Amadeus IT Group, S.A.

WBAG:AMAD Stock Report

Market Cap: €23.1b

Amadeus IT Group Valuation

Is AMAD undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of AMAD when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: AMAD (€55.28) is trading below our estimate of future cash flow value (€65)

Significantly Below Future Cash Flow Value: AMAD is trading below future cash flow value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for AMAD?

Key metric: As AMAD is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AMAD. This is calculated by dividing AMAD's market cap by their current earnings.
What is AMAD's PE Ratio?
PE Ratio17.3x
Earnings€1.34b
Market Cap€23.12b

Price to Earnings Ratio vs Peers

How does AMAD's PE Ratio compare to its peers?

The above table shows the PE ratio for AMAD vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.8x
EXPE Expedia Group
18.2x15.57%US$27.1b
IHG InterContinental Hotels Group
30.3x9.37%US$23.0b
CCL Carnival
12.5x8.42%US$38.8b
TCOM Trip.com Group
6.1x-14.78%US$29.9b
AMAD Amadeus IT Group
17.3x9.23%€23.1b

Price-To-Earnings vs Peers: AMAD is expensive based on its Price-To-Earnings Ratio (17.3x) compared to the peer average (16.8x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does AMAD's PE Ratio compare vs other companies in the European Hospitality Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
AMAD 17.3xIndustry Avg. 17.5xNo. of Companies17PE01224364860+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: AMAD is good value based on its Price-To-Earnings Ratio (17.3x) compared to the European Hospitality industry average (17.5x).


Price to Earnings Ratio vs Fair Ratio

What is AMAD's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AMAD PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.3x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate AMAD's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst AMAD forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€55.28
€67.55
+22.20%
12.08%€80.00€52.00n/a22
May ’27€48.99
€67.23
+37.24%
11.79%€80.00€53.00n/a22
Apr ’27€49.29
€68.28
+38.52%
11.97%€81.50€53.00n/a21
Mar ’27€53.16
€74.75
+40.62%
11.69%€87.00€50.00n/a21
Feb ’27€56.52
€76.67
+35.66%
9.17%€87.00€64.00n/a22
Jan ’27€62.64
€77.12
+23.12%
8.90%€88.00€64.00n/a21
Dec ’26€62.46
€77.36
+23.85%
8.60%€88.00€65.00n/a21
Nov ’26€66.08
€77.35
+17.06%
8.19%€88.00€66.00n/a21
Oct ’26€68.28
€77.05
+12.85%
8.75%€88.00€65.00n/a21
Sep ’26€69.18
€77.81
+12.48%
8.74%€88.00€65.00n/a21
Aug ’26€69.32
€77.91
+12.39%
8.48%€88.00€65.00n/a21
Jul ’26€71.74
€77.90
+8.59%
9.03%€88.00€65.00n/a21
Jun ’26€73.28
€77.66
+5.98%
8.73%€90.00€65.00€55.2822
May ’26€67.64
€78.89
+16.63%
9.06%€91.00€65.00€48.9922
Apr ’26€71.02
€79.42
+11.83%
9.01%€91.00€65.00€49.2922
Mar ’26€72.44
€76.54
+5.65%
8.42%€85.00€65.00€53.1622
Feb ’26€70.78
€76.20
+7.66%
8.34%€85.00€65.00€56.5222
Jan ’26€68.22
€73.94
+8.38%
7.69%€85.00€65.00€62.6422
Dec ’25€66.00
€73.75
+11.75%
7.75%€85.00€65.00€62.4622
Nov ’25€66.68
€72.25
+8.35%
7.82%€84.00€62.00€66.0822
Oct ’25€65.66
€71.84
+9.42%
8.50%€85.00€60.00€68.2823
Sep ’25€61.10
€71.97
+17.79%
8.52%€85.00€60.00€69.1823
Aug ’25€58.78
€72.21
+22.85%
8.46%€85.00€60.00€69.3223
Jul ’25€62.80
€72.11
+14.82%
9.02%€87.00€60.00€71.7423
Jun ’25€65.62
€71.40
+8.81%
8.27%€82.00€60.00€73.2823
€68.22
Fair Value
19.0% undervalued intrinsic discount
22
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/01 04:32
End of Day Share Price 2026/05/29 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Amadeus IT Group, S.A. is covered by 34 analysts. 20 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Rafael Bonardell TrianesBanco de Sabadell. S.A.
Carlos Javier Treviño PeinadorBanco Santander
Sven MerktBarclays