Ainsworth Game Technology Limited

ASX:AGI Stock Report

Market Cap: AU$281.2m

Ainsworth Game Technology Valuation

Is AGI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AGI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AGI (A$0.81) is trading below our estimate of fair value (A$0.97)

Significantly Below Fair Value: AGI is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AGI?

Key metric: As AGI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AGI. This is calculated by dividing AGI's market cap by their current earnings.
What is AGI's PE Ratio?
PE Ratio49.9x
EarningsAU$5.47m
Market CapAU$281.22m

Price to Earnings Ratio vs Peers

How does AGI's PE Ratio compare to its peers?

The above table shows the PE ratio for AGI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.4x
JIN Jumbo Interactive
20x7.4%AU$865.1m
RCT Reef Casino Trust
14xn/aAU$72.7m
DNA Donaco International
0.9xn/aAU$33.3m
TLC Lottery
26.9x4.4%AU$11.1b
AGI Ainsworth Game Technology
49.9x11.4%AU$272.8m

Price-To-Earnings vs Peers: AGI is expensive based on its Price-To-Earnings Ratio (49.9x) compared to the peer average (15.4x).

Price to Earnings Ratio vs Industry

How does AGI's PE Ratio compare vs other companies in the Oceanian Hospitality Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AGI 49.9xIndustry Avg. 20.5xNo. of Companies3PE01224364860+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AGI is expensive based on its Price-To-Earnings Ratio (49.9x) compared to the Global Hospitality industry average (20.5x).

Price to Earnings Ratio vs Fair Ratio

What is AGI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AGI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio49.9x
Fair PE Ratio18.1x

Price-To-Earnings vs Fair Ratio: AGI is expensive based on its Price-To-Earnings Ratio (49.9x) compared to the estimated Fair Price-To-Earnings Ratio (18x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AGI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$0.81
AU$0.78
-3.5%
8.8%AU$0.85AU$0.71n/a2
Dec ’25AU$0.75
AU$0.78
+4.2%
8.8%AU$0.85AU$0.71n/a2
Nov ’25AU$0.71
AU$0.92
+28.9%
1.6%AU$0.93AU$0.90n/a2
Oct ’25AU$0.82
AU$0.92
+11.6%
1.6%AU$0.93AU$0.90n/a2
Sep ’25AU$0.87
AU$0.92
+5.2%
1.6%AU$0.93AU$0.90n/a2
Aug ’25AU$0.93
AU$1.10
+18.6%
0.3%AU$1.10AU$1.09n/a2
Jul ’25AU$0.87
AU$1.10
+26.1%
0.3%AU$1.10AU$1.09n/a2
Jun ’25AU$0.90
AU$1.10
+22.5%
0.3%AU$1.10AU$1.09n/a2
May ’25AU$1.20
AU$1.35
+12.1%
7.8%AU$1.45AU$1.24n/a2
Apr ’25AU$1.22
AU$1.35
+10.7%
7.8%AU$1.45AU$1.24n/a2
Mar ’25AU$1.16
AU$1.35
+16.5%
7.8%AU$1.45AU$1.24n/a2
Feb ’25AU$1.37
AU$1.20
-12.4%
12.5%AU$1.35AU$1.05n/a2
Jan ’25AU$1.31
AU$1.20
-8.4%
12.5%AU$1.35AU$1.05n/a2
Dec ’24AU$1.21
AU$1.20
-0.8%
12.5%AU$1.35AU$1.05AU$0.752
Nov ’24AU$1.03
AU$1.18
+14.6%
14.9%AU$1.35AU$1.00AU$0.712
Oct ’24AU$1.01
AU$1.18
+16.3%
14.9%AU$1.35AU$1.00AU$0.822
Sep ’24AU$1.05
AU$1.18
+12.4%
14.9%AU$1.35AU$1.00AU$0.872
Aug ’24AU$1.08
AU$1.18
+9.3%
5.9%AU$1.25AU$1.11AU$0.932
Jul ’24AU$1.05
AU$1.18
+12.4%
5.9%AU$1.25AU$1.11AU$0.872
Jun ’24AU$1.06
AU$1.21
+14.2%
7.9%AU$1.30AU$1.11AU$0.902
May ’24AU$0.98
AU$1.24
+25.9%
4.8%AU$1.30AU$1.18AU$1.202
Apr ’24AU$1.05
AU$1.24
+18.1%
4.8%AU$1.30AU$1.18AU$1.222
Mar ’24AU$1.06
AU$1.24
+17.0%
4.8%AU$1.30AU$1.18AU$1.162
Feb ’24AU$1.06
AU$1.23
+15.6%
14.3%AU$1.40AU$1.05AU$1.372
Jan ’24AU$1.09
AU$1.23
+12.9%
14.3%AU$1.40AU$1.05AU$1.312
Dec ’23AU$1.26
AU$1.23
-2.8%
14.3%AU$1.40AU$1.05AU$1.212

Analyst Forecast: Target price is lower than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 17:29
End of Day Share Price 2024/12/20 00:00
Earnings2024/06/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ainsworth Game Technology Limited is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Swapan PandyaAPP Securities Pty Ltd.
Mark BryanBofA Global Research
Justin BarrattCLSA