ER Share Price Performance
CA$0.15
0.04 (42.86%)
94.1% undervalued intrinsic discount
CA$2.55
Fair Value
Price CA$0.15
RockeTeller CA$2.55
Fair ValueCA$2.55
Share PriceCA$0.15
94.1% undervalued intrinsic discount
Eagle Royalties Ltd. Stock Price
- 1 Narratives written by author
- 0 Comments on narratives written by author
- 3 Fair Values set on narratives written by author
ER Community Narratives
RO
Fair Value CA$2.55 94.1% undervalued intrinsic discount
Eagle Royalties Best Scenario
1users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
Eagle Royalties Best Scenario
Eagle Royalties Stock Price Calculation Assumptions: Gold price: $4,000/oz Silver price: $100/oz FCF multiple: 20x Shares outstanding: 30 million (estimate) NSR portfolio production: Gold: 100,000 oz/year at 1% NSR Silver: 500,000 oz/year at 1% NSR FCF margin: 85% Step 1: NSR Revenue Calculation Gold Revenue: 100,000 oz × $4,000/oz × 1% = $4,000,000 Silver Revenue: 500,000 oz × $100/oz × 1% = $500,000 Total Revenue: $4,000,000 + $500,000 = $4,500,000 Step 2: Free Cash Flow (FCF) FCF: $4,500,000 × 85% = $3,825,000 Step 3: Market Cap Calculation Market Cap: $3,825,000 × 20 = $76,500,000 Step 4: Stock Price Calculation Stock Price: $76,500,000 ÷ 30,000,000 = $2.55/share Conclusion: If gold reaches $4,000/oz and silver hits $100/oz , the estimated stock price for Eagle Royalties would be $2.55/share , assuming the above revenue and production scenario.
1users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
RO
CA$2.55
94.1% undervalued intrinsic discount
RockeTeller Fair Value
Revenue growth
N/A
Profit Margin
9.52%
Future PE
17.87x
Share price in 2030
CA$0
Snowflake Analysis
Eagle Royalties Ltd. Key Details
About ER
- Founded
- n/a
- Employees
- n/a
- CEO
- WebsiteView website
Eagle Royalties Ltd., a junior resource company, engages in the mineral exploration business in Western Canada. The company primarily explores for gold, silver, base and critical metals, lithium, uranium, rare-earth elements, diamonds, gypsum, and industrial minerals. Its flagship project is the AurMac (McQuesten) royalty located in the central Yukon Territory. The company is headquartered in Cranbrook, Canada.
