NiSource Inkomsten in het verleden
Verleden criteriumcontroles 3/6
NiSource heeft de winst zien groeien met een gemiddeld jaarlijks percentage van 17.4%, terwijl de Integrated Utilities-industrie de winst zag groeien met 7.5% per jaar. De inkomsten zijn gegroeid met een gemiddeld jaarlijks percentage van 5.7%. Het rendement op eigen vermogen van NiSource is 8.7%, en het heeft een nettomarge van 14.1%.
Belangrijke informatie
17.38%
Groei van de winst
13.21%
Groei van de winst per aandeel
| Integrated Utilities Groei van de industrie | 5.10% |
| Inkomstengroei | 5.71% |
| Rendement op eigen vermogen | 8.74% |
| Nettomarge | 14.11% |
| Laatste winstupdate | 31 Mar 2026 |
Recente prestatie-updates uit het verleden
Recent updates
Narratiefupdate • May 20
NI: GenCo Data Center Agreements Will Support Steady Returns And Customer Savings
Analysts have nudged their price target for NiSource to $51.36 from $50.79, reflecting updated views on fair value, discount rate, revenue growth, profit margin, and future P/E assumptions. What's in the News NiSource signed a long-term energy agreement with an Alphabet subsidiary to support a large-scale data center in northern Indiana, using the NIPSCO Generation LLC (GenCo) model to serve large-load customers and support local communities.Narratiefupdate • May 02
NI: GenCo Agreements And Data Center Loads Will Support Balanced Future Returns
Analysts have lifted their price target on NiSource from $49.43 to $50.79. This reflects updated assumptions that include a higher projected revenue growth rate, a slightly lower profit margin outlook, and a modestly higher future P/E multiple.Narratiefupdate • Apr 18
NI: Data Center Agreements And GenCo Framework Will Support Balanced Future Returns
Analysts have slightly lifted their price target for NiSource to $49.43 from $48.79, citing updated assumptions that combine a modestly higher revenue growth outlook with a small adjustment to expected profit margins and future P/E levels. What's in the News NiSource agreed a new long term energy supply contract with an Alphabet Inc.Narratiefupdate • Apr 03
NI: Future Dividend And Updated P/E Assumptions Will Support Balanced Returns
Analysts now put their average price target for NiSource at about $48.79, up slightly from roughly $48.54, reflecting updated assumptions around revenue growth, profit margin, and future P/E estimates. What's in the News The board declared a quarterly common stock dividend of $0.30 per share, scheduled for payment on February 20, 2026, to stockholders of record as of February 3, 2026 (company board announcement).Narratiefupdate • Mar 20
NI: Future Dividend And Slightly Higher P/E Assumptions Will Support Balanced Returns
Analysts have adjusted their price target for NiSource slightly higher to $48.54 from $48.08. This reflects updated views on its fair value and P/E assumptions while keeping other key inputs broadly consistent.Narratiefupdate • Mar 06
NI: Future Dividend And Refined P/E Assumptions Will Support Balanced Returns
Analysts have nudged their price target for NiSource slightly higher to $48.08 from $47.85, reflecting updated assumptions around revenue growth, profit margins, and future P/E expectations. What's in the News The board of directors declared a quarterly common stock dividend of $0.30 per share for NiSource, scheduled to be paid on February 20, 2026, to shareholders of record as of February 3, 2026 (Key Developments).Narratiefupdate • Feb 19
NI: Future Dividend Increase And Refined P/E Assumptions Will Support Balanced Returns
Analysts have raised their price target on NiSource slightly to about $47.85 from $46.75, reflecting updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E. What's in the News The board of directors declared a quarterly common stock dividend of $0.30 per share for NiSource.Narratiefupdate • Feb 05
NI: Future Dividend Profile And P/E Assumptions Will Support Balanced Return Potential
Analysts have increased their price target for NiSource slightly to US$46.75 from about US$46.27, citing updated assumptions around revenue growth, profit margins, and future P/E expectations. What's in the News The board of directors declared a quarterly common stock dividend of US$0.30 per share for NiSource, scheduled to be paid on February 20, 2026, to shareholders of record as of February 3, 2026 (Key Developments).Analyseartikel • Jan 29
NiSource (NYSE:NI) Is Paying Out A Larger Dividend Than Last Year
NiSource Inc. ( NYSE:NI ) has announced that it will be increasing its periodic dividend on the 20th of February to...Narratiefupdate • Jan 22
NI: At The Market Equity Issuance Will Support Balanced Future Return Potential
Analysts have made a marginal adjustment to their NiSource price target, trimming it by about $0.09 as they refresh their views on fair value, discount rate assumptions, revenue growth, profit margin and future P/E expectations. What's in the News NiSource filed a follow on equity offering for up to US$1.5b in common stock through an at the market program (Key Developments).Narratiefupdate • Jan 08
NI: At The Market Equity Program Will Support Future Return Potential
Analysts have made a small refinement to their price target for NiSource, keeping it effectively unchanged around US$46.36. They have slightly adjusted assumptions on the discount rate, long-term revenue growth, profit margin and future P/E to reflect updated views on the company’s steady outlook.Seeking Alpha • Jan 07
NiSource: Data Center Upside With Less Political Risk
Summary NiSource is rated a "Buy" due to its innovative GenCo structure, strong regulatory positioning, and robust capital program supporting data center growth. NI's $28 billion five-year capital plan, including $6-$7 billion for Amazon's data center, drives 11%-12% rate base growth and 8%-9% targeted EPS growth through 2033. The GenCo agreement isolates data center costs to Amazon, shields existing customers, and enhances political feasibility, positioning NI as a sector leader. I expect NI to deliver 11%-12% annual total returns, with a rising dividend and manageable equity needs, making it a core holding for income investors. Read the full article on Seeking AlphaNarratiefupdate • Dec 20
NI: Equity Expansion And GenCo Approval Will Drive Attractive Future Returns
Analysts have modestly raised their price target on NiSource by approximately $0.00 per share, reflecting slightly stronger long term revenue growth expectations that are only partially offset by a marginally lower projected profit margin and a small contraction in future valuation multiples. What's in the News Filed a new at the market follow-on equity offering for up to $1.5 billion in common stock, providing additional capital flexibility for growth initiatives and balance sheet support (company filing) Completed an $852.5 million follow-on equity offering of multiple tranches of common stock, including more than 24 million shares offered at a price of about $40.10 per share, expanding the equity base and supporting planned investments (company filing) Received Indiana Utility Regulatory Commission approval for the NIPSCO Generation LLC declination petition, enabling GenCo to own and develop generation assets targeted to data center and other large load customers while insulating existing NIPSCO retail customers from related costs (Indiana Utility Regulatory Commission decision) Outlined GenCo’s strategic pillars of prioritizing existing customers, supporting rapid growth in data center demand, strengthening financial stability, and maintaining flexibility to adapt to evolving energy markets in Northern Indiana (company statement) Valuation Changes Fair Value Estimate remained unchanged at approximately $46.36 per share, indicating no net impact from the updated assumptions.Narratiefupdate • Dec 06
NI: Equity Offering And GenCo Approval Will Shape Balanced Future Outlook
Analysts have modestly raised their price target on NiSource, increasing estimated fair value by about $0.56 per share to approximately $46.36. They cited expectations for slightly stronger profit margins that more than offset tempered revenue growth assumptions and a marginally higher forward earnings multiple.Narratiefupdate • Nov 22
NI: Equity Offering And Regulatory Approval Will Shape Upcoming Performance
NiSource's analyst price target has been revised upwards from $45.30 to $45.80. Analysts cite improved profit margins and favorable discount rate adjustments as key drivers for the change.Narratiefupdate • Nov 05
NI: Equity Offering And Regulatory Approval Will Shape Measured Outlook For Shares
Analysts have raised their price target for NiSource from $44.60 to $45.30 per share. They cite improved revenue growth expectations, despite slightly lower projected profit margins and a modest increase in the company's anticipated future price-to-earnings ratio.Analyseartikel • Oct 22
We Think NiSource (NYSE:NI) Is Taking Some Risk With Its Debt
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Narratiefupdate • Oct 21
Analysts Lift NiSource Price Target After Regulatory Win and Updated Valuation Projections
Analysts have raised their price target for NiSource from $43.91 to $44.60. They cited revised fair value estimates based on updated financial projections.Analyseartikel • Aug 29
Return Trends At NiSource (NYSE:NI) Aren't Appealing
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...Analyseartikel • Jul 31
Is Now The Time To Put NiSource (NYSE:NI) On Your Watchlist?
The excitement of investing in a company that can reverse its fortunes is a big draw for some speculators, so even...Analyseartikel • Jul 15
A Look At The Fair Value Of NiSource Inc. (NYSE:NI)
Key Insights Using the Dividend Discount Model, NiSource fair value estimate is US$35.80 Current share price of...Analyseartikel • Jun 25
NiSource (NYSE:NI) Takes On Some Risk With Its Use Of Debt
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Seeking Alpha • Apr 25
NiSource: Positioned To Capitalize On The Next Wave Of Energy Demand
Summary NiSource is positioned for long-term growth with a projected 7% EPS growth rate through 2029, driven by increasing energy demand from AI, data centers, and natural gas usage. The company is investing $19 billion to modernize its grid and focus on cleaner energy, aiming for a 90% reduction in carbon emissions by 2030. NI offers stable cash flows, a strong financial profile, and a reasonable valuation, trading at a forward EV/EBITDA multiple of 11.87x, slightly above the sector median. With a solid execution team and regulatory support, NiSource is well-positioned to deliver value to shareholders and customers over the next 1–2 years. Read the full article on Seeking AlphaSeeking Alpha • Feb 12
NiSource: Solid Guidance And Data Center Upside Make Shares Attractive
Summary NiSource Inc. shares have surged 50% due to AI-driven data center developments in Indiana, despite recent volatility from DeepSeek news and AI spending concerns. NiSource reported mixed Q4 results but raised 2025 guidance; strong operational performance with modest cost inflation and reduced net interest expense. Long-term growth potential driven by data center demand, with NIPSCO as the primary growth driver; capex program increased to $19.4 billion with further upside possible. NI stock could see a 9-11% total return, combining 6-8% EPS growth and a nearly 3% dividend yield, with potential upside beyond this from AI-related projects. Read the full article on Seeking AlphaSeeking Alpha • Nov 23
NiSource: Well-Positioned With Data Center Upside (Rating Upgrade)
Summary NiSource has outperformed expectations, gaining 45% in a year, driven by optimism around data center demand and strong financial performance. The company’s robust $19.3 billion capex plan aims to grow its rate base by 8-10% and EPS by 6-8% through 2029. NiSource’s strategic equity issuance and strong balance sheet minimize dilution, enhancing long-term returns, potentially reaching 11.5% with data center growth. Given the promising growth prospects and less material dilution, I recommend buying NiSource shares, expecting them to surpass $41 within a year. Read the full article on Seeking Alpha
Nieuw narratief • Aug 22
Renewable Energy Transition And Innovation Drive Growth Amid Challenges
NiSource's efficient capital deployment and focus on renewable energy align with growth in demand, promising enhanced revenue and shareholder returns.Seeking Alpha • Jun 21
NiSource's Equity Issuance Reduces Upside (Rating Downgrade)
Summary NiSource stock has underperformed the market due to elevated interest rates affecting dividend-oriented and utility stocks. NiSource reported solid earnings growth in Q1, with operating income rising in both Columbia Gas and NIPSCO segments. The company plans to issue significant equity to fund growth projects, creating downside risk to EPS growth and dividend growth rates. Read the full article on Seeking AlphaOpbrengsten en kosten
Opbrengsten en kosten
Hoe NiSource geld verdient en uitgeeft. Gebaseerd op laatst gerapporteerde winst, op LTM-basis.
Inkomsten en omzetgeschiedenis
| Datum | Inkomsten | Inkomsten | G+A Uitgaven | R&D-uitgaven |
|---|---|---|---|---|
| 31 Mar 26 | 6,822 | 963 | 21 | 0 |
| 31 Dec 25 | 6,642 | 927 | 27 | 0 |
| 30 Sep 25 | 6,327 | 894 | 29 | 0 |
| 30 Jun 25 | 6,130 | 885 | 29 | 0 |
| 31 Mar 25 | 5,932 | 868 | 30 | 0 |
| 31 Dec 24 | 5,455 | 738 | 28 | 0 |
| 30 Sep 24 | 5,289 | 740 | 27 | 0 |
| 30 Jun 24 | 5,240 | 732 | 31 | 0 |
| 31 Mar 24 | 5,246 | 686 | 34 | 0 |
| 31 Dec 23 | 5,505 | 661 | 24 | 0 |
| 30 Sep 23 | 5,788 | 667 | 19 | 0 |
| 30 Jun 23 | 5,850 | 642 | 4 | 0 |
| 31 Mar 23 | 5,943 | 655 | -6 | 0 |
| 31 Dec 22 | 5,851 | 749 | -28 | 0 |
| 30 Sep 22 | 5,555 | 670 | -11 | 0 |
| 30 Jun 22 | 5,425 | 668 | -15 | 0 |
| 31 Mar 22 | 5,227 | 661 | -19 | 0 |
| 31 Dec 21 | 4,900 | 530 | -35 | 0 |
| 30 Sep 21 | 4,702 | 448 | -9 | 0 |
| 30 Jun 21 | 4,645 | 212 | 0 | 0 |
| 31 Mar 21 | 4,622 | 147 | 5 | 0 |
| 31 Dec 20 | 4,682 | -73 | -9 | 0 |
| 30 Sep 20 | 4,868 | -296 | 20 | 0 |
| 30 Jun 20 | 4,897 | -117 | 24 | 0 |
| 31 Mar 20 | 4,945 | 185 | 30 | 0 |
| 31 Dec 19 | 5,209 | 328 | 17 | 0 |
| 30 Sep 19 | 5,273 | 461 | 55 | 0 |
| 30 Jun 19 | 5,237 | 123 | 49 | 0 |
| 31 Mar 19 | 5,234 | -137 | 40 | 0 |
| 31 Dec 18 | 5,115 | -66 | -18 | 0 |
| 30 Sep 18 | 5,021 | -98 | 35 | 0 |
| 30 Jun 18 | 5,043 | 261 | 50 | 0 |
| 31 Mar 18 | 5,027 | 193 | 55 | 0 |
| 31 Dec 17 | 4,875 | 129 | 60 | 0 |
| 30 Sep 17 | 4,803 | 270 | 62 | 0 |
| 30 Jun 17 | 4,748 | 279 | 50 | 0 |
| 31 Mar 17 | 4,655 | 353 | 51 | 0 |
| 31 Dec 16 | 4,493 | 332 | 60 | 0 |
| 30 Sep 16 | 4,293 | 304 | 48 | 0 |
| 30 Jun 16 | 4,249 | 295 | 48 | 0 |
| 31 Mar 16 | 4,236 | 184 | 48 | 0 |
| 31 Dec 15 | 4,652 | 183 | 48 | 0 |
| 30 Sep 15 | 4,947 | 198 | 60 | 0 |
| 30 Jun 15 | 4,968 | 166 | 60 | 0 |
Kwaliteitswinsten: NI heeft hoge kwaliteitsinkomsten.
Groeiende winstmarge: De huidige netto winstmarges (14.1%) NI } zijn lager dan vorig jaar (14.6%).
Analyse vrije kasstroom versus winst
Analyse van de winstgroei in het verleden
Winsttrend: De winst van NI is de afgelopen 5 jaar met 17.4% per jaar gegroeid.
Versnelling van de groei: De winstgroei van NI over het afgelopen jaar ( 10.9% ) ligt onder het 5-jarig gemiddelde ( 17.4% per jaar).
Winst versus industrie: De winstgroei NI over het afgelopen jaar ( 10.9% ) overtrof de Integrated Utilities -sector 10.2%.
Rendement op eigen vermogen
Hoge ROE: Het Rendement op eigen vermogen ( 8.7% ) van NI wordt als laag beschouwd.
Rendement op activa
Rendement op geïnvesteerd vermogen
Ontdek sterk presterende bedrijven uit het verleden
Bedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/05/29 04:22 |
| Aandelenkoers aan het einde van de dag | 2026/05/29 00:00 |
| Inkomsten | 2026/03/31 |
| Jaarlijkse inkomsten | 2025/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
NiSource Inc. wordt gevolgd door 18 analisten. 12 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Gary Hovis | Argus Research Company |
| Nicholas Campanella | Barclays |
| Daniel Ford | Barclays |