Horizon Minerals Future Growth

Future criteria checks 6/6

Horizon Minerals is forecast to grow earnings and revenue by 105.5% and 54.2% per annum respectively. EPS is expected to grow by 113.1% per annum. Return on equity is forecast to be 26% in 3 years.

Key information

105.5%

Earnings growth rate

113.05%

EPS growth rate

Metals and Mining earnings growth	15.4%
Revenue growth rate	54.2%
Future return on equity	26.00%
Analyst coverage	Low
Last updated	23 Oct 2025

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

ASX:HRZ - Analysts future estimates and past financials data (AUD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	171	45	N/A	48	1
6/30/2026	163	29	N/A	36	1
6/30/2025	37	-24	-21	-15	N/A
3/31/2025	19	-17	-16	-12	N/A
12/31/2024	1	-9	-12	-9	N/A
9/30/2024	0	-6	-9	-7	N/A
6/30/2024	N/A	-3	-7	-4	N/A
3/31/2024	0	-2	-8	-5	N/A
12/31/2023	0	-1	-8	-6	N/A
9/30/2023	0	-1	-11	-6	N/A
6/30/2023	0	-1	-13	-7	N/A
3/31/2023	1	-16	-13	-5	N/A
12/31/2022	1	-30	-12	-3	N/A
9/30/2022	2	-29	-12	-3	N/A
6/30/2022	3	-28	-13	-2	N/A
3/31/2022	5	-12	-13	0	N/A
12/31/2021	6	4	-14	3	N/A
9/30/2021	12	3	-10	4	N/A
6/30/2021	18	2	-7	6	N/A
3/31/2021	16	2	-6	4	N/A
12/31/2020	14	1	-5	2	N/A
9/30/2020	7	1	-6	0	N/A
6/30/2020	0	1	-6	-2	N/A
3/31/2020	0	0	-6	-3	N/A
12/31/2019	0	0	-5	-3	N/A
9/30/2019	0	-2	-7	-4	N/A
6/30/2019	0	-3	-9	-5	N/A
3/31/2019	8	-1	N/A	0	N/A
12/31/2018	16	1	N/A	4	N/A
9/30/2018	21	2	N/A	9	N/A
6/30/2018	27	4	N/A	13	N/A
3/31/2018	24	3	N/A	10	N/A
12/31/2017	22	3	N/A	6	N/A
9/30/2017	16	1	N/A	4	N/A
6/30/2017	10	0	N/A	1	N/A
3/31/2017	5	-2	N/A	0	N/A
12/31/2016	0	-3	N/A	0	N/A
9/30/2016	0	-3	N/A	0	N/A
6/30/2016	0	-3	N/A	0	N/A
3/31/2016	0	-1	N/A	0	N/A
12/31/2015	0	0	N/A	0	N/A
9/30/2015	0	0	N/A	0	N/A
6/30/2015	N/A	-1	N/A	0	N/A
3/31/2015	0	-1	N/A	0	N/A
12/31/2014	0	-1	N/A	0	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: HRZ is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (3.3%).

Earnings vs Market: HRZ is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: HRZ is expected to become profitable in the next 3 years.

Revenue vs Market: HRZ's revenue (54.2% per year) is forecast to grow faster than the Australian market (5.9% per year).

High Growth Revenue: HRZ's revenue (54.2% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: HRZ's Return on Equity is forecast to be high in 3 years time (26%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2025/11/12 08:05
End of Day Share Price	2025/11/12 00:00
Earnings	2025/06/30
Annual Earnings	2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Horizon Minerals Limited is covered by 1 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Joshua Baker	RaaS Advisory Pty Ltd

Horizon Minerals Future Growth

Future criteria checks 6/6

Key information

Recent future growth updates

Price target increased by 43% to AU$0.24

Recent updates

New minor risk - Market cap size

Price target increased by 43% to AU$0.24

Horizon Minerals Limited, Annual General Meeting, Nov 28, 2025

Is Horizon Minerals (ASX:HRZ) Using Debt In A Risky Way?

New major risk - Financial position

Horizon Minerals Limited has filed a Follow-on Equity Offering in the amount of AUD 3 million.

Horizon Minerals Limited has completed a Follow-on Equity Offering in the amount of AUD 27.580229 million.

Horizon Minerals Limited has filed a Follow-on Equity Offering in the amount of $1.307112 million.

Horizon Minerals Limited has completed a Follow-on Equity Offering in the amount of AUD 9.625 million.

Horizon Minerals Limited has filed a Follow-on Equity Offering in the amount of AUD 9.625 million.

Horizon Minerals Limited has completed a Follow-on Equity Offering in the amount of AUD 14 million.

Horizon Minerals Limited, Annual General Meeting, Nov 29, 2024

Horizon Minerals Limited has filed a Follow-on Equity Offering in the amount of AUD 14 million.

Is Horizon Minerals (ASX:HRZ) A Risky Investment?

New major risk - Shareholder dilution

New minor risk - Financial data availability

Horizon Minerals Limited (ASX:HRZ) completed the acquisition of Greenstone Resources Limited (ASX:GSR).

Would Horizon Minerals (ASX:HRZ) Be Better Off With Less Debt?

First half 2024 earnings released: EPS: AU$0.002 (vs AU$0.003 in 1H 2023)

Horizon agreed to acquire Greenstone Resources Limited (ASX:GSR)

Is Horizon Minerals (ASX:HRZ) Using Too Much Debt?

Horizon Minerals Limited entered into a binding share sale agreement to acquire Two Bridgetown-Greenbushes Lithium Tenements from Charter Minerals Pty Ltd for AUD 0.227 million.

Horizon Minerals Limited, Annual General Meeting, Nov 20, 2023

Full year 2023 earnings released: AU$0.002 loss per share (vs AU$0.049 loss in FY 2022)

New minor risk - Financial data availability

FMR Investments Pty Ltd completed the acquisition of Gunga West gold project in Western Australian goldfields from Horizon Minerals Limited (ASX:HRZ).

Is Horizon Minerals (ASX:HRZ) A Risky Investment?

We Think Horizon Minerals (ASX:HRZ) Has A Fair Chunk Of Debt

First half 2023 earnings released: EPS: AU$0.003 (vs AU$0.007 in 1H 2022)

Horizon Minerals Limited Announces Assay Results from Drilling Conducted by Metalhawk Limited from the 100% Owned Cannon and Golden Ridge Project Areas

An Unknown buyer acquired 13.16% stake in Kingwest Resources Limited (ASX:KWR) AUD 1.3 million.

Less than half of directors are independent

Horizon Minerals Limited announced that it expects to receive $5 million in funding from Nebari Partners Llc

Horizon Minerals Limited, Annual General Meeting, Nov 25, 2022

Horizon Minerals Limited Auditor Raises 'Going Concern' Doubt

Horizon Minerals Limited Announces Maiden Mineral Resource Estimates for the Coote and Capricorn Projects

Full year 2022 earnings released: AU$0.049 loss per share (vs AU$0.004 profit in FY 2021)

Horizon Minerals Limited Reports Drilling Results from the 100% Owned Greater Boorara - Cannon Project

Horizon Minerals Limited Announces New Gold Drilling Results from the 100% Owned Binduli and Black Flag Project

Horizon Minerals Limited Provides High Grade Drill Results from New Monument Gold Project

FMR Investments Pty Ltd agreed to acquire Gunga West gold project in Western Australian goldfields from Horizon Minerals Limited for AUD 0.4 million.

Horizon Minerals Limited Announces New Nickel Drilling Results from the 100% Owned Golden Ridge and Cannon Project Areas

Less than half of directors are independent

Horizon Minerals Limited Announces Encouraging Platinum and Palladium Results from Lakewood

An unknown buyer acquired unknown stake in Red Dirt Metals Limited, Cyprium Metals Limited and Metal Hawk Limited from Horizon Minerals Limited (ASX:HRZ) for AUD 2 million.

Horizon Minerals Limited Announces Positive Cannon Mine Results and Feasibility Study Update

First half 2022 earnings: Revenues and EPS in line with analyst expectations

Horizon Minerals Limited Announces Initial Results Show Multi-Commodity Potential At Yarmany

Horizon Minerals Limited Completes Two Toll Milling Campaigns Treating Low Grade Ore Stockpiles from the Boorara Open Pit at the Lakewood Toll Milling Facility in Kalgoorlie Boulder

Horizon Minerals Limited Announces Further High Grade Drilling Results from the Crake and Coote Projects

Kalpini Provides Gold Project Mineral Resource Update

Horizon Minerals Limited Announces Peyes Farm Mineral Resource Update

Why Horizon Minerals' (ASX:HRZ) Earnings Are Better Than They Seem

Horizon Minerals Limited Announce an Updated Mineral Resource Estimate for the Penny's Find JV Project

Does Horizon Minerals (ASX:HRZ) Have A Healthy Balance Sheet?

Horizon Minerals Limited Announces New Drilling Results from Its 100% Owned Binduli Gold Project

Horizon Minerals Limited Announces High Grade Results Continue from Windanya Gold Project

Horizon Minerals Limited Provides Update on Independent Mineral Resource Estimate for the Boorara Gold Project

Horizon Minerals Limited Announces New High-Grade Drilling Results from the 100% Owned Windanya Gold Project Area Located Along the Bardoc Tectonic Zone, 45Km North of Kalgoorlie - Boulder in the Heart of the Western Australian Goldfields

First half 2021 earnings released: EPS AU$0.004 (vs AU$0.006 in 1H 2020)

Does Horizon Minerals (ASX:HRZ) Have A Healthy Balance Sheet?

Horizon Minerals Limited Announces High Grade Drilling Results Received from the Peyes Farm Gold Project

Horizon Minerals Limited Announces Completion of the Fourth and Final Milling Campaign from Trial Mining At the Boorara Gold Mine, 10Km East of Kalgoorlie-Boulder in the Goldfields of Western Australia

Horizon Minerals Limited Announces Drilling Results from Jacques Find Gold Project

Horizon to Retain and Advance Nimbus Silver-Zinc Project

Horizon Minerals Limited (ASX:HRZ) acquired Phoenix Gold Mine, 5 kilometers north of Coolgardie from private consortium for AUD 0.08 million.

Horizon Launches 50,000M Exploration Program for 2021

Horizon Minerals Limited Announces Completion of the Third Milling Campaign from Trial Mining At the Boorara Gold Mine

Horizon Minerals Limited Announces the Appointment of Julian Tambyrajah in the Newly Created Role of Chief Financial Officer

Horizon Minerals Limited Announces Drilling Results from Crake Gold Project

Horizon Minerals Limited Announces First Gold Production from the Third Toll Milling Campaign from Trial Mining at the Boorara Gold Mine

Horizon Minerals Limited Announces Drilling Results from the Rose Hill Gold Project, Located Near Coolgardie

Horizon Minerals Limited (ASX:HRZ) completed the acquisition of Kalpini Gold Project in the Western Australia from NBT Metals Pty Ltd.

Horizon Minerals Limited Announces High Grade Drilling Results Continue from the Binduli Gold Project