Loading...

Domain Holdings Australia

ASX:DHG
Snowflake Description

Adequate balance sheet with reasonable growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
DHG
ASX
A$2B
Market Cap
  1. Home
  2. AU
  3. Media
Company description

Domain Holdings Australia Limited operates as a real estate media and technology services company in Australia. The last earnings update was 158 days ago. More info.


Add to Portfolio Compare Print
DHG Share Price and Events
7 Day Returns
0%
ASX:DHG
-0.3%
AU Interactive Media and Services
0.6%
AU Market
1 Year Returns
-1.3%
ASX:DHG
4.9%
AU Interactive Media and Services
5.7%
AU Market
DHG Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Domain Holdings Australia (DHG) 0% -7.3% 3% -1.3% - -
AU Interactive Media and Services -0.3% 0.4% 17% 4.9% 31.1% 93.8%
AU Market 0.6% 0.8% 5.9% 5.7% 19.4% 12.3%
1 Year Return vs Industry and Market
  • DHG underperformed the Interactive Media and Services industry which returned 4.9% over the past year.
  • DHG underperformed the Market in Australia which returned 5.7% over the past year.
Price Volatility
Industry
5yr Volatility vs Market

Value

 Is Domain Holdings Australia undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Domain Holdings Australia to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Domain Holdings Australia.

ASX:DHG Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 8 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 8.5%
Perpetual Growth Rate 10-Year AU Government Bond Rate 2.3%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for ASX:DHG
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year AU Govt Bond Rate 2.3%
Equity Risk Premium S&P Global 6%
Interactive Media and Services Unlevered Beta Simply Wall St/ S&P Global 0.99
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.99 (1 + (1- 30%) (10.5%))
1.042
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
1.04
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 2.31% + (1.042 * 5.96%)
8.52%

Discounted Cash Flow Calculation for ASX:DHG using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Domain Holdings Australia is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

ASX:DHG DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (AUD, Millions) Source Present Value
Discounted (@ 8.52%)
2020 59.00 Analyst x2 54.37
2021 75.00 Analyst x1 63.68
2022 84.00 Analyst x1 65.72
2023 95.00 Analyst x1 68.49
2024 103.84 Est @ 9.3% 68.98
2025 111.32 Est @ 7.21% 68.14
2026 117.71 Est @ 5.74% 66.39
2027 123.25 Est @ 4.71% 64.06
2028 128.17 Est @ 3.99% 61.38
2029 132.64 Est @ 3.49% 58.53
Present value of next 10 years cash flows A$639.75
ASX:DHG DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2029 × (1 + g) ÷ (Discount Rate – g)
= A$132.64 × (1 + 2.31%) ÷ (8.52% – 2.31%)
A$2,184.58
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= A$2,184.58 ÷ (1 + 8.52%)10
A$964.08
ASX:DHG Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= A$639.75 + A$964.08
A$1,603.83
Equity Value per Share
(AUD)
= Total value / Shares Outstanding
= A$1,603.83 / 583.08
A$2.75
ASX:DHG Discount to Share Price
Calculation Result
Value per share (AUD) From above. A$2.75
Current discount Discount to share price of A$3.06
= -1 x (A$3.06 - A$2.75) / A$2.75
-11.2%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Domain Holdings Australia is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Domain Holdings Australia's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Domain Holdings Australia's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
ASX:DHG PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2018-12-30) in AUD A$-0.27
ASX:DHG Share Price ** ASX (2019-07-22) in AUD A$3.06
Global Interactive Media and Services Industry PE Ratio Median Figure of 65 Publicly-Listed Interactive Media and Services Companies 25.94x
Australia Market PE Ratio Median Figure of 546 Publicly-Listed Companies 16.1x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Domain Holdings Australia.

ASX:DHG PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= ASX:DHG Share Price ÷ EPS (both in AUD)

= 3.06 ÷ -0.27

-11.14x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Domain Holdings Australia is loss making, we can't compare its value to the Global Interactive Media and Services industry average.
  • Domain Holdings Australia is loss making, we can't compare the value of its earnings to the Australia market.
Price based on expected Growth
Does Domain Holdings Australia's expected growth come at a high price?
Raw Data
ASX:DHG PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section -11.14x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts
61.4%per year
Global Interactive Media and Services Industry PEG Ratio Median Figure of 42 Publicly-Listed Interactive Media and Services Companies 1.52x
Australia Market PEG Ratio Median Figure of 360 Publicly-Listed Companies 1.38x

*Line of best fit is calculated by linear regression .

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Unable to calculate PEG ratio for Domain Holdings Australia, we can't assess if its growth is good value.
Price based on value of assets
What value do investors place on Domain Holdings Australia's assets?
Raw Data
ASX:DHG PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2018-12-30) in AUD A$1.97
ASX:DHG Share Price * ASX (2019-07-22) in AUD A$3.06
Australia Interactive Media and Services Industry PB Ratio Median Figure of 21 Publicly-Listed Interactive Media and Services Companies 4x
Australia Market PB Ratio Median Figure of 1,693 Publicly-Listed Companies 1.7x
ASX:DHG PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= ASX:DHG Share Price ÷ Book Value per Share (both in AUD)

= 3.06 ÷ 1.97

1.55x

* Primary Listing of Domain Holdings Australia.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Domain Holdings Australia is good value based on assets compared to the AU Interactive Media and Services industry average.
X
Value checks
We assess Domain Holdings Australia's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the Interactive Media and Services industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the Interactive Media and Services industry average (and greater than 0)? (1 check)
  5. Domain Holdings Australia has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

Future Performance

 How is Domain Holdings Australia expected to perform in the next 1 to 3 years based on estimates from 8 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
61.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Domain Holdings Australia expected to grow at an attractive rate?
  • Domain Holdings Australia's earnings growth is expected to exceed the low risk savings rate of 2.3%.
Growth vs Market Checks
  • Domain Holdings Australia's earnings growth is expected to exceed the Australia market average.
  • Domain Holdings Australia's revenue growth is expected to exceed the Australia market average.
Annual Growth Rates Comparison
Raw Data
ASX:DHG Future Growth Rates Data Sources
Data Point Source Value (per year)
ASX:DHG Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 8 Analysts 61.4%
ASX:DHG Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 8 Analysts 6.9%
Australia Interactive Media and Services Industry Earnings Growth Rate Market Cap Weighted Average 34.5%
Australia Interactive Media and Services Industry Revenue Growth Rate Market Cap Weighted Average 9.3%
Australia Market Earnings Growth Rate Market Cap Weighted Average 7.6%
Australia Market Revenue Growth Rate Market Cap Weighted Average 3.5%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
ASX:DHG Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
All numbers in AUD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
ASX:DHG Future Estimates Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2023-06-30 452 1
2022-06-30 428 1
2021-06-30 414 95 60 7
2020-06-30 384 81 49 8
2019-06-30 348 74 37 7
ASX:DHG Past Financials Data
Date (Data in AUD Millions) Revenue Cash Flow Net Income *
2018-12-30 356 97 -159
2018-09-30 321 71 -83
2018-06-24 285 46 -6
2018-03-24 233 38 2
2017-12-24 182 30 10
2017-09-24 161 47 20
2017-06-25 139 63 30

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Domain Holdings Australia's earnings are expected to grow significantly at over 20% yearly.
  • Domain Holdings Australia's revenue is expected to grow by 6.9% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
ASX:DHG Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (6 months ago) See Below
Future Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below

All data from Domain Holdings Australia Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:DHG Future Estimates Data
Date (Data in AUD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2023-06-30
2022-06-30
2021-06-30 0.10 0.10 0.10 2.00
2020-06-30 0.08 0.09 0.08 3.00
2019-06-30 0.07 0.07 0.06 3.00
ASX:DHG Past Financials Data
Date (Data in AUD Millions) EPS *
2018-12-30 -0.27
2018-09-30 -0.17
2018-06-24 -0.02
2018-03-24 0.01
2017-12-24 0.06
2017-09-24 0.13
2017-06-25 0.22

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Domain Holdings Australia is not expected to efficiently use shareholders’ funds in the future (Return on Equity less than 20%).
X
Future performance checks
We assess Domain Holdings Australia's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Australia market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Australia market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Domain Holdings Australia has a total score of 4/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

Past Performance

  How has Domain Holdings Australia performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Domain Holdings Australia's growth in the last year to its industry (Interactive Media and Services).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Domain Holdings Australia does not make a profit and there is insufficient past data to establish if their 5 year on year earnings growth rate was positive.
  • Unable to compare Domain Holdings Australia's 1-year earnings growth to the 5-year average as it is not currently profitable.
  • Unable to compare Domain Holdings Australia's 1-year growth to the Global Interactive Media and Services industry average as it is not currently profitable.
Earnings and Revenue History
Domain Holdings Australia's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Domain Holdings Australia Company Filings, last reported 6 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

ASX:DHG Past Revenue, Cash Flow and Net Income Data
Date (Data in AUD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2018-12-30 356.24 -159.17 180.44
2018-09-30 320.80 -82.66 167.48
2018-06-24 285.36 -6.15 154.52
2018-03-24 233.33 1.91 137.19
2017-12-24 181.92 9.98 94.22
2017-09-24 160.59 20.12 68.46
2017-06-25 139.26 30.25 42.69

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • It is difficult to establish if Domain Holdings Australia has efficiently used shareholders’ funds last year (Return on Equity greater than 20%) as it is loss-making.
  • It is difficult to establish if Domain Holdings Australia has efficiently used its assets last year compared to the Global Interactive Media and Services industry average (Return on Assets) as it is loss-making.
  • It is difficult to establish if Domain Holdings Australia improved its use of capital last year versus 3 years ago (Return on Capital Employed) as it is currently loss-making.
X
Past performance checks
We assess Domain Holdings Australia's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the Interactive Media and Services industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Domain Holdings Australia has a total score of 0/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

Health

 How is Domain Holdings Australia's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Domain Holdings Australia's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Domain Holdings Australia is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Domain Holdings Australia's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Domain Holdings Australia's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • Low level of unsold assets.
  • Debt is not covered by short term assets, assets are 0.6x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Domain Holdings Australia Company Filings, last reported 6 months ago.

ASX:DHG Past Debt and Equity Data
Date (Data in AUD Millions) Total Equity Total Debt Cash & Short Term Investments
2018-12-30 1,155.28 187.42 66.32
2018-09-30 1,155.28 187.42 66.32
2018-06-24 1,333.45 187.32 60.83
2018-03-24 1,333.45 187.32 60.83
2017-12-24 1,378.73 164.17 24.77
2017-09-24 1,378.73 164.17 24.77
2017-06-25 109.90 0.00 58.29
  • Domain Holdings Australia's level of debt (16.2%) compared to net worth is satisfactory (less than 40%).
  • Unable to establish if Domain Holdings Australia's debt level has increased without past 5-year debt data.
CASH RUNWAY ANALYSIS

For companies that have on average been loss making in the past we assess whether they have at least 1 year of cash runway.

  • Whilst loss making Domain Holdings Australia has sufficient cash runway for more than 3 years if it maintains the current positive free cash flow level.
  • Whilst loss making Domain Holdings Australia has sufficient cash runway for more than 3 years, even with free cash flow being positive and shrinking by % per year.
X
Financial health checks
We assess Domain Holdings Australia's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Domain Holdings Australia has a total score of 4/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

Dividends

 What is Domain Holdings Australia's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
1.31%
Current annual income from Domain Holdings Australia dividends. Estimated to be 2.72% next year.
If you bought A$2,000 of Domain Holdings Australia shares you are expected to receive A$26 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Domain Holdings Australia's pays a lower dividend yield than the bottom 25% of dividend payers in Australia (2.53%).
  • Domain Holdings Australia's dividend is below the markets top 25% of dividend payers in Australia (5.78%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
ASX:DHG Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 8 Analyst Estimates (S&P Global) See Below
Global Interactive Media and Services Industry Average Dividend Yield Market Cap Weighted Average of 18 Stocks 0.4%
Australia Market Average Dividend Yield Market Cap Weighted Average of 416 Stocks 4%
Australia Minimum Threshold Dividend Yield 10th Percentile 1.4%
Australia Bottom 25% Dividend Yield 25th Percentile 2.5%
Australia Top 25% Dividend Yield 75th Percentile 5.8%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

ASX:DHG Future Dividends Estimate Data
Date (Data in A$) Dividend per Share (annual) Avg. No. Analysts
2023-06-30 0.12 1.00
2022-06-30 0.11 1.00
2021-06-30 0.08 7.00
2020-06-30 0.08 8.00
2019-06-30 0.06 7.00
ASX:DHG Past Annualized Dividends Data
Date (Data in A$) Dividend per share (annual) Avg. Yield (%)
2019-02-15 0.040 1.375
2018-08-13 0.080 3.016
2018-02-19 0.080 2.521

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Domain Holdings Australia is not paying a notable dividend for Australia, therefore no need to check if the payments are stable.
  • Domain Holdings Australia is not paying a notable dividend for Australia, therefore no need to check if the payments are increasing.
Current Payout to shareholders
What portion of Domain Holdings Australia's earnings are paid to the shareholders as a dividend.
  • No need to calculate the sustainability of Domain Holdings Australia's dividends as it is not paying a notable one for Australia.
Future Payout to shareholders
  • Dividends after 3 years are expected to be covered by earnings (1.3x coverage).
X
Income/ dividend checks
We assess Domain Holdings Australia's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 1.4%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Domain Holdings Australia afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Domain Holdings Australia has a total score of 1/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

Management

 What is the CEO of Domain Holdings Australia's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Jason Pellegrino
TENURE AS CEO 0.9 years
CEO Bio

Mr. Jason Pellegrino has been the Managing Director and Chief Executive Officer at Domain Holdings Australia Ltd. since August 27, 2018. He was Managing Director Australia and New Zealand at Google from May 2016 to August 27, 2018. Mr. Jason joined Google in 2008 and held a range of leadership positions before being appointed Managing Director Australia and New Zealand. These included Managing Director of Asia-Pacific Sales Operations & Strategy; Sales Director, Australia; and Head of Sales and Operations & Strategy for Google’s Australia & New Zealand business. Prior to joining Google, Mr. Jason worked in several roles over 15 years spanning corporate strategy, mergers and acquisitions and finance at Dakota Capital Partners, LEK Consulting, PepsiCo International and KPMG. He holds a Bachelor of Commerce degree from the University of Wollongong and an MBA from London Business School.

CEO Compensation
  • Insufficient data for Jason to compare compensation growth.
  • Insufficient data for Jason to establish whether their remuneration is reasonable compared to companies of similar size in Australia.
Management Team Tenure

Average tenure of the Domain Holdings Australia management team in years:

1.6
Average Tenure
  • The average tenure for the Domain Holdings Australia management team is less than 2 years, this suggests a new team.
Management Team

Rob Doyle

TITLE
Chief Financial Officer
COMPENSATION
A$384K
TENURE
1.7 yrs

Jason Pellegrino

TITLE
MD, CEO & Director
TENURE
0.9 yrs

Mark Cohen

TITLE
Chief Technology Officer
TENURE
4.3 yrs

Catriona McGregor

TITLE
Group General Counsel & Company Secretary
TENURE
1.6 yrs

Tom Ainsworth

TITLE
Chief Sales Officer

Tony Blamey

TITLE
Chief Commercial Officer

Pooyan Asgari

TITLE
Chief Data Officer

Jason Chuck

TITLE
Chief Consumer Officer
TENURE
0.3 yrs
Board of Directors Tenure

Average tenure and age of the Domain Holdings Australia board of directors in years:

1.7
Average Tenure
59
Average Age
  • The average tenure for the Domain Holdings Australia board of directors is less than 3 years, this suggests a new board.
Board of Directors

Nick Falloon

TITLE
Non-Executive Chairman
COMPENSATION
A$346K
AGE
62
TENURE
1.5 yrs

Jason Pellegrino

TITLE
MD, CEO & Director
TENURE
0.9 yrs

Diana Eilert

TITLE
Independent Non-Executive Director
AGE
59
TENURE
1.7 yrs

Greg Ellis

TITLE
Independent Non-Executive Director
COMPENSATION
A$69K
AGE
57
TENURE
1.7 yrs

Geoff Kleemann

TITLE
Independent Non-Executive Director
COMPENSATION
A$91K
AGE
70
TENURE
1.7 yrs

Gail Hambly

TITLE
Non-Executive Director
COMPENSATION
A$1
TENURE
4.8 yrs

Patrick Newton Allaway

TITLE
Non-Executive Director
COMPENSATION
A$79K
AGE
58
TENURE
1.7 yrs
Who owns this company?
Recent Insider Trading
  • No 3 month individual insider trading information.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (A$) Value (A$)
09. Apr 19 Sell FIL Limited Company 21. Aug 18 05. Apr 19 -12,069,183 A$3.54 A$0
09. Apr 19 Buy FIL Limited Company 27. Aug 18 03. Apr 19 10,916,606 A$3.55 A$0
11. Dec 18 Buy HMI Capital, LLC Company 30. Oct 18 07. Dec 18 6,376,377 A$2.43 A$15,512,531
02. Dec 18 Buy Gregory Ellis Individual 17. Oct 18 17. Oct 18 10,581 A$2.62 A$27,669
21. Nov 18 Buy Patrick Newton Allaway Individual 21. Nov 18 21. Nov 18 20,000 A$2.42 A$48,300
30. Oct 18 Buy HMI Capital, LLC Company 25. Oct 18 26. Oct 18 7,045,000 A$2.55 A$17,820,314
25. Oct 18 Buy HMI Capital, LLC Company 15. Oct 18 24. Oct 18 7,500,000 A$2.68 A$19,767,688
19. Oct 18 Buy Gail Hambly Individual 19. Oct 18 19. Oct 18 10,000 A$2.65 A$26,499
19. Oct 18 Buy Jason Pellegrino Individual 19. Oct 18 19. Oct 18 40,000 A$2.67 A$106,800
16. Oct 18 Buy HMI Capital, LLC Company 13. Jul 18 12. Oct 18 30,268,933 A$3.21 A$97,263,647
18. Oct 18 Buy Nicholas Falloon Individual 16. Oct 18 16. Oct 18 50,000 A$2.65 A$132,500
16. Oct 18 Buy Diana Eilert Individual 15. Oct 18 15. Oct 18 28,000 A$2.66 A$74,620
16. Oct 18 Buy Patrick Newton Allaway Individual 16. Oct 18 16. Oct 18 35,000 A$2.67 A$92,950
16. Oct 18 Buy Geoffrey Kleemann Individual 16. Oct 18 16. Oct 18 20,000 A$2.67 A$53,400
22. Aug 18 Sell FIL Limited Company 11. Jul 18 20. Aug 18 -10,259,165 A$3.56 A$-36,522,631
22. Aug 18 Buy FIL Limited Company 05. Jul 18 08. Aug 18 4,275,230 A$3.30 A$14,108,475
X
Management checks
We assess Domain Holdings Australia's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Domain Holdings Australia has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

News

Simply Wall St News

What Type Of Shareholder Owns Domain Holdings Australia Limited's (ASX:DHG)?

Check out our latest analysis for Domain Holdings Australia ASX:DHG Ownership Summary, June 16th 2019 What Does The Institutional Ownership Tell Us About Domain Holdings Australia? … We can see that Domain Holdings Australia does have institutional investors; and they hold 15% of the stock. … Insider Ownership Of Domain Holdings Australia The definition of company insiders can be subjective, and does vary between jurisdictions.

Simply Wall St -

Estimating The Intrinsic Value Of Domain Holdings Australia Limited (ASX:DHG)

Today, we will estimate the stock's intrinsic value by taking the expected future cash flows and discounting them to today's value. … A DCF is all about the idea that a dollar in the future is less valuable than a dollar today, and so the sum of these future cash flows is then discounted to today's value: 10-year free cash flow (FCF) forecast 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028 Levered FCF (A$, Millions) A$51.48 A$57.00 A$67.00 A$73.64 A$95.00 A$106.63 A$116.51 A$124.87 A$132.02 A$138.22 Growth Rate Estimate Source Analyst x4 Analyst x3 Analyst x2 Analyst x2 Analyst x1 Est @ 12.24% Est @ 9.26% Est @ 7.18% Est @ 5.72% Est @ 4.7% Present Value (A$, Millions) Discounted @ 8.68% A$47.37 A$48.26 A$52.20 A$52.79 A$62.67 A$64.73 A$65.08 A$64.19 A$62.44 A$60.15 Present Value of 10-year Cash Flow (PVCF)= A$579.88m "Est" = FCF growth rate estimated by Simply Wall St After calculating the present value of future cash flows in the intial 10-year period, we need to calculate the Terminal Value, which accounts for all future cash flows beyond the first stage. … In the same way as with the 10-year 'growth' period, we discount future cash flows to today's value, using a cost of equity of 8.7%.

Simply Wall St -

Is Domain Holdings Australia Limited's (ASX:DHG) Balance Sheet Strong Enough To Weather A Storm?

Domain Holdings Australia Limited (ASX:DHG) is a small-cap stock with a market capitalization of AU$1.7b. … While investors primarily focus on the growth potential and competitive landscape of the small-cap companies, they end up ignoring a key aspect, which could be the biggest threat to its existence: its financial health.

Simply Wall St -

How Much Are Domain Holdings Australia Limited (ASX:DHG) Insiders Spending On Buying Shares?

So we'll take a look at whether insiders have been buying or selling shares in Domain Holdings Australia Limited (ASX:DHG). … The Last 12 Months Of Insider Transactions At Domain Holdings Australia. … In total, Domain Holdings Australia insiders bought more than they sold over the last year

Simply Wall St -

Is Domain Holdings Australia Limited (ASX:DHG) A Smart Pick For Income Investors?

Domain Holdings Australia Limited (ASX:DHG) has begun paying dividends recently. … Let's dig deeper into whether Domain Holdings Australia should have a place in your portfolio. … Check out our latest analysis for Domain Holdings Australia

Simply Wall St -

Do Institutions Own Domain Holdings Australia Limited (ASX:DHG) Shares?

If you want to know who really controls Domain Holdings Australia Limited (ASX:DHG), then you'll have to look at the makeup of its share registry. … Institutions often own shares in more established companies, while it's not unusual to see insiders own a fair bit of smaller companies. … With a market capitalization of AU$1.3b, Domain Holdings Australia is a decent size, so it is probably on the radar of institutional investors.

Simply Wall St -

Calculating The Intrinsic Value Of Domain Holdings Australia Limited (ASX:DHG)

How far off is Domain Holdings Australia Limited (ASX:DHG) from its intrinsic value? … by taking the expected future cash flows and discounting them to today's value. … Anyone interested in learning a bit more about intrinsic value should have a read of the Simply Wall St analysis model

Simply Wall St -

Domain Holdings Australia Limited (ASX:DHG): Time For A Financial Health Check

Investors are always looking for growth in small-cap stocks like Domain Holdings Australia Limited (ASX:DHG), with a market cap of AU$1.4b. … However, an important fact which most ignore is: how financially healthy is the business? … the current state of its operations and pathway to profitability.

Simply Wall St -

How Does Domain Holdings Australia Limited (ASX:DHG) Fare As A Dividend Stock?

Recently, Domain Holdings Australia Limited (ASX:DHG) has started paying dividends to shareholders. … Does Domain Holdings Australia tick all the boxes of a great dividend stock? … Check out our latest analysis for Domain Holdings Australia

Simply Wall St -

Calculating The Fair Value Of Domain Holdings Australia Limited (ASX:DHG)

In this article I am going to calculate the intrinsic value of Domain Holdings Australia Limited (ASX:DHG). … by taking the expected future cash flows and discounting them to today's value. … If you are reading this and its not October 2018 then I highly recommend you check out the latest calculation for Domain Holdings Australia by following the link below

Simply Wall St -

Company Info

Description

Domain Holdings Australia Limited operates as a real estate media and technology services company in Australia. It operates through Core Digital, Transactions and Other (Digital), and Print segments. The company offers residential, commercial, and rural property marketing solutions through its listings portals on desktop and mobile, as well as through social media and print magazines. It also provides media and lead-generation solutions for advertisers looking to promote their products and services to consumers; and creates property market content to engage consumers and support audience growth. In addition, the company offers data and technology services to real estate agencies through customer relationship management services, property data subscriptions and research, and property inspection management tools. Further, it publishes real estate newspapers and magazines; and provides other transactional services in the property lifecycle, including home loan and insurance brokerage, residential utilities product comparison, residential and commercial utilities connection, and trade services, as well as information services for buyers, investors, sellers, renters, and agents. The company was incorporated in 2000 and is based in Pyrmont, Australia. Domain Holdings Australia Limited is a subsidiary of Fairfax Media Limited.

Details
Name: Domain Holdings Australia Limited
DHG
Exchange: ASX
Founded: 2000
A$1,784,218,034
583,077,789
Website: http://shareholders.domain.com.au
Address: Domain Holdings Australia Limited
100 Harris Street,
Level 5,
Pyrmont,
New South Wales, 2009,
Australia
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
ASX DHG Ordinary Shares Australian Securities Exchange AU AUD 16. Nov 2017
DB 3DH Ordinary Shares Deutsche Boerse AG DE EUR 16. Nov 2017
Number of employees
Current staff
Staff numbers
805
Domain Holdings Australia employees.
Industry
Interactive Media and Services
Media
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/07/22 10:38
End of day share price update: 2019/07/22 00:00
Last estimates confirmation: 2019/07/19
Last earnings filing: 2019/02/14
Last earnings reported: 2018/12/30
Last annual earnings reported: 2018/06/24


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.