pushing Shares 33% Lower

Flexiroam Limited, Annual General Meeting, Oct 04, 2024

New major risk - Market cap size

Flexiroam Limited has completed a Follow-on Equity Offering in the amount of AUD 0.998994 million.

Flexiroam Limited has completed a Follow-on Equity Offering in the amount of AUD 0.498994 million.

Flexiroam Limited to Report First Half, 2024 Results on Feb 29, 2024

Flexiroam Limited has filed a Follow-on Equity Offering in the amount of AUD 1.012931 million.

Flexiroam Limited has completed a Follow-on Equity Offering in the amount of AUD 1 million.

New minor risk - Financial data availability

New major risk - Market cap size

Here's Why We Think Flexiroam Limited's (ASX:FRX) CEO Compensation Looks Fair for the time being

Flexiroam Limited, Annual General Meeting, Oct 31, 2023

New major risk - Market cap size

New minor risk - Share price stability

Full year 2023 earnings released: AU$0.004 loss per share (vs AU$0.008 loss in FY 2022)

No independent directors

First half 2023 earnings released: AU$0.004 loss per share (vs AU$0.004 loss in 1H 2022)

Flexiroam Limited Announces Executive Changes

Full year 2022 earnings released: AU$0.008 loss per share (vs AU$0.006 loss in FY 2021)

No independent directors

Flexiroam Limited, Annual General Meeting, Jun 20, 2022

Flexiroam Limited Announces Jef Ong Transitions into the Role of Non-Executive Director Effective of April 1, 2022

Flexiroam Limited announced that it expects to receive AUD 2.75 million in funding

Will Flexiroam (ASX:FRX) Spend Its Cash Wisely?

First half 2022 earnings released: AU$0.004 loss per share (vs AU$0.002 loss in 1H 2021)

Vice-President of Operations Ying Ong has left the company

Flexiroam Appoints Marc Barnett as Non-Executive Director

What Did Flexiroam's (ASX:FRX) CEO Take Home Last Year?

Flexiroam Limited to Report Q3, 2021 Results on Jan 29, 2021

Flexiroam Limited Launches esIM Support for Iphone Globally

Flexiroam Limited Extends Its Partnership Agreement with Mastercard

Have Insiders Been Buying Flexiroam Limited (ASX:FRX) Shares?

First half 2021 earnings released: AU$0.002 loss per share

Flexiroam Limited announced that it expects to receive AUD 2 million in funding

Flexiroam Limited Announces Re-Designation of Tat Seng Koh as Executive Director from Non-Executive Director

Insider recently bought AU$267k worth of stock

Flexiroam Limited has completed a Follow-on Equity Offering in the amount of AUD 1.017348 million.

Have Insiders Been Buying Flexiroam Limited (ASX:FRX) Shares?

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics

Analyst Sources