Merck KGaA Valuation

Is MRCK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of MRCK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: MRCK (€141.45) is trading below our estimate of fair value (€303.86)

Significantly Below Fair Value: MRCK is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for MRCK?

Key metric: As MRCK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for MRCK. This is calculated by dividing MRCK's market cap by their current earnings.
What is MRCK's PE Ratio?
PE Ratio22.9x
Earnings€2.70b
Market Cap€61.63b

Price to Earnings Ratio vs Peers

How does MRCK's PE Ratio compare to its peers?

The above table shows the PE ratio for MRCK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average30.1x
4519 Chugai Pharmaceutical
26.7x6.2%JP¥10.3t
GSK GSK
21.8x21.9%UK£54.8b
ZTS Zoetis
32.9x9.9%US$79.8b
SUNPHARMA Sun Pharmaceutical Industries
39x12.7%₹4.3t
MRCK Merck KGaA
22.9x10.9%€61.6b

Price-To-Earnings vs Peers: MRCK is good value based on its Price-To-Earnings Ratio (22.9x) compared to the peer average (30.1x).


Price to Earnings Ratio vs Industry

How does MRCK's PE Ratio compare vs other companies in the European Pharmaceuticals Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
MRCK 22.9xIndustry Avg. 20.3xNo. of Companies10PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: MRCK is expensive based on its Price-To-Earnings Ratio (22.9x) compared to the European Pharmaceuticals industry average (20.2x).


Price to Earnings Ratio vs Fair Ratio

What is MRCK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

MRCK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.9x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate MRCK's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst MRCK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€141.45
€184.38
+30.3%
6.1%€200.00€160.00n/a16
Nov ’25€154.40
€185.50
+20.1%
5.6%€200.00€160.00n/a16
Oct ’25€155.60
€187.18
+20.3%
5.2%€205.00€165.00n/a17
Sep ’25€176.10
€185.94
+5.6%
5.0%€200.00€165.00n/a16
Aug ’25€168.00
€183.00
+8.9%
5.9%€200.00€165.00n/a16
Jul ’25€152.35
€184.44
+21.1%
6.1%€200.00€160.00n/a16
Jun ’25€167.20
€184.81
+10.5%
6.9%€205.00€160.00n/a16
May ’25€149.00
€182.00
+22.1%
6.9%€200.00€155.00n/a16
Apr ’25€163.75
€181.63
+10.9%
7.6%€210.00€155.00n/a16
Mar ’25€158.20
€179.25
+13.3%
7.8%€200.00€155.00n/a16
Feb ’25€149.40
€181.56
+21.5%
9.3%€215.00€150.00n/a16
Jan ’25€142.90
€184.75
+29.3%
9.5%€215.00€150.00n/a16
Dec ’24€158.80
€190.06
+19.7%
8.4%€220.00€166.00n/a16
Nov ’24€143.55
€188.88
+31.6%
8.5%€220.00€166.00€154.4016
Oct ’24€158.05
€197.56
+25.0%
5.9%€220.00€171.00€155.6016
Sep ’24€167.35
€195.24
+16.7%
5.9%€220.00€171.00€176.1017
Aug ’24€160.30
€197.95
+23.5%
6.2%€220.00€171.00€168.0017
Jul ’24€151.30
€204.56
+35.2%
6.0%€220.00€171.00€152.3515
Jun ’24€164.10
€204.24
+24.5%
6.2%€225.00€171.00€167.2016
May ’24€162.20
€206.59
+27.4%
8.7%€250.00€158.00€149.0016
Apr ’24€171.85
€207.53
+20.8%
8.8%€250.00€158.00€163.7516
Mar ’24€176.65
€208.74
+18.2%
9.7%€250.00€158.00€158.2017
Feb ’24€182.35
€208.91
+14.6%
9.5%€250.00€158.00€149.4017
Jan ’24€181.75
€207.21
+14.0%
9.3%€250.00€158.00€142.9017
Dec ’23€176.60
€205.86
+16.6%
9.6%€250.00€158.00€158.8018
Nov ’23€163.30
€203.97
+24.9%
10.7%€250.00€146.00€143.5518

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies