Aankondiging • Dec 19

Energean Oil & Gas plc (LSE:ENOG) completed the acquisition of Edison Exploration & Production S.p.A. from Edison S.p.A. (BIT:EDNR) for approximately $200 million.

Energean Oil & Gas plc (LSE:ENOG) entered into a conditional sale and purchase agreement to acquire Edison Exploration & Production S.p.A. from Edison S.p.A. (BIT:EDNR) for approximately $850 million on July 3, 2019. Edison Exploration & Production S.p.A. will be acquired for initial consideration of $750 million in cash, to be adjusted for working capital, with additional contingent consideration of $100 million payable in cash following first gas from the Cassiopea development (expected 2022), offshore Italy. As on April 2, 2020, the Algerian Assets shall be excluded from the scope of the acquisition and there will be an adjustment to the total consideration of the acquisition of $155 million. As on June 29, 2020, Energean amended the terms again, following which, inter alia, the Norwegian subsidiary will be formally excluded from the transaction perimeter, leading to a further $200 million reduction in the deal value. Also, there will be an additional reduction to the gross consideration of $111 million , reflecting the changes in the macro environment since July 2019. Combined with the previously announced exclusion of the Algerian asset, $466 million of total reductions to the original consideration have now been agreed. Hence, the gross consideration for the transaction is now $284 million. Further, the $100 million Cassiopea contingent payment will now vary between $0 and $100 million, depending on future Italian gas prices at the point in time at which first gas production is delivered from the field. Offsetting these items against the gross consideration of $284 million above gives an estimated net consideration (net of cash acquired) of $178 million. This figure is subject to change according to the economic performance of the assets to be retained between 31 May 2020 and completion of the transaction. Energean does not expect the net consideration payable to change materially on completion. Edison S.p.A will also receive an 8% royalty on profit production resulting from future discoveries made by upcoming exploration wells in the North Thekah Offshore and North East Hap'y Blocks, offshore Egypt. The initial consideration will be funded through a $600 million committed bridge loan facility and up to $265 million of equity financing through the placing of shares of Energean Oil & Gas plc announced on July 4, 2019. Energean Oil & Gas plc entered into a standby underwriting agreement with Morgan Stanley & Co. International plc in this context. The $100 million of contingent consideration is expected to be funded by the combined free cash flow of the enlarged group due to the acquisition as well as any incremental reserve based facility and/or corporate debt capacity. On 20 June 2020, Energean signed a $220 million Reserve Based Lending facility with ING (in its capacity as Mandated Lead Arranger, Facility Agent, Documentation Bank and Technical Bank), Natixis (in its capacity as Mandated Lead Arranger, Technical Bank and Modelling Bank) and Deutsche Bank (in its capacity as Mandated Lead Arranger and Account Bank). The Reserve Based Lending facility has replaced the outstanding $255 million acquisition bridge facility and which is available for both debt and issuance of letters of credit. The acquisition bridge facility was reduced from the original $600 million facility on May 20, 2020 in order to match the approximate size of the Reserve Based Lending facility. This Reserve Based Lending facility, along with the cash held in Energean plc, will be used to fund the net consideration. If completion does not occur due to a breach by Energean Oil & Gas plc of any of its obligations under the purchase agreement, it will be liable to pay Edison S.p.A., an amount equal to $15 million by way of liquidated damages. If completion does not occur due to the failure to obtain (i) Israeli anti-trust approval, (ii) the approval of Energean Oil & Gas plc’s shareholders to the acquisition or (iii) the approval of the prospectus for re-admission by UK Financial Conduct Authority, Energean Oil & Gas plc is required to pay Edison S.p.A. an amount equal to $5 million. Edison Exploration & Production S.p.A. reported sales revenue of $621 million, gross assets of $2.5 billion and book value of $1.2 billion. Acquisition of Edison Exploration & Production S.p.A. will add 282 employees to Energean Oil & Gas plc's team. The deal is subject to relevant anti-trust approval in Israel, regulatory approvals in Italy, Norway, Egypt, UK, Algeria, Greece, France and Israel, shareholder approval of Energean Oil & Gas plc, re-admission of its ordinary shares to the official list upon completion of the acquisition, the approval of the circular and prospectus by UK Financial Conduct Authority and lifting of US sanctions on FSO Alba Marina and resumption of operations at Rospo Mare, Italy. As of disclosure of June 29, 2020, deal is also expected to be conditioned on completion of Algerian and Norway carve-outs from Edison. Minister of Petroleum and Mineral Resources, Tarek El-Molla, approved the transaction on July 7, 2019. The Board of Energean Oil & Gas plc intends to recommend its shareholders to vote in favor of the deal. Energean Oil & Gas plc has also received irrevocable undertakings from its shareholders currently representing approximately 53.7% of its issued share capital that they would vote in favor of the acquisition. The Edison Board of Directors approved the transaction on July 3, 2019. As of December 23, 2019, required government approvals have already been obtained from UK, Norway, France and Greece. The shareholders of Energean plc approved the transaction in a general meeting held on July 20, 2020. Completion of the acquisition is subject to a longstop date of 10 months after signing, which may be extended for up to a further 2 months to satisfy certain regulatory conditions if not obtained by that date. The deal is expected to be completed in quarter four of 2019. As of December 23, 2019, the transaction is expected to be completed in year 2020. As per disclosure of June 29, 2020, Energean is working to complete the transaction as soon as possible in second half of 2020 and it expects the transaction to close later in 2020. As of November 17, 2020, the deal is expected to close in December 2020. The transaction will be immediately accretive for cash flows and EBITDAX. Morgan Stanley acted as financial advisor, Legance - Avvocati Associati; Allan Taylor, Tom Bartlett, Mukund Dhar, Alessandro Seganfreddo, Said Hanafi, Ziad Gadalla and Nicole Paccara of White & Case (Europe) LLP and Puri Bracco Lenzi e Associati acted as the legal advisors and PWC TLS Associazione Professionale di Avvocati e Commercialisti acted as due diligence provider to Energean Oil & Gas plc. Umberto Penco Salvi, Charles Adams and David Lewis, Carlo Galli, Aristide Police and Simonetta Candela of Clifford Chance acted as the legal advisors and Rothschild & Co acted as financial advisor to Edison S.p.A. Charles Howarth, Tom O'Neill and Simon Clarke of Herbert Smith Freehills LLP acted as legal advisors to Morgan Stanley. Energean Oil & Gas plc (LSE:ENOG) completed the acquisition of Edison Exploration & Production S.p.A. from Edison S.p.A. (BIT:EDNR) for approximately $200 million on a cash free debt free basis on December 17, 2020. Energean made an application to the Financial Conduct Authority and to the the London Stock Exchange for re-admission of shares.

Sneeuwvlok Score
Waardering	0/6
Toekomstige groei	0/6
Prestaties in het verleden	1/6
Financiële gezondheid	5/6
Dividenden	1/6

Historische aandelenkoersen
Huidige aandelenkoers	€2.04
52 Week Hoogtepunt	€2.62
52 Week Laag	€1.91
Bèta	0.34
1 maand verandering	-7.71%
3 maanden verandering	-9.15%
1 Jaar Verandering	5.99%
3 jaar verandering	45.36%
5 jaar verandering	77.73%
Verandering sinds IPO	83.55%

	EDNR	IT Renewable Energy	IT Markt
7D	0.7%	0.7%	2.8%
1Y	6.0%	15.8%	20.1%

EDNR volatility
EDNR Average Weekly Movement	2.6%
Renewable Energy Industry Average Movement	4.7%
Market Average Movement	5.2%
10% most volatile stocks in IT Market	8.5%
10% least volatile stocks in IT Market	3.2%

EDNR fundamentele statistieken
Marktkapitalisatie	€9.64b
Inkomsten(TTM)	€144.00m
Inkomsten(TTM)	€16.86b

EDNR resultatenrekening (TTM)
Inkomsten	€16.86b
Kosten van inkomsten	€13.98b
Brutowinst	€2.88b
Overige uitgaven	€2.73b
Inkomsten	€144.00m

Winst per aandeel (EPS)	0.03
Brutomarge	17.06%
Nettowinstmarge	0.85%
Schuld/Eigen Vermogen Verhouding	14.8%

Gegevens	Laatst bijgewerkt (UTC-tijd)
Bedrijfsanalyse	2026/05/25 16:32
Aandelenkoers aan het einde van de dag	2026/05/25 00:00
Inkomsten	2025/03/31
Jaarlijkse inkomsten	2024/12/31

Pakket	Gegevens	Tijdframe	Voorbeeld Amerikaanse bron ^*
Financiële gegevens bedrijf	10 jaar	Resultatenrekening Kasstroomoverzicht Balans	SEC-formulier 10-K SEC-formulier 10-Q
Consensus schattingen analisten	+3 jaar	Financiële prognoses Koersdoelen analisten	Onderzoeksrapporten van analisten Blue Matrix
Marktprijzen	30 jaar	Aandelenprijzen Dividenden, splitsingen en acties	ICE Marktgegevens SEC-formulier S-1
Eigendom	10 jaar	Top aandeelhouders Handel met voorkennis	SEC-formulier 4 SEC-formulier 13D
Beheer	10 jaar	Leiderschapsteam Raad van bestuur	SEC-formulier 10-K SEC-formulier DEF 14A
Belangrijkste ontwikkelingen	10 jaar	Bedrijfsaankondigingen	SEC-formulier 8-K

Analist	Instelling
Antoine Maitrot	BNP Paribas
Antonella Bianchessi	Citigroup Inc
Stefano Gamberini	Equita SIM S.p.A.

Edison (EDNR) Aandelenoverzicht

Beloningen

Risicoanalyse

Edison S.p.A. Concurrenten

Italgas

ERG

A2A

Hera

Prijsgeschiedenis en prestaties

Recent nieuws en updates

New minor risk - Profit margin trend

Upcoming dividend of €0.065 per share

Dividend reduced to €0.035

Edison S.p.A. announces Annual dividend, payable on April 29, 2026

New major risk - Revenue and earnings growth

New minor risk - Financial data availability

Recent updates

New minor risk - Profit margin trend

Upcoming dividend of €0.065 per share

Dividend reduced to €0.035

Edison S.p.A. announces Annual dividend, payable on April 29, 2026

New major risk - Revenue and earnings growth

New minor risk - Financial data availability

Upcoming dividend of €0.09 per share

Snam S.p.A. (BIT:SRG) completed the acquisition of Edison Stoccaggio Spa from Edison S.p.A. (BIT:EDNR).

Edison S.p.A., Annual General Meeting, Apr 03, 2025

Dividend of €0.09 announced

Edison S.p.A. announces Annual dividend, payable on April 30, 2025

HELLENiQ ENERGY Holdings S.A. (ATSE:ELPE) agreed to acquire an additional 50% stake in Elpedison B.V. from Edison S.p.A. (BIT:EDNR) for approximately €200 million.

Third quarter 2024 earnings released

Second quarter 2024 earnings released

First quarter 2024 earnings released

Upcoming dividend of €0.10 per share

Snam Enters Exclusive Talks to Buy Edison Gas Storage Assets in Italy

Edison S.p.A. to Report Nine Months, 2024 Results on Oct 29, 2024

Dividend of €0.10 announced

Snam Considers M&A Deals on Gas Storage

First quarter 2023 earnings released

Upcoming dividend of €0.052 per share at 3.6% yield

Full year 2022 earnings released

Edison S.p.A. to Report Fiscal Year 2022 Results on Feb 15, 2023

Edison S.p.A., Annual General Meeting, Feb 15, 2023

Less than half of directors are independent

Third quarter 2022 earnings released: EPS: €0.013 (vs €0.024 in 3Q 2021)

Second quarter 2022 earnings released

First quarter 2022 earnings released

Less than half of directors are independent

Upcoming dividend of €0.28 per share

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

Third quarter 2021 earnings released: EPS €0.024 (vs €0.001 loss in 3Q 2020)

First quarter 2021 earnings released: EPS €0.018

Edison Reportedly Readies Stake Sale in Green Production Unit

Full year 2020 earnings released: EPS €0.033 (vs €0.023 in FY 2019)

New 90-day high: €1.14

Edison S.p.A. (BIT:EDNR) completed the acquisition of the remaining 70% stake of Edison Energie Speciali Spa from Fondi Italiani per le Infrastrutture SGR SpA.

New 90-day high: €1.08

Edison S.p.A. (BIT:EDNR) signed an agreement to acquire the remaining 70% stake of Edison Energie Speciali Spa from Fondi Italiani per le Infrastrutture SGR SpA.

Sval Energi AS signed an agreement to acquire Edison Norge AS from Edison S.p.A. (BIT:EDNR) for an enterprise value of $300 million.

Edison S.p.A., Annual General Meeting, Mar 31, 2021

New 90-day high: €1.02

Energean Oil & Gas plc (LSE:ENOG) completed the acquisition of Edison Exploration & Production S.p.A. from Edison S.p.A. (BIT:EDNR) for approximately $200 million.

New 90-day high: €0.95

New 90-day low: €0.90

2i Rete Gas SpA sent an expression of interest to acquire Infrastrutture Distribuzione Gas S.P.A. from Edison S.p.A. (BIT:EDNR).

Rendement voor aandeelhouders

Prijsvolatiliteit

Over het bedrijf

Edison S.p.A. Samenvatting

Inkomsten en omzet

Dividenden

Bedrijfsanalyse en status van financiële gegevens

Gegevensbronnen

Analysemodel en Snowflake

Industrie en sector

Bronnen van analisten