Hensoldt Valuation

Is HAG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HAG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HAG (€36.56) is trading below our estimate of fair value (€83.73)

Significantly Below Fair Value: HAG is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HAG?

Key metric: As HAG is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for HAG. This is calculated by dividing HAG's market cap by their current revenue.
What is HAG's PS Ratio?
PS Ratio2x
Sales€2.09b
Market Cap€4.23b

Price to Sales Ratio vs Peers

How does HAG's PS Ratio compare to its peers?

The above table shows the PS ratio for HAG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1x
FACC FACC
0.3x6.1%€287.1m
STR Strabag
0.3x2.4%€4.6b
ANDR Andritz
0.6x3.9%€5.2b
HXL Hexcel
2.6x8.0%US$5.0b
HAG Hensoldt
2x13.2%€4.2b

Price-To-Sales vs Peers: HAG is expensive based on its Price-To-Sales Ratio (2x) compared to the peer average (1x).


Price to Sales Ratio vs Industry

How does HAG's PS Ratio compare vs other companies in the European Aerospace & Defense Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
HAG 2.0xIndustry Avg. 1.6xNo. of Companies11PS01.22.43.64.86+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: HAG is expensive based on its Price-To-Sales Ratio (2x) compared to the European Aerospace & Defense industry average (1.6x).


Price to Sales Ratio vs Fair Ratio

What is HAG's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HAG PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate HAG's Price-To-Sales Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst HAG forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€36.56
€38.82
+6.2%
14.5%€49.00€27.00n/a9
Nov ’25€31.34
€38.82
+23.9%
14.5%€49.00€27.00n/a9
Oct ’25€30.62
€38.49
+25.7%
14.6%€49.00€27.00n/a9
Sep ’25n/a
€38.93
0%
14.5%€49.00€27.00n/a9
Aug ’25n/a
€38.93
0%
14.5%€49.00€27.00n/a9
Jul ’25n/a
€38.36
0%
15.3%€49.00€27.00n/a8
Jun ’25n/a
€38.36
0%
15.3%€49.00€27.00n/a8
May ’25n/a
€36.49
0%
15.2%€43.50€27.00n/a7
Apr ’25n/a
€34.18
0%
16.1%€39.50€24.00n/a6
Mar ’25n/a
€31.85
0%
16.8%€39.50€24.00n/a6
Feb ’25n/a
€29.67
0%
15.8%€37.70€24.00n/a6
Jan ’25n/a
€30.05
0%
15.6%€37.30€24.00n/a6
Dec ’24n/a
€31.54
0%
13.6%€37.30€24.00n/a7
Nov ’24n/a
€32.03
0%
13.1%€37.30€25.00€31.347
Oct ’24n/a
€32.46
0%
11.8%€37.30€25.00€30.627
Sep ’24n/a
€32.46
0%
11.8%€37.30€25.00n/a7
Aug ’24n/a
€32.46
0%
11.8%€37.30€25.00n/a7
Jul ’24n/a
€32.51
0%
11.7%€37.30€25.00n/a7
Jun ’24n/a
€34.30
0%
6.0%€37.30€31.50n/a6
May ’24n/a
€32.97
0%
7.8%€37.30€29.00n/a6
Apr ’24n/a
€30.75
0%
6.5%€34.00€28.00n/a6
Mar ’24n/a
€30.25
0%
6.6%€34.00€28.00n/a6
Feb ’24n/a
€27.30
0%
4.1%€29.00€25.30n/a6
Jan ’24n/a
€27.05
0%
4.9%€29.00€25.30n/a6
Dec ’23n/a
€27.53
0%
8.5%€32.00€24.20n/a6
Nov ’23n/a
€28.42
0%
3.7%€30.00€27.00n/a6

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies