Data#3 Future Growth

Future criteria checks 4/6

Data#3 is forecast to grow earnings and revenue by 9.6% and 23.8% per annum respectively. EPS is expected to grow by 9.6% per annum. Return on equity is forecast to be 62.7% in 3 years.

Key information

9.6%

Earnings growth rate

9.6%

EPS growth rate

IT earnings growth	21.8%
Revenue growth rate	23.8%
Future return on equity	62.7%
Analyst coverage	Good
Last updated	19 Dec 2024

Recent future growth updates

Recent updates

Data#3 Limited's (ASX:DTL) Intrinsic Value Is Potentially 26% Above Its Share Price

Aug 22

With EPS Growth And More, Data#3 (ASX:DTL) Makes An Interesting Case

Apr 05

Data#3 (ASX:DTL) Will Pay A Larger Dividend Than Last Year At A$0.10

Feb 20

Data#3 (ASX:DTL) Ticks All The Boxes When It Comes To Earnings Growth

Dec 08

Data#3's (ASX:DTL) Dividend Will Be Increased To A$0.1065

Sep 09

Data#3 (ASX:DTL) Is Increasing Its Dividend To A$0.1065

Aug 21

Data#3 Limited's (ASX:DTL) Intrinsic Value Is Potentially 79% Above Its Share Price

Jun 24

If You Like EPS Growth Then Check Out Data#3 (ASX:DTL) Before It's Too Late

May 23

Data#3 Limited (ASX:DTL) Shares Could Be 35% Below Their Intrinsic Value Estimate

Jan 18

Here's Why I Think Data#3 (ASX:DTL) Might Deserve Your Attention Today

Nov 25

Data#3 Limited's (ASX:DTL) CEO Looks Like They Deserve Their Pay Packet

Oct 21

Are Investors Undervaluing Data#3 Limited (ASX:DTL) By 45%?

Oct 08

Data#3 (ASX:DTL) Is Increasing Its Dividend To AU$0.095

Sep 08

Data#3 (ASX:DTL) Is Paying Out A Larger Dividend Than Last Year

Aug 21

Data#3 (ASX:DTL) Is Investing Its Capital With Increasing Efficiency

Jul 21

Here's Why I Think Data#3 (ASX:DTL) Might Deserve Your Attention Today

May 20

We Think Data#3 (ASX:DTL) Might Have The DNA Of A Multi-Bagger

Apr 10

Estimating The Fair Value Of Data#3 Limited (ASX:DTL)

Mar 26

Interested In Data#3's (ASX:DTL) Upcoming AU$0.055 Dividend? You Have Four Days Left

Mar 11

Did You Participate In Any Of Data#3's (ASX:DTL) Incredible 451% Return?

Mar 07

Revenue Beat: Data#3 Limited Beat Analyst Estimates By 9.3%

Feb 20

Should You Be Adding Data#3 (ASX:DTL) To Your Watchlist Today?

Jan 30

Why Data#3's (ASX:DTL) CEO Pay Matters

Jan 12

Should Weakness in Data#3 Limited's (ASX:DTL) Stock Be Seen As A Sign That Market Will Correct The Share Price Given Decent Financials?

Dec 25

Data#3 (ASX:DTL) Has Rewarded Shareholders With An Exceptional 575% Total Return On Their Investment

Nov 30

Earnings and Revenue Growth Forecasts

ASX:DTL - Analysts future estimates and past financials data (AUD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	3,598	58	76	73	8
6/30/2026	3,291	51	64	65	8
6/30/2025	2,999	45	69	35	8
6/30/2024	806	43	-87	-86	N/A
3/31/2024	827	42	13	13	N/A
12/31/2023	2,601	41	112	113	N/A
9/30/2023	2,581	39	201	202	N/A
6/30/2023	809	37	290	291	N/A
3/31/2023	1,203	36	149	151	N/A
12/31/2022	1,597	35	8	10	N/A
9/30/2022	1,895	33	-9	-6	N/A
6/30/2022	2,192	30	-26	-23	N/A
3/31/2022	2,145	29	-2	1	N/A
12/31/2021	2,098	28	22	25	N/A
9/30/2021	2,027	27	-1	1	N/A
6/30/2021	1,955	25	-25	-23	N/A
3/31/2021	1,859	25	23	27	N/A
12/31/2020	1,762	24	71	76	N/A
9/30/2020	1,693	24	114	118	N/A
6/30/2020	1,624	24	156	160	N/A
3/31/2020	1,556	22	95	98	N/A
12/31/2019	1,489	21	34	37	N/A
9/30/2019	1,452	19	21	24	N/A
6/30/2019	1,414	18	9	12	N/A
3/31/2019	1,346	18	6	9	N/A
12/31/2018	1,277	18	4	7	N/A
9/30/2018	1,229	16	4	8	N/A
6/30/2018	1,180	14	5	8	N/A
3/31/2018	1,160	13	N/A	12	N/A
12/31/2017	1,139	12	N/A	17	N/A
9/30/2017	1,118	14	N/A	34	N/A
6/30/2017	1,097	15	N/A	51	N/A
3/31/2017	1,064	15	N/A	35	N/A
12/31/2016	1,030	15	N/A	19	N/A
9/30/2016	1,006	15	N/A	13	N/A
6/30/2016	981	14	N/A	7	N/A
3/31/2016	951	13	N/A	15	N/A
12/31/2015	921	11	N/A	22	N/A
9/30/2015	895	11	N/A	23	N/A
6/30/2015	869	11	N/A	24	N/A
3/31/2015	855	10	N/A	21	N/A
12/31/2014	840	9	N/A	17	N/A
9/30/2014	836	8	N/A	23	N/A
6/30/2014	832	8	N/A	29	N/A
3/31/2014	797	8	N/A	23	N/A
12/31/2013	762	8	N/A	17	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DTL's forecast earnings growth (9.6% per year) is above the savings rate (2.6%).

Earnings vs Market: DTL's earnings (9.6% per year) are forecast to grow slower than the Australian market (12.5% per year).

High Growth Earnings: DTL's earnings are forecast to grow, but not significantly.

Revenue vs Market: DTL's revenue (23.8% per year) is forecast to grow faster than the Australian market (5.9% per year).

High Growth Revenue: DTL's revenue (23.8% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DTL's Return on Equity is forecast to be very high in 3 years time (62.7%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 21:55
End of Day Share Price	2024/12/20 00:00
Earnings	2024/06/30
Annual Earnings	2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Data#3 Limited is covered by 13 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Mark Goodridge	ANZ Equities Pty Limited
William Spraggett	Bell Potter
Mark Bryan	BofA Global Research

Data#3 Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Price target decreased by 9.1% to AU$8.05

Price target increased by 7.3% to AU$8.96

Data#3 Limited Revises Consolidated Earnings Guidance for the First Half of Fiscal Year 2024

Price target increased by 7.3% to AU$7.60

Price target decreased by 9.8% to AU$6.79

Data#3 Limited Provides Earnings Guidance for the First Half of FY2023

Recent updates

Price target decreased by 9.1% to AU$8.05

Data#3 Limited Appoints Bronwyn Morris to Its Board of Directors, with Effect from 1 December 2024

Price target increased by 7.3% to AU$8.96

Data#3 Limited, Annual General Meeting, Oct 30, 2024

Data#3 Limited Announces Retirement of Leanne Muller as Non-Executive Director, Effective 30 October, 2024

Upcoming dividend of AU$0.13 per share

CEO, MD & Director exercised options to buy AU$214k worth of stock.

Investor sentiment deteriorates as stock falls 15%

Data#3 (ASX:DTL) Is Paying Out A Larger Dividend Than Last Year

Final dividend of AU$0.13 announced

Data#3 Limited Declares Cash Dividend for the Six Months Ended June 30, 2024, Payable on September 30, 2024

Full year 2024 earnings: EPS in line with expectations, revenues disappoint

When Should You Buy Data#3 Limited (ASX:DTL)?

Data#3 Limited to Report Fiscal Year 2024 Results on Aug 21, 2024

Upcoming dividend of AU$0.13 per share

Investor sentiment deteriorates as stock falls 22%

Data#3 (ASX:DTL) Will Pay A Larger Dividend Than Last Year At A$0.126

First half dividend increased to AU$0.13

Estimating The Intrinsic Value Of Data#3 Limited (ASX:DTL)

First half 2024 earnings released: EPS: AU$0.14 (vs AU$0.11 in 1H 2023)

Data#3 Limited Revises Consolidated Earnings Guidance for the First Half of Fiscal Year 2024

Price target increased by 7.3% to AU$7.60

Data#3 Limited Announces Chief Executive Officer Changes, Effective March 1, 2024

Data#3's (ASX:DTL) Dividend Will Be Increased To A$0.119

Data#3 Limited to Report First Half, 2024 Results on Feb 15, 2024

Upcoming dividend of AU$0.12 per share at 3.0% yield

Data#3 (ASX:DTL) Is Paying Out A Larger Dividend Than Last Year

Data#3 Limited Announces Ordinary Dividend for the Six Months Ended June 30, 2023, Payable on September 30, 2023

Price target decreased by 9.8% to AU$6.79

Data#3 Limited's (ASX:DTL) Intrinsic Value Is Potentially 26% Above Its Share Price

Full year 2023 earnings: EPS misses analyst expectations

Now 21% undervalued after recent price drop

Data#3 Limited to Report Q4, 2023 Results on Aug 22, 2023

Non-Executive Director recently bought AU$100k worth of stock

With EPS Growth And More, Data#3 (ASX:DTL) Makes An Interesting Case

Upcoming dividend of AU$0.10 per share at 2.4% yield

Data#3 (ASX:DTL) Will Pay A Larger Dividend Than Last Year At A$0.10

First half 2023 earnings: EPS exceeds analyst expectations

Data#3 Limited Announces Ordinary Dividend for the Six Months Ended December 31, 2022, Payable on March 31, 2023

Data#3 Limited Provides Earnings Guidance for the First Half of FY2023

Data#3 (ASX:DTL) Ticks All The Boxes When It Comes To Earnings Growth

Data#3 Limited Announces Chief Financial Officer Changes

Price target increased to AU$7.26

Founder & Non-Executive Director recently sold AU$104k worth of stock

Founder & Non-Executive Director recently sold AU$104k worth of stock

Data#3's (ASX:DTL) Dividend Will Be Increased To A$0.1065

Data#3 Limited, Annual General Meeting, Oct 27, 2022

Upcoming dividend of AU$0.11 per share

MD, CEO & Executive Director exercised options to buy AU$405k worth of stock.

Data#3 (ASX:DTL) Is Increasing Its Dividend To A$0.1065

Brem Hill Intents to Retire as CFO of Data#3 Limited at the End of Calendar Year 2023

Price target increased to AU$7.10

Full year 2022 earnings: EPS in line with expectations, revenues disappoint

Data#3 Limited Announces Ordinary Dividend for the Six Months Ended June 30, 2022, Payable on September 30, 2022

Data#3 Limited to Report Fiscal Year 2022 Results on Aug 18, 2022

Price target decreased to AU$6.44

Data#3 Limited's (ASX:DTL) Intrinsic Value Is Potentially 79% Above Its Share Price

If You Like EPS Growth Then Check Out Data#3 (ASX:DTL) Before It's Too Late

Data#3 Limited Appoints Susan Forrester as Non-Executive Director

First half 2022 earnings: EPS in line with analyst expectations despite revenue beat

DATA#3 Limited Announces Ordinary Dividend for the Six Months Ended December 31, 2021, Payable on March 31, 2022

Price target increased to AU$6.93

Price target increased to AU$6.93

Price target increased to AU$6.46

Data#3 Limited (ASX:DTL) Shares Could Be 35% Below Their Intrinsic Value Estimate

Here's Why I Think Data#3 (ASX:DTL) Might Deserve Your Attention Today

Data#3 Limited's (ASX:DTL) CEO Looks Like They Deserve Their Pay Packet

Are Investors Undervaluing Data#3 Limited (ASX:DTL) By 45%?

Data#3 (ASX:DTL) Is Increasing Its Dividend To AU$0.095