BSA Valuation

Q: What is the Fair Price of BSA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

BSA (A$0.99) is trading below our estimate of [[fair value]] (A$4.69)

Is BSA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of BSA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: BSA (A$0.99) is trading below our estimate of fair value (A$4.69)

Significantly Below Fair Value: BSA is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for BSA?

Key metric: As BSA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for BSA. This is calculated by dividing BSA's market cap by their current earnings.
What is BSA's PE Ratio?
PE Ratio	3.9x
Earnings	AU$18.88m
Market Cap	AU$78.33m

BSA key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.3x
Enterprise Value/EBITDA	4x
PEG Ratio	-0.4x

Price to Earnings Ratio vs Peers

How does BSA's PE Ratio compare to its peers?

The above table shows the PE ratio for BSA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.2x
MIL Millennium Services Group	22.8x	51.8%	AU$54.0m
SUG Sugar Terminals	12.3x	n/a	AU$397.8m
AVD AVADA Group	27.5x	n/a	AU$41.6m
SGF SG Fleet Group	10.1x	7.3%	AU$904.5m
BSA BSA	3.9x	-9.8%	AU$73.2m

Price-To-Earnings vs Peers: BSA is good value based on its Price-To-Earnings Ratio (3.9x) compared to the peer average (18.2x).

Price to Earnings Ratio vs Industry

How does BSA's PE Ratio compare vs other companies in the Global Commercial Services Industry?

18 Companies	Price / Earnings	Estimated Growth	Market Cap

18 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: BSA is good value based on its Price-To-Earnings Ratio (3.9x) compared to the Global Commercial Services industry average (17.4x).

Price to Earnings Ratio vs Fair Ratio

What is BSA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

BSA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	3.9x
Fair PE Ratio	9x

Price-To-Earnings vs Fair Ratio: BSA is good value based on its Price-To-Earnings Ratio (3.9x) compared to the estimated Fair Price-To-Earnings Ratio (8.9x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.