This company has been acquired
Archaea Energy (LFG) Aandelenoverzicht
Archaea Energy Inc. operates as a renewable natural gas (RNG) and renewable electricity producer in the United States. Meer informatie
| Sneeuwvlok Score | |
|---|---|
| Waardering | 0/6 |
| Toekomstige groei | 2/6 |
| Prestaties in het verleden | 0/6 |
| Financiële gezondheid | 3/6 |
| Dividenden | 0/6 |
LFG Community Fair Values
See what others think this stock is worth. Follow their fair value or set your own to get alerts.
Join community and earn perks
Archaea Energy Inc. Concurrenten
Prijsgeschiedenis en prestaties
| Historische aandelenkoersen | |
|---|---|
| Huidige aandelenkoers | US$26.00 |
| 52 Week Hoogtepunt | US$26.11 |
| 52 Week Laag | US$12.59 |
| Bèta | 1.13 |
| 1 maand verandering | 0.31% |
| 3 maanden verandering | 44.36% |
| 1 Jaar Verandering | 49.43% |
| 3 jaar verandering | n/a |
| 5 jaar verandering | n/a |
| Verandering sinds IPO | 153.41% |
Recent nieuws en updates
Archaea Energy GAAP EPS of -$0.18, revenue of $105M
Archaea Energy press release (NYSE:LFG): Q3 GAAP EPS of -$0.18. Revenue of $105M (+12109.3% Y/Y).Archaea Energy: BP Bags A Bargain
Summary Archaea has quickly become a technological and low-cost leader in the fast-growing RNG industry. Archaea has grown so quickly that its cash runway has been reduced. BP can use Archaea to further its transition to clean energy and win the race amongst major oil companies to do this. When BP p.l.c. (BP) and Archaea Energy (LFG) announced the takeover, I was writing my fourth article on Archaea. It was going to be called "Growth, Growth and More Growth," following on from my article "Archaea: Grade A For Execution," the series having started with my first article, "Rice Acquisition: The Rice Brothers Are Offering A New SPAC, And I Am Buying." In that first article, I gave a fair value (DCF calculated) of $69 per share for Archaea, and BP is buying the company for $26 per share. This article will examine the rationale behind the deal, why BP wants to buy, and why the Archaea directors want to sell. Is it a good deal for BP, and are the shareholders of Archaea getting a reasonable price? Archaea 2022: Growth, Growth, and More Growth The Rice brothers (it might be worth reading my first article to understand the Rice brothers and their history) brought their SPAC deal to the market in 2021, and they crushed the 2022 forecasts they gave at that time. At IPO, they were discussing new sites in single figures; in the latest Q2 guidance, they started to talk in thousands. Comparing the forecasts for the full year 2022 in the Q2 earnings call with those given in the SPAC prospectus is illuminating. LFG Change in production forecast (Author (Q2 earnings and IPO prospectus)) This growth has been achieved through technical excellence and acquisitions (Operational sites: 46 are Archaea, 40 sites from the Lightening JV, and 14 from NextGen Power Holdings acquisition.) This speed of growth has significant Capex and, therefore, debt implications. At IPO, LFG forecasted a Capex of $225m in 2022, falling to $66 million by 2025. They are now indicating $345m in 2022 and have committed to investing $1.1 billion in the Lightning Renewables joint venture with Republic Services (RSG) alone. Debt has surged to $580 million, and a $1 billion credit line is in place, with only $213 million of cash on hand. My model suggests that Archaea now has less than 18 months of cash runway. CEO Nick Stork talked at length at the Q2 2022 earnings release about the future Capex requirements of Archaea. During the quarter, Archaea won three contracts to capture RNG at government-owned landfill sites bringing the backlog of sites to 91. The average landfill site installation costs $21 million, meaning that Archaea could be looking at short-term Capex requirements in the region of $1.9 billion, quite different from the $440 million forecast at IPO. This speed of growth reflects two things: Firstly, a change in the market dynamics as RNG becomes more mainstream as a fuel for heavy-duty trucking and more government agencies move to cut their emissions. Secondly, Archaea's ability to win contracts at the tender stage. The Archaea team is developing a reputation as the industry-leading experts in this field. Archaea Execution: Best In Class Archaea now operates the world's largest landfill RNG site, “Assai,” and holds the world record for daily production at any industry site (Q2 earnings call), a level of production it meets regularly. The Assai site was a big part of the SPAC picture and was brought online on schedule and on budget. Aria was one of the companies combined in the 2021 SPAC, and its sites are being upgraded with the advanced technical expertise of the new company. Archaea technology is proving that it can significantly increase the output and earnings power of existing RNG facilities. Archaea has identified specific improvements that can be made, including Nitrogen rejection systems and CO2 separation systems that can double the earnings power of these legacy assets. Archaea is leveraging its expertise to upgrade and right-size the systems to deliver its best-in-class operational efficiency. Archaea now has a reputation as the industry leader for large-scale landfill RNG production and redeveloping existing facilities; this is a key reason it is winning tenders to develop new sites. Transformational Technology The V1 Archaea has developed technology to reduce the set-up cost of new Landfill sites by 40%. Its latest product, the V1, is a revolution in methane capture. In the latest earnings call, Nick Stork said that Archaea produced the first models of all components of the V1. In the presentation, we had the first photographs of the finished product. The V1 first Photo (Archae Investor Presentation Q2) The V1 is a single unit, sled based, that can replace the previous bespoke systems; this slide from the investor presentation explains the system and where savings were made. v1 product spec (Investor slide show Q2 2022) The V1 reduces costs by around 45%, implying an average landfill cost of $8 million and a dairy installation cost of $4 million. This reduction in cost means that the V1 can profitably recover RNG from more than 1,000 landfill sites in the US alone (figure from earnings call). The V1 is not patent protected; however, it does provide a unique standardized and modular design providing a significant competitive advantage over the competition. Having proved their technical expertise and operational excellence, this new product significantly increases Archaea's potential. It might cost as much as $8 billion to capture that potential, and it would appear to be beyond the financial reach of Archaea. Archaea The Conclusion The Rice brothers have turned Archaea into an industry-leading landfill RNG company; they have developed a new technology that makes more sites profitable and the techniques to increase the profitability of older legacy sites. The demand for RNG is growing fast, and to make the most of the opportunity, they need cash and lots of it. Enter BP. BP Performing whilst transforming. Bernard Looney became the Chief Executive of BP in 2020. He has since made it clear that he intends to transform BP into a clean energy company, and he is betting big that he can beat the other majors to this goal. Looney announced that he aims to cut BP's oil production by a million barrels a day (about 40% of current production) as he tries to win a race towards a clean energy future. The scale of this venture is staggering; BP will be transformed. It aims to increase its electricity output to 50 gigawatts, an increase of 2,000%. Looney is offloading fossil fuel assets at quite a pace to fund this transition; $ 15 billion has already been raised by disposing of assets in Oman, Alaska, and the North Sea. BP's entire petrochemical operation was sold off, a division that was producing $400 million a year. In the 2021 annual report, BP wrote that it would spend 40-50% of its Capex on biofuels (p16); it is a big commitment, and Archaea fits perfectly. BP is having a good year; the share price is up significantly and it maintains its strong balance sheet. BP Share Price (Author EW path) This chart shows my BP chart (it is in British pennies, so 462.11 represents GBP4.62 from the London Stock Exchange); it is not a company I regularly track (I hold it in my long-term pension fund and do not actively trade it, for UK investors it is in my ISA), so the EW count is not so precise. However, the trend is clear, and although a pullback may be underway, I think a substantial wave ((III)) higher is not far away. Bp Balance Sheet summary (Simply Wall St) Wall Street Analysts give a consensus 1-year price forecast of GBP7, some 30% higher than today's value. BP is transforming its operations by growing in three areas: electric charging stations, wind and solar electricity plus natural gas and hydrogen. They are growing all of these divisions in the US, Europe, and Asia. Progress is significant in all areas. Bp clean energy progress (2021 Annual report) The Archaea takeover is a part of this plan. As this transition takes place, BP is shedding jobs: more than 10,000 in the last three years, about 15% of its workforce. BP will be able to use the Archaea technology and its expertise to maximize its value and extend its use outside of the US to Europe and India, both of which are large BP customers with a large number of landfill sites currently not having methane collected. The technical expertise and experience, along with their unique V1 combined with a large backlog, will give BP a moat around its operation; the long-term nature of Archaea's contracts ensures that the operation will be profitable for decades to come. BP has several joint ventures for the production of RNG, the first with ARIA (part of Archaea and soon to be a BP company) the second is with Clean Energy Fuels (CLNE). CLNE appears to focus on RNG production from dairy farms, whereas Archaea focuses more on landfill sites. CLNE has a market cap below $1.5 billion and hopes to achieve a production level of 29 million gallons of RNG in 2022. 1 gallon of LNG contains 69,000 MMBtu. Using these figures puts CLNE's projected production at 2 MMBtu which is less than a fifth of the output at Archaea. The BP/CLNE joint venture has said it will move forward with projects at dairy farms in South Dakota and Iowa, with estimated additional production of 7 million gallons.Recent updates
Rendement voor aandeelhouders
| LFG | US Oil and Gas | US Markt | |
|---|---|---|---|
| 7D | 0.08% | 6.8% | 0.6% |
| 1Y | 49.4% | 39.0% | 20.1% |
Rendement versus industrie: LFG kwam overeen met de US Oil and Gas industrie, die het afgelopen jaar een rendement opleverde van 39 %.
Rendement versus markt: LFG overtrof de US markt, die het afgelopen jaar een rendement opleverde van 20.1 %.
Prijsvolatiliteit
| LFG volatility | |
|---|---|
| LFG Average Weekly Movement | 15.9% |
| Oil and Gas Industry Average Movement | 6.0% |
| Market Average Movement | 7.1% |
| 10% most volatile stocks in US Market | 16.3% |
| 10% least volatile stocks in US Market | 3.1% |
Stabiele aandelenkoers: De aandelenkoers van LFG is de afgelopen 3 maanden volatiel geweest in vergelijking met de US markt.
Volatiliteit in de loop van de tijd: De wekelijkse volatiliteit van LFG is het afgelopen jaar gestegen van 10% naar 16%.
Over het bedrijf
| Opgericht | Werknemers | CEO | Website |
|---|---|---|---|
| 2018 | 292 | Nick Stork | www.archaeaenergy.com |
Archaea Energy Inc. Samenvatting
| LFG fundamentele statistieken | |
|---|---|
| Marktkapitalisatie | US$3.14b |
| Inkomsten(TTM) | -US$28.35m |
| Inkomsten(TTM) | US$285.98m |
Is LFG overgewaardeerd?
Zie Reële waarde en waarderingsanalyseInkomsten en omzet
| LFG resultatenrekening (TTM) | |
|---|---|
| Inkomsten | US$285.98m |
| Kosten van inkomsten | US$176.47m |
| Brutowinst | US$109.51m |
| Overige uitgaven | US$137.86m |
| Inkomsten | -US$28.35m |
Laatst gerapporteerde inkomsten
Sep 30, 2022
Volgende inkomensdatum
n.v.t.
| Winst per aandeel (EPS) | -0.34 |
| Brutomarge | 38.29% |
| Nettowinstmarge | -9.91% |
| Schuld/Eigen Vermogen Verhouding | 82.6% |
Hoe presteerde LFG op de lange termijn?
Bekijk historische prestaties en vergelijkingBedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2022/12/29 17:19 |
| Aandelenkoers aan het einde van de dag | 2022/12/27 00:00 |
| Inkomsten | 2022/09/30 |
| Jaarlijkse inkomsten | 2021/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysamodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina, we hebben ook handleidingen over hoe u onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
Archaea Energy Inc. wordt gevolgd door 10 analisten. 3 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Theresa Chen | Barclays |
| Richard Tullis | Capital One Securities, Inc. |
| Hamzah Mazari | Jefferies LLC |