Brazilian Rare Earths Limited

CHIA:BRE Stock Report

Market Cap: AU$604.0m

Brazilian Rare Earths Valuation

Is BRE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BRE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BRE (A$2.39) is trading below our estimate of fair value (A$8.47)

Significantly Below Fair Value: BRE is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for BRE?

Key metric: As BRE is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for BRE. This is calculated by dividing BRE's market cap by their current book value.
What is BRE's PB Ratio?
PB Ratio6.2x
BookAU$97.85m
Market CapAU$604.02m

Price to Book Ratio vs Peers

How does BRE's PB Ratio compare to its peers?

The above table shows the PB ratio for BRE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average2.3x
LLL Leo Lithium
3.3x54.8%AU$605.1m
DVP Develop Global
1.5x95.4%AU$534.7m
CHN Chalice Mining
3.3x8.5%AU$531.0m
MAH Macmahon Holdings
1.2x11.1%AU$739.0m
BRE Brazilian Rare Earths
6.2x44.5%AU$604.0m

Price-To-Book vs Peers: BRE is expensive based on its Price-To-Book Ratio (6.2x) compared to the peer average (2.3x).


Price to Book Ratio vs Industry

How does BRE's PB Ratio compare vs other companies in the AU Metals and Mining Industry?

15 CompaniesPrice / BookEstimated GrowthMarket Cap
HAS Hastings Technology Metals
0.2x12.6%US$32.92m
JRV Jervois Global
0.1xn/aUS$21.09m
ADN Andromeda Metals
0.2x25.5%US$15.59m
CTO Citigold
0.2xn/aUS$7.80m
BRE 6.2xIndustry Avg. 1.1xNo. of Companies88PB00.81.62.43.24+
15 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: BRE is expensive based on its Price-To-Book Ratio (6.2x) compared to the Australian Metals and Mining industry average (1.1x).


Price to Book Ratio vs Fair Ratio

What is BRE's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BRE PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio6.2x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate BRE's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst BRE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$2.32
AU$6.15
+165.1%
13.8%AU$7.00AU$5.30n/a2
Nov ’25AU$2.82
AU$6.15
+118.1%
13.8%AU$7.00AU$5.30n/a2
Oct ’25AU$2.89
AU$5.85
+102.8%
9.4%AU$6.40AU$5.30n/a2
Sep ’25AU$2.80
AU$5.70
+103.6%
7.0%AU$6.10AU$5.30n/a2
Jun ’25AU$3.26
AU$4.65
+42.6%
31.2%AU$6.10AU$3.20n/a2

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies