Data#3 Future Growth
Future criteria checks 4/6
Data#3 is forecast to grow earnings and revenue by 8.4% and 32.7% per annum respectively. EPS is expected to grow by 8.3% per annum. Return on equity is forecast to be 59% in 3 years.
Key information
8.4%
Earnings growth rate
8.26%
EPS growth rate
| IT earnings growth | -4.5% |
| Revenue growth rate | 32.7% |
| Future return on equity | 58.96% |
| Analyst coverage | Good |
| Last updated | 04 May 2026 |
Recent future growth updates
Recent updates
Narrative Update • Apr 11
DTL: Fully Franked Interim Dividend Will Support Attractive Forward Return Profile
Analysts have kept their A$8.34 price target for Data#3 unchanged, citing only minor tweaks to inputs such as a slightly lower discount rate and a marginally adjusted future P/E assumption. What's in the News Data#3 declared an ordinary fully franked interim dividend of A$0.135 per share for the six months ended December 31, 2025 (Key Developments).Narrative Update • Mar 28
DTL: Fully Franked Interim Dividend Will Support Positive Forward Outlook
Analysts have nudged their price target on Data#3 slightly lower to A$8.34 from A$8.35, reflecting small adjustments to assumptions around discount rates, revenue growth, profit margins and future P/E multiples. What's in the News Declared an ordinary fully franked interim dividend of A$0.135 per share for the six months to December 31, 2025, providing investors with clarity on upcoming income.Narrative Update • Mar 13
DTL: Fully Franked Dividend And Refined Assumptions Will Support Bullish Outlook
Analysts have kept their A$ fair value estimate for Data#3 unchanged, pointing to updated assumptions for the discount rate, revenue growth, profit margin and future P/E that refine rather than redirect their view on the stock. What's in the News Data#3 Limited declared an ordinary fully franked interim dividend of A$0.135 per share for the six months ended 31 December 2025, with an ex date of 16 March 2026, a record date of 17 March 2026, and payment on 31 March 2026 (Key Developments).Narrative Update • Feb 27
DTL: Future Fully Franked Dividend Stream Will Underpin Bullish Outlook
Analysts have reduced their price target on Data#3 to A$8.35 from A$8.85, reflecting updated views on fair value, a slightly higher discount rate, and modest adjustments to revenue growth, profit margin, and future P/E assumptions. What's in the News Data#3 declared an ordinary fully franked dividend of A$0.135 per share for the six months ended December 31, 2025, signaling a cash return to shareholders for that period (Key Developments).Analysis Article • Jan 08
Does Data#3 (ASX:DTL) Deserve A Spot On Your Watchlist?
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...Analysis Article • Sep 05
Data#3 Limited's (ASX:DTL) Shares Climb 26% But Its Business Is Yet to Catch Up
Data#3 Limited ( ASX:DTL ) shareholders have had their patience rewarded with a 26% share price jump in the last month...Narrative Update • Sep 04
Recurring Service Models And Microsoft Partnerships Will Secure IT Transformation
Data#3’s key valuation metrics, including the discount rate and future P/E, remained effectively unchanged, resulting in the consensus analyst price target holding steady at A$8.85. What's in the News Data#3 Limited declared a fully franked dividend of AUD 0.15 per security for the six months ended June 30, 2025, payable on September 30, 2025.Analysis Article • Aug 27
Data#3 (ASX:DTL) Has Announced That It Will Be Increasing Its Dividend To A$0.15
The board of Data#3 Limited ( ASX:DTL ) has announced that it will be paying its dividend of A$0.15 on the 30th of...Analysis Article • Mar 08
Data#3's (ASX:DTL) Upcoming Dividend Will Be Larger Than Last Year's
Data#3 Limited's ( ASX:DTL ) periodic dividend will be increasing on the 31st of March to A$0.131, with investors...Analysis Article • Feb 21
Data#3 (ASX:DTL) Is Increasing Its Dividend To A$0.131
Data#3 Limited ( ASX:DTL ) has announced that it will be increasing its periodic dividend on the 31st of March to...
New Narrative • Feb 11
Recognition From Microsoft And Cisco Will Highlight Competitive Edge For The Future
Focus on managed services, software solutions, and high-growth areas like AI aims to drive revenue and improve gross margins.Analysis Article • Aug 23
Data#3 (ASX:DTL) Is Paying Out A Larger Dividend Than Last Year
Data#3 Limited ( ASX:DTL ) has announced that it will be increasing its dividend from last year's comparable payment on...Analysis Article • Aug 08
When Should You Buy Data#3 Limited (ASX:DTL)?
Data#3 Limited ( ASX:DTL ), is not the largest company out there, but it saw a decent share price growth of 12% on the...Analysis Article • Feb 17
Data#3 (ASX:DTL) Will Pay A Larger Dividend Than Last Year At A$0.126
Data#3 Limited ( ASX:DTL ) has announced that it will be increasing its periodic dividend on the 28th of March to...Analysis Article • Feb 16
Estimating The Intrinsic Value Of Data#3 Limited (ASX:DTL)
Key Insights The projected fair value for Data#3 is AU$7.76 based on 2 Stage Free Cash Flow to Equity Data#3's AU$7.69...Analysis Article • Sep 12
Data#3's (ASX:DTL) Dividend Will Be Increased To A$0.119
Data#3 Limited ( ASX:DTL ) will increase its dividend from last year's comparable payment on the 29th of September to...Analysis Article • Aug 28
Data#3 (ASX:DTL) Is Paying Out A Larger Dividend Than Last Year
Data#3 Limited ( ASX:DTL ) has announced that it will be increasing its dividend from last year's comparable payment on...Analysis Article • Aug 22
Data#3 Limited's (ASX:DTL) Intrinsic Value Is Potentially 26% Above Its Share Price
Key Insights The projected fair value for Data#3 is AU$7.69 based on 2 Stage Free Cash Flow to Equity Data#3 is...Analysis Article • Apr 05
With EPS Growth And More, Data#3 (ASX:DTL) Makes An Interesting Case
Investors are often guided by the idea of discovering 'the next big thing', even if that means buying 'story stocks...Analysis Article • Feb 20
Data#3 (ASX:DTL) Will Pay A Larger Dividend Than Last Year At A$0.10
Data#3 Limited ( ASX:DTL ) has announced that it will be increasing its periodic dividend on the 31st of March to...Analysis Article • Dec 08
Data#3 (ASX:DTL) Ticks All The Boxes When It Comes To Earnings Growth
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...Analysis Article • Sep 09
Data#3's (ASX:DTL) Dividend Will Be Increased To A$0.1065
Data#3 Limited ( ASX:DTL ) has announced that it will be increasing its dividend from last year's comparable payment on...Analysis Article • Aug 21
Data#3 (ASX:DTL) Is Increasing Its Dividend To A$0.1065
Data#3 Limited ( ASX:DTL ) will increase its dividend from last year's comparable payment on the 30th of September to...Analysis Article • Jun 24
Data#3 Limited's (ASX:DTL) Intrinsic Value Is Potentially 79% Above Its Share Price
Today we will run through one way of estimating the intrinsic value of Data#3 Limited ( ASX:DTL ) by estimating the...Analysis Article • May 23
If You Like EPS Growth Then Check Out Data#3 (ASX:DTL) Before It's Too Late
For beginners, it can seem like a good idea (and an exciting prospect) to buy a company that tells a good story to...Analysis Article • Jan 18
Data#3 Limited (ASX:DTL) Shares Could Be 35% Below Their Intrinsic Value Estimate
In this article we are going to estimate the intrinsic value of Data#3 Limited ( ASX:DTL ) by taking the expected...Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 6/30/2028 | 3,738 | 62 | 59 | 65 | 8 |
| 6/30/2027 | 3,484 | 57 | 81 | 81 | 8 |
| 6/30/2026 | 3,238 | 52 | 17 | -4 | 8 |
| 12/31/2025 | 885 | 49 | 43 | 46 | N/A |
| 9/30/2025 | 869 | 49 | 84 | 86 | N/A |
| 6/30/2025 | 853 | 48 | 124 | 126 | N/A |
| 3/31/2025 | 826 | 46 | 90 | 92 | N/A |
| 12/31/2024 | 798 | 44 | 56 | 57 | N/A |
| 9/30/2024 | 802 | 44 | -15 | -15 | N/A |
| 6/30/2024 | 806 | 43 | -87 | -86 | N/A |
| 3/31/2024 | 805 | 42 | 13 | 13 | N/A |
| 12/31/2023 | 804 | 41 | 112 | 113 | N/A |
| 9/30/2023 | 806 | 39 | 201 | 202 | N/A |
| 6/30/2023 | 809 | 37 | 290 | 291 | N/A |
| 3/31/2023 | 1,203 | 36 | 149 | 151 | N/A |
| 12/31/2022 | 1,597 | 35 | 8 | 10 | N/A |
| 9/30/2022 | 1,895 | 33 | -9 | -6 | N/A |
| 6/30/2022 | 2,192 | 30 | -26 | -23 | N/A |
| 3/31/2022 | 2,145 | 29 | -2 | 1 | N/A |
| 12/31/2021 | 2,098 | 28 | 22 | 25 | N/A |
| 9/30/2021 | 2,027 | 27 | -1 | 1 | N/A |
| 6/30/2021 | 1,955 | 25 | -25 | -23 | N/A |
| 3/31/2021 | 1,859 | 25 | 23 | 27 | N/A |
| 12/31/2020 | 1,762 | 24 | 71 | 76 | N/A |
| 9/30/2020 | 1,693 | 24 | 114 | 118 | N/A |
| 6/30/2020 | 1,624 | 24 | 156 | 160 | N/A |
| 3/31/2020 | 1,556 | 22 | 95 | 98 | N/A |
| 12/31/2019 | 1,489 | 21 | 34 | 37 | N/A |
| 9/30/2019 | 1,452 | 19 | N/A | 24 | N/A |
| 6/30/2019 | 1,414 | 18 | N/A | 12 | N/A |
| 3/31/2019 | 1,346 | 18 | N/A | 9 | N/A |
| 12/31/2018 | 1,277 | 18 | N/A | 7 | N/A |
| 9/30/2018 | 1,229 | 16 | N/A | 8 | N/A |
| 6/30/2018 | 1,180 | 14 | N/A | 8 | N/A |
| 3/31/2018 | 1,160 | 13 | N/A | 12 | N/A |
| 12/31/2017 | 1,139 | 12 | N/A | 17 | N/A |
| 9/30/2017 | 1,118 | 14 | N/A | 34 | N/A |
| 6/30/2017 | 1,097 | 15 | N/A | 51 | N/A |
| 3/31/2017 | 1,064 | 15 | N/A | 35 | N/A |
| 12/31/2016 | 1,030 | 15 | N/A | 19 | N/A |
| 9/30/2016 | 1,006 | 15 | N/A | 13 | N/A |
| 6/30/2016 | 981 | 14 | N/A | 7 | N/A |
| 3/31/2016 | 951 | 13 | N/A | 15 | N/A |
| 12/31/2015 | 921 | 11 | N/A | 22 | N/A |
| 9/30/2015 | 895 | 11 | N/A | 23 | N/A |
| 6/30/2015 | 869 | 11 | N/A | 24 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: DTL's forecast earnings growth (8.4% per year) is above the savings rate (3.6%).
Earnings vs Market: DTL's earnings (8.4% per year) are forecast to grow slower than the Australian market (12.1% per year).
High Growth Earnings: DTL's earnings are forecast to grow, but not significantly.
Revenue vs Market: DTL's revenue (32.7% per year) is forecast to grow faster than the Australian market (6.4% per year).
High Growth Revenue: DTL's revenue (32.7% per year) is forecast to grow faster than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: DTL's Return on Equity is forecast to be very high in 3 years time (59%).
Discover growth companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/05/12 22:56 |
| End of Day Share Price | 2026/05/12 00:00 |
| Earnings | 2025/12/31 |
| Annual Earnings | 2025/06/30 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Data#3 Limited is covered by 16 analysts. 9 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| William Spraggett | Bell Potter |
| Mark Bryan | BofA Global Research |
| Cameron Halkett | Canaccord Genuity |