CD Projekt Toekomstige groei
Future criteriumcontroles 5/6
CD Projekt zal naar verwachting groeien in winst en omzet met respectievelijk 27.9% en 31.4% per jaar. De winst per aandeel zal naar verwachting groeien met 41.3% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting 18.4% zijn.
Belangrijke informatie
27.9%
Groei van de winst
41.26%
Groei van de winst per aandeel
| Entertainment winstgroei | 26.0% |
| Inkomstengroei | 31.4% |
| Toekomstig rendement op eigen vermogen | 18.40% |
| Dekking van analisten | Good |
| Laatst bijgewerkt | 19 May 2026 |
Recente toekomstige groei-updates
Analyseartikel • Nov 30
CD Projekt S.A. Just Recorded A 143% EPS Beat: Here's What Analysts Are Forecasting Next
As you might know, CD Projekt S.A. ( WSE:CDR ) just kicked off its latest quarterly results with some very strong...Analyseartikel • Aug 31
Earnings Miss: CD Projekt S.A. Missed EPS By 27% And Analysts Are Revising Their Forecasts
Last week, you might have seen that CD Projekt S.A. ( WSE:CDR ) released its second-quarter result to the market. The...Analyseartikel • May 31
Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts
CD Projekt S.A. ( WSE:CDR ) defied analyst predictions to release its quarterly results, which were ahead of market...Recent updates
Narratiefupdate • May 13
CDR: Execution Risks On Future Earnings Condition Are Expected To Pressure Shares
Analysts are maintaining their fair value estimate for CD Projekt at PLN 112.00. The refreshed price target reflects updated assumptions that include a slightly lower discount rate, marginally higher revenue growth and profit margin, and a modestly reduced future P/E multiple.
Narratiefupdate • Apr 28
CDR: Incentive Program Meeting Will Support Future Shareholder Value Uplift
Analysts have maintained their PLN 332.00 price target for CD Projekt, reflecting slightly adjusted assumptions around the discount rate, revenue growth, profit margin and future P/E, rather than indicating a change in their overall view. What's in the News CD Projekt has scheduled a Special and Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time to address several governance and incentive related items.Narratiefupdate • Apr 14
CDR: Lower Revenue Outlook And Higher Discount Rate Will Pressure Shares
Analysts maintain their PLN 112.00 price target for CD Projekt, citing revised assumptions that combine a slightly higher discount rate with moderated revenue expectations, higher profit margin forecasts, and a richer future P/E multiple. What's in the News CD Projekt has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.Narratiefupdate • Mar 31
CDR: Incentive Program Earnings Conditions Will Support Future Shareholder Value Uplift
Analysts have reduced their price target on CD Projekt by PLN 8 to PLN 332, citing updated assumptions for revenue growth, profit margins, discount rate and future P/E that modestly adjust their valuation outlook. What's in the News CD Projekt has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.Narratiefupdate • Mar 16
CDR: Incentive Program Earnings Conditions Will Support A Higher Future Earnings Multiple
Analysts have adjusted their price target on CD Projekt to PLN340 from PLN332, citing updated assumptions around revenue growth, profit margins, and a slightly lower future P/E multiple. What's in the News CD Projekt S.A. has scheduled a Special or Extraordinary Shareholders Meeting for March 11, 2026, at 10:00 Central European Standard Time.
Narratiefupdate • Mar 02
CDR: Future P/E And XR Partnership Will Support Balanced Risk Profile
Analysts have kept their CD Projekt price target broadly unchanged at PLN 232.06, with only minor tweaks to inputs such as the discount rate and the assumed forward P/E multiple informing this steady view of fair value. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, a limited-run product tied to the Cyberpunk 2077 franchise.Analyseartikel • Feb 16
Capital Allocation Trends At CD Projekt (WSE:CDR) Aren't Ideal
Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...Narratiefupdate • Feb 16
CDR: Future P/E Expansion Will Balance Margins And Hardware Partnership Risks
Analysts have inched their price target for CD Projekt higher, with fair value moving from roughly PLN 229.83 to PLN 232.06 as they adjust their assumptions for the discount rate, revenue growth, profit margin and future P/E. This reflects a modest recalibration rather than a major shift in their view.Narratiefupdate • Feb 02
CDR: Lower Revenue Outlook And Reduced Future P/E Will Pressure Shares
Analysts have kept their headline fair value for CD Projekt steady at $112.00. They have, however, adjusted underlying assumptions, including a lower discount rate, a revised revenue growth outlook, a higher profit margin profile, and a reduced future P/E, which together shape the updated price target narrative.Narratiefupdate • Jan 19
CDR: Future P/E Expansion Will Outrun Eroding Profit Margins
Analysts have increased their fair value estimate for CD Projekt slightly to €229.83 from €227.22, citing updated assumptions around revenue growth, discount rate and future P/E, which are only partly offset by a modestly lower profit margin outlook. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, tying the Cyberpunk 2077 brand to a limited-run hardware product aimed at fans of the franchise (Key Developments).Analyseartikel • Jan 17
CD Projekt S.A. (WSE:CDR) Not Lagging Market On Growth Or Pricing
When close to half the companies in Poland have price-to-earnings ratios (or "P/E's") below 12x, you may consider CD...Narratiefupdate • Jan 05
CDR: Future XR Partnership Will Support A Higher Earnings Multiple
Analysts now set their fair value estimate for CD Projekt at 332.0, down from 350.0, citing updated assumptions for revenue growth, profit margins and a higher future P/E multiple as key drivers of the shift. What's in the News VITURE announced its first collaboration with CD PROJEKT RED to create the VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition XR glasses, themed around Night City and limited to 10,000 serialized units worldwide (Key Developments).Narratiefupdate • Dec 17
CDR: Rising Future Multiple Will Likely Pressure Shares Despite Margin Compression
Analysts have lifted their price target on CD Projekt from approximately $95 to about $112 per share, citing stronger expected revenue growth despite some compression in profit margins and a higher assumed future earnings multiple. What's in the News CD PROJEKT RED entered its first collaboration with XR brand VITURE to launch a limited-run VITURE × Cyberpunk 2077 5th Anniversary Collector's Edition, integrating the game's Night City aesthetic into next-generation XR glasses (Key Developments).Narratiefupdate • Dec 03
CDR: Future Earnings Multiple Expansion Will Likely Outpace Slowing Profitability
Analysts have modestly raised their price target on CD Projekt to $227.22 from $220.44, citing slightly higher expected future valuation multiples, despite trimming assumptions for revenue growth and profit margins. Valuation Changes Fair Value: increased slightly from PLN 220.44 to PLN 227.22 per share, reflecting a modest uplift in intrinsic valuation.Analyseartikel • Dec 03
We Think You Should Be Aware Of Some Concerning Factors In CD Projekt's (WSE:CDR) Earnings
Following the solid earnings report from CD Projekt S.A. ( WSE:CDR ), the market responded by bidding up the stock...Analyseartikel • Nov 30
CD Projekt S.A. Just Recorded A 143% EPS Beat: Here's What Analysts Are Forecasting Next
As you might know, CD Projekt S.A. ( WSE:CDR ) just kicked off its latest quarterly results with some very strong...Narratiefupdate • Sep 04
Witcher Four Delay Will Raise Costs Yet Cyberpunk Will Excite
With both consensus revenue growth forecasts and the discount rate remaining unchanged, analysts have left CD Projekt's price target steady at PLN220.44. Valuation Changes Summary of Valuation Changes for CD Projekt The Consensus Analyst Price Target remained effectively unchanged, at PLN220.44.Analyseartikel • Aug 31
Earnings Miss: CD Projekt S.A. Missed EPS By 27% And Analysts Are Revising Their Forecasts
Last week, you might have seen that CD Projekt S.A. ( WSE:CDR ) released its second-quarter result to the market. The...Analyseartikel • May 31
Results: CD Projekt S.A. Beat Earnings Expectations And Analysts Now Have New Forecasts
CD Projekt S.A. ( WSE:CDR ) defied analyst predictions to release its quarterly results, which were ahead of market...Analyseartikel • May 29
CD Projekt S.A.'s (WSE:CDR) Popularity With Investors Is Clear
With a price-to-earnings (or "P/E") ratio of 46.6x CD Projekt S.A. ( WSE:CDR ) may be sending very bearish signals at...
Nieuw narratief • Dec 19
Rising Development Costs And Lack Of New Releases May Weigh On Earnings, But Cyberpunk 2077'S Success Could Boost Future Growth
Absence of major new game releases may limit future revenue growth, despite strong sales from existing titles like Cyberpunk 2077.Winst- en omzetgroeiprognoses
| Datum | Inkomsten | Inkomsten | Vrije kasstroom | Geldmiddelen uit operationele activiteiten | Gem. Aantal analisten |
|---|---|---|---|---|---|
| 12/31/2028 | 2,536 | 1,220 | 1,156 | 1,595 | 8 |
| 12/31/2027 | 3,390 | 1,730 | 1,383 | 1,979 | 12 |
| 12/31/2026 | 823 | 426 | -230 | 772 | 10 |
| 12/31/2025 | 867 | 521 | -22 | 591 | N/A |
| 9/30/2025 | 1,125 | 570 | 89 | 640 | N/A |
| 6/30/2025 | 1,003 | 455 | 15 | 520 | N/A |
| 3/31/2025 | 985 | 456 | 72 | 491 | N/A |
| 12/31/2024 | 798 | 443 | 174 | 521 | N/A |
| 9/30/2024 | 1,115 | 439 | 436 | 734 | N/A |
| 6/30/2024 | 1,330 | 564 | 458 | 740 | N/A |
| 3/31/2024 | 1,282 | 512 | 377 | 679 | N/A |
| 12/31/2023 | 1,230 | 481 | 280 | 611 | N/A |
| 9/30/2023 | 1,097 | 425 | 96 | 439 | N/A |
| 6/30/2023 | 900 | 320 | 52 | 385 | N/A |
| 3/31/2023 | 911 | 347 | 71 | 377 | N/A |
| 12/31/2022 | 953 | 346 | 150 | 406 | N/A |
| 9/30/2022 | 897 | 299 | 8 | 214 | N/A |
| 6/30/2022 | 795 | 218 | 58 | 230 | N/A |
| 3/31/2022 | 907 | 245 | -148 | 42 | N/A |
| 12/31/2021 | 888 | 209 | 784 | 968 | N/A |
| 9/30/2021 | 2,285 | 1,101 | 1,054 | 1,253 | N/A |
| 6/30/2021 | 2,245 | 1,108 | 1,084 | 1,306 | N/A |
| 3/31/2021 | 2,144 | 1,091 | 1,395 | 1,593 | N/A |
| 12/31/2020 | 2,139 | 1,150 | 490 | 712 | N/A |
| 9/30/2020 | 682 | 279 | 159 | 484 | N/A |
| 6/30/2020 | 670 | 271 | 140 | 457 | N/A |
| 3/31/2020 | 633 | 250 | 117 | 406 | N/A |
| 12/31/2019 | 521 | 175 | -40 | 217 | N/A |
| 9/30/2019 | 435 | 108 | N/A | 238 | N/A |
| 6/30/2019 | 410 | 108 | N/A | 154 | N/A |
| 3/31/2019 | 368 | 104 | N/A | 94 | N/A |
| 12/31/2018 | 363 | 109 | N/A | 133 | N/A |
| 9/30/2018 | 359 | 114 | N/A | 87 | N/A |
| 6/30/2018 | 377 | 134 | N/A | 133 | N/A |
| 3/31/2018 | 439 | 178 | N/A | 205 | N/A |
| 12/31/2017 | 463 | 200 | N/A | 233 | N/A |
| 9/30/2017 | 504 | 234 | N/A | 258 | N/A |
| 6/30/2017 | 520 | 234 | N/A | 243 | N/A |
| 3/31/2017 | 596 | 263 | N/A | 271 | N/A |
| 12/31/2016 | 584 | 251 | N/A | 259 | N/A |
| 9/30/2016 | 592 | 237 | N/A | 307 | N/A |
| 6/30/2016 | 604 | 241 | N/A | 396 | N/A |
| 3/31/2016 | 859 | 380 | N/A | 467 | N/A |
| 12/31/2015 | 798 | 342 | N/A | 412 | N/A |
| 9/30/2015 | 611 | 284 | N/A | 296 | N/A |
| 6/30/2015 | 534 | 242 | N/A | 145 | N/A |
Toekomstige groeivoorspellingen analisten
Verdiensten versus spaarpercentage: De verwachte winstgroei CDR ( 27.9% per jaar) ligt boven de spaarquote ( 5.3% ).
Winst versus markt: De winst van CDR ( 27.9% per jaar) zal naar verwachting sneller groeien dan de Polish markt ( 12.4% per jaar).
Hoge groeiwinsten: De winst van CDR zal naar verwachting de komende 3 jaar aanzienlijk groeien.
Omzet versus markt: De omzet van CDR ( 31.4% per jaar) zal naar verwachting sneller groeien dan de markt Polish ( 4.5% per jaar).
Hoge groei-inkomsten: De omzet van CDR ( 31.4% per jaar) zal naar verwachting sneller groeien dan 20% per jaar.
Groeiprognoses winst per aandeel
Toekomstig rendement op eigen vermogen
Toekomstige ROE: Het rendement op eigen vermogen CDR zal naar verwachting over 3 jaar laag zijn ( 18.4 %).
Ontdek groeibedrijven
Bedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/05/21 19:03 |
| Aandelenkoers aan het einde van de dag | 2026/05/21 00:00 |
| Inkomsten | 2025/12/31 |
| Jaarlijkse inkomsten | 2025/12/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
CD Projekt S.A. wordt gevolgd door 31 analisten. 12 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| David Mak | Arete Research Services LLP |
| Nicholas Michael Dempsey | Barclays |
| Nicholas Michael Dempsey | Barclays |