Aurubis Valuation
Is NDA undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NDA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NDA (€77.05) is trading above our estimate of fair value (€26.18)
Significantly Below Fair Value: NDA is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NDA?
Key metric: As NDA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is NDA's PE Ratio? | |
|---|---|
| PE Ratio | 9x |
| Earnings | €373.93m |
| Market Cap | €3.35b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.2x |
| Enterprise Value/EBITDA | 6.6x |
| PEG Ratio | -1.4x |
Price to Earnings Ratio vs Peers
How does NDA's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 38.2x | ||
WIE Wienerberger | 43.7x | 47.0% | €3.0b |
AMAG AMAG Austria Metall | 15.9x | 16.4% | €811.1m |
MMK Mayr-Melnhof Karton | 29.8x | 57.9% | €1.4b |
513599 Hindustan Copper | 63.3x | n/a | ₹254.9b |
NDA Aurubis | 9x | -6.2% | €3.4b |
Price-To-Earnings vs Peers: NDA is good value based on its Price-To-Earnings Ratio (9x) compared to the peer average (38.2x).
Price to Earnings Ratio vs Industry
How does NDA's PE Ratio compare vs other companies in the European Metals and Mining Industry?
| 15 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 15 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: NDA is good value based on its Price-To-Earnings Ratio (9x) compared to the European Metals and Mining industry average (12.1x).
Price to Earnings Ratio vs Fair Ratio
What is NDA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 9x |
| Fair PE Ratio | 15.3x |
Price-To-Earnings vs Fair Ratio: NDA is good value based on its Price-To-Earnings Ratio (9x) compared to the estimated Fair Price-To-Earnings Ratio (15.3x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €77.05 | €70.70 -8.2% | 16.9% | €90.00 | €57.00 | n/a | 10 |
| Nov ’25 | €72.50 | €70.70 -2.5% | 16.9% | €90.00 | €57.00 | n/a | 10 |
| Oct ’25 | €65.75 | €69.67 +6.0% | 15.3% | €90.00 | €57.00 | n/a | 9 |
| Sep ’25 | €68.40 | €76.33 +11.6% | 12.7% | €90.00 | €60.00 | n/a | 9 |
| Aug ’25 | €72.30 | €78.22 +8.2% | 11.7% | €90.00 | €60.00 | n/a | 9 |
| Jul ’25 | €77.10 | €77.33 +0.3% | 11.2% | €90.00 | €60.00 | n/a | 9 |
| Jun ’25 | €77.50 | €77.78 +0.4% | 11.2% | €90.00 | €60.00 | n/a | 9 |
| May ’25 | €75.10 | €78.22 +4.2% | 11.5% | €90.00 | €60.00 | n/a | 9 |
| Apr ’25 | €65.16 | €82.11 +26.0% | 19.9% | €110.00 | €61.00 | n/a | 9 |
| Mar ’25 | €59.02 | €82.33 +39.5% | 19.6% | €110.00 | €61.00 | n/a | 9 |
| Feb ’25 | €65.80 | €85.22 +29.5% | 16.4% | €110.00 | €68.00 | n/a | 9 |
| Jan ’25 | €74.28 | €86.11 +15.9% | 17.3% | €110.00 | €60.00 | n/a | 9 |
| Dec ’24 | €78.14 | €89.78 +14.9% | 16.9% | €110.00 | €60.00 | n/a | 9 |
| Nov ’24 | €76.94 | €91.89 +19.4% | 19.3% | €123.00 | €60.00 | €72.50 | 9 |
| Oct ’24 | €70.10 | €91.00 +29.8% | 20.0% | €123.00 | €61.00 | €65.75 | 9 |
| Sep ’24 | €71.82 | €92.44 +28.7% | 19.1% | €123.00 | €61.00 | €68.40 | 9 |
| Aug ’24 | €83.80 | €98.14 +17.1% | 17.4% | €123.00 | €73.00 | €72.30 | 7 |
| Jul ’24 | €78.72 | €98.86 +25.6% | 18.3% | €128.00 | €73.00 | €77.10 | 7 |
| Jun ’24 | €72.62 | €98.86 +36.1% | 17.2% | €126.00 | €73.00 | €77.50 | 7 |
| May ’24 | €84.78 | €101.64 +19.9% | 18.9% | €136.00 | €69.00 | €75.10 | 7 |
| Apr ’24 | €85.16 | €101.50 +19.2% | 19.3% | €136.00 | €67.00 | €65.16 | 7 |
| Mar ’24 | €94.00 | €103.21 +9.8% | 18.6% | €136.00 | €67.00 | €59.02 | 7 |
| Feb ’24 | €98.16 | €91.57 -6.7% | 26.5% | €132.00 | €56.00 | €65.80 | 7 |
| Jan ’24 | €76.72 | €84.00 +9.5% | 22.1% | €110.00 | €56.00 | €74.28 | 7 |
| Dec ’23 | €76.66 | €78.00 +1.7% | 21.2% | €110.00 | €56.00 | €78.14 | 7 |
| Nov ’23 | €64.92 | €76.86 +18.4% | 20.2% | €110.00 | €58.00 | €76.94 | 7 |
Analyst Forecast: Target price is lower than the current share price.
Discover undervalued companies
Freeport-McMoRan
US$62.8b
Engages in the mining of mineral properties in North America, South America, and Indonesia.
FCX
US$41.78
7D
2.8%
1Y
25.4%
Akzo Nobel
€9.5b
Engages in the production and sale of paints and coatings worldwide.
AKZO
€55.98
7D
0.7%
1Y
-19.3%
Aluminum Corporation of China
HK$127.3b
Primarily engages in the exploration and mining of bauxite, coal, and other resources in the People's Republic of China and internationally.
AOC
HK$0.59
7D
-1.9%
1Y
26.1%