Aankondiging • Jul 29
Stillfront Group AB (publ) to Report Fiscal Year 2026 Results on Feb 04, 2027 Stillfront Group AB (publ) announced that they will report fiscal year 2026 results on Feb 04, 2027 New Risk • Jul 24
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of British stocks, typically moving 11% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. This is currently the only risk that has been identified for the company. Aankondiging • Jul 01
Stillfront Group AB (publ) Announces CEO succession Stillfront Group AB (publ) announced that the Board of Directors and Stillfront’s CEO, Alexis Bonte, agreed to initiate a CEO succession process. The Board will now start the recruitment process for a new CEO. Alexis Bonte will remain in his role and continue to lead the company until a successor has been appointed to ensure continuity and an orderly transition. Alexis Bonte joined Stillfront in 2017 and was appointed CEO in October 2024, taking on the role at a critical time for the company. During his tenure as CEO, he has had a key role in Stillfront’s strategic review and the implementation of a new organizational structure and leadership team. He refocused the company on its key franchises, accelerated their growth and strengthened overall performance. After close to a decade at Stillfront, first leading eRepublik Labs, the studio he co-founded and which joined Stillfront in 2017, then as Group COO and most recently as CEO of Stillfront, he led the company through its transformation. Recent Insider Transactions • May 19
Key Executive recently bought kr540k worth of stock On the 13th of May, B. Jarnheimer bought around 100k shares on-market at roughly kr5.40 per share. This transaction increased B.'s direct individual holding by 1x at the time of the trade. This was the largest purchase by an insider in the last 3 months. B. has been a buyer over the last 12 months, purchasing a net total of kr827k worth in shares. New Risk • May 03
New major risk - Revenue and earnings growth Earnings are forecast to decline by an average of 19% per year for the foreseeable future. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are expected to decline, then in most cases the share price will decline over time as well. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risk Earnings are forecast to decline by an average of 19% per year for the foreseeable future. Minor Risk Share price has been volatile over the past 3 months (8.5% average weekly change). New Risk • Apr 30
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 8.6% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company. Reported Earnings • Apr 26
Full year 2025 earnings released: kr4.75 loss per share (vs kr14.40 loss in FY 2024) Full year 2025 results: kr4.75 loss per share (improved from kr14.40 loss in FY 2024). Revenue: kr6.09b (down 16% from FY 2024). Net loss: kr2.40b (loss narrowed 68% from FY 2024). Revenue is expected to decline by 2.9% p.a. on average during the next 3 years, while revenues in the Entertainment industry in the United Kingdom are expected to grow by 2.6%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 68 percentage points per year, which is a significant difference in performance. Recent Insider Transactions • Mar 31
Independent Director recently bought kr190k worth of stock On the 26th of March, B. Jarnheimer bought around 50k shares on-market at roughly kr3.80 per share. This transaction amounted to less than 1% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought kr1.4m more in shares than they have sold in the last 12 months. Aankondiging • Mar 27
Stillfront Group AB (publ) Announces Board Appointments Stillfront Group AB (publ) held an extraordinary general meeting on March 27, 2026, where the following main resolutions were adopted. The meeting resolved, in accordance with the Major Shareholders’ proposal, to elect Mohammad AlhajHasan, Waleed Tuffaha, and Thomas Vollmoeller as new members of the board of directors until the end of the annual general meeting 2026. In addition to the newly elected board members, the board of directors consists of Erik Forsberg, Maria Hedengran, and Lars-Johan Jarnheimer, whose terms of appointment continue until the end of the annual general meeting 2026. The meeting further resolved, in accordance with the Major Shareholders’ proposal, to elect Lars-Johan Jarnheimer as chair of the board of directors and Erik Forsberg as deputy chair of the board of directors until the end of the annual general meeting 2026. Meeting date: March 27, 2026. Aankondiging • Feb 16
Stillfront Group AB (Publ) Announces Not Stand for Election of Directors Stillfront Group AB (publ) announced that Katarina Bonde, Marcus Jacobs and David Nordberg will not be available for election at the extraordinary general meeting. Aankondiging • Feb 13
Stillfront Group AB (publ), Annual General Meeting, May 13, 2026 Stillfront Group AB (publ), Annual General Meeting, May 13, 2026. Reported Earnings • Feb 05
Full year 2025 earnings released: kr4.75 loss per share (vs kr14.40 loss in FY 2024) Full year 2025 results: kr4.75 loss per share (improved from kr14.40 loss in FY 2024). Revenue: kr6.10b (down 16% from FY 2024). Net loss: kr2.40b (loss narrowed 68% from FY 2024). Revenue is expected to decline by 2.9% p.a. on average during the next 3 years, while revenues in the Entertainment industry in the United Kingdom are expected to grow by 2.6%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 68 percentage points per year, which is a significant difference in performance. Aankondiging • Dec 07
Stillfront Group AB (publ) to Report Fiscal Year 2025 Final Results on Apr 22, 2026 Stillfront Group AB (publ) announced that they will report fiscal year 2025 final results at 9:00 AM, Central European Standard Time on Apr 22, 2026 Recent Insider Transactions • Nov 06
Independent Director recently bought kr896k worth of stock On the 4th of November, Marcus Jacobs bought around 140k shares on-market at roughly kr6.40 per share. This transaction amounted to 65% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought kr997k more in shares than they have sold in the last 12 months. Reported Earnings • Oct 24
Third quarter 2025 earnings released: EPS: kr0.11 (vs kr0.031 in 3Q 2024) Third quarter 2025 results: EPS: kr0.11 (up from kr0.031 in 3Q 2024). Revenue: kr1.47b (down 14% from 3Q 2024). Net income: kr55.0m (up 244% from 3Q 2024). Profit margin: 3.7% (up from 0.9% in 3Q 2024). Revenue is forecast to stay flat during the next 3 years compared to a 3.6% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 185 percentage points per year, which is a significant difference in performance. Aankondiging • Oct 14
Stillfront Group AB (Publ) Provides Earnings Guidance for the Third Quarter of 2025 Stillfront Group AB (publ) provided earnings guidance for the third quarter of 2025. For the quarter, the company expected to report net revenue of SEK 1,373 million (SEK 1,595 million), which corresponds to an organic net revenue decline of 7.8% compared to the third quarter of 2024. Recent Insider Transactions • Aug 04
Independent Director recently bought kr101k worth of stock On the 31st of July, Marcus Jacobs bought around 20k shares on-market at roughly kr5.05 per share. This transaction amounted to 10% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought kr800k more in shares than they have sold in the last 12 months. Reported Earnings • Jul 22
Second quarter 2025 earnings released: kr0.15 loss per share (vs kr0.22 loss in 2Q 2024) Second quarter 2025 results: kr0.15 loss per share (improved from kr0.22 loss in 2Q 2024). Revenue: kr1.54b (down 18% from 2Q 2024). Net loss: kr72.0m (loss narrowed 36% from 2Q 2024). Revenue is forecast to stay flat during the next 3 years compared to a 2.3% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 98 percentage points per year, which is a significant difference in performance. Aankondiging • Jul 10
Stillfront Appoints Emily Villatte as Group Chief Financial Officer, Effective January 7, 2026, or Such Earlier Date Stillfront has appointed Emily Villatte as Group Chief Financial Officer (CFO). Emily will assume the position on January 7, 2026, or such earlier date as may be communicated by Stillfront. Tim Holland is currently serving as interim Group CFO and will continue in this role until Emily assumes the position as Group CFO. Emily brings extensive financial, operational, and leadership expertise from executive roles. She is currently serving as CFO and Deputy CEO at Acast, and has previously held positions within the JLT Group, including CFO Northern Europe and COO Northern Europe. New Risk • May 08
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 9.4% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. This is currently the only risk that has been identified for the company. Reported Earnings • Apr 25
Full year 2024 earnings released: kr14.40 loss per share (vs kr0.014 profit in FY 2023) Full year 2024 results: kr14.40 loss per share (down from kr0.014 profit in FY 2023). Revenue: kr7.22b (down 4.7% from FY 2023). Net loss: kr7.38b (down kr7.39b from profit in FY 2023). Revenue is expected to decline by 1.5% p.a. on average during the next 3 years, while revenues in the Entertainment industry in the United Kingdom are expected to grow by 4.5%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 202 percentage points per year, which is a significant difference in performance. Aankondiging • Apr 09
Stillfront Group AB (publ), Annual General Meeting, May 14, 2025 Stillfront Group AB (publ), Annual General Meeting, May 14, 2025, at 16:00 W. Europe Standard Time. Location: at mannheimer swartlings premises, at norrlandsgatan 21, stockholm Sweden Aankondiging • Mar 05
Stillfront Appoints Alexis Bonte as Group CEO Stillfront's Board of Directors has appointed Alexis Bonte as Group CEO, effective immediately. Alexis Bonte previously had the position of President and Group Interim CEO. Alexis joined Stillfront in 2017 following the acquisition of eRepublik Labs, a company he co-founded in 2007. Since joining Stillfront, Alexis has held several key leadership positions, including Group COO from 2019 and most recently as President and Interim Group CEO since October 2024. Alexis brings extensive experience to the role with his deep understanding of the gaming market and operational expertise. Reported Earnings • Feb 06
Full year 2024 earnings released: kr14.40 loss per share (vs kr0.014 profit in FY 2023) Full year 2024 results: kr14.40 loss per share (down from kr0.014 profit in FY 2023). Revenue: kr7.22b (down 4.7% from FY 2023). Net loss: kr7.38b (down kr7.39b from profit in FY 2023). Revenue is expected to decline by 1.8% p.a. on average during the next 2 years, while revenues in the Entertainment industry in the United Kingdom are expected to grow by 6.1%. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 96 percentage points per year, which is a significant difference in performance. Aankondiging • Jan 09
Stillfront Group AB (publ) Announces Andreas Uddman to Step Down as Group CFO Stillfront announced that Andreas Uddman has decided to step down as Group CFO. He will remain in his role until his successor takes over or until July 2025 at the latest. Aankondiging • Jan 07
Stillfront Group Announces Strategic Executive Appointments Stillfront announced the appointment of Todd Heringer as Executive Vice President of business area North America and Kieran O'Leary as new Executive Vice President of Growth Platform. Todd Heringer appointed EVP business area North America: With over 25 years of experience in the interactive online, social, and mobile entertainment industries, Todd Heringer has assumed the position of EVP of business area North America at Stillfront. Todd brings a rich background from the gaming industry with roles such as Senior Vice President and Head of Operations at Big Fish and positions at Backflip Studios and GSN games. His tenure in these roles involved developing and implementing corporate strategy, cultivating a collaborative culture, and steering high-performing teams. In his new role, Todd will be part of Stillfront’s Executive management and manage the overall performance of the North American business area, with a focus on optimizing the underlying portfolio of the region. Todd will be based out of California and started his new role on January 6, 2025. Kieran will report to Group President & interim CEO Alexis Bonte but will not be part of the executive management team. Initially he will be based out of France and is set to relocate to Stockholm during 2025. He started his new role on January 6, 2025. Aankondiging • Oct 29
Stillfront Group AB (publ) to Report Fiscal Year 2024 Final Results on Apr 22, 2025 Stillfront Group AB (publ) announced that they will report fiscal year 2024 final results on Apr 22, 2025 Aankondiging • Oct 16
Stillfront Group AB (Publ) Announces Chief Executive Officer Changes Jörgen Larsson leaves as CEO for Stillfront Group AB (publ), Alexis Bonte appointed interim CEO. The Board of Directors of the company initiated the recruitment process for a new CEO for the company and appointed Alexis Bonte as interim CEO with immediate effect. Alexis Bonte has been with the company since 2017, is a member of the executive management team, and most recently held the position of President Publishing and Business Acceleration. The process of recruiting a new permanent CEO has begun, and the Board announced that Alexis Bonte has accepted the role of interim CEO of the company. Alexis is a valued leader and has made significant contributions within Stillfront since 2017, thus having a solid knowledge of the company. Recent Insider Transactions • Jul 25
Independent Director recently bought kr220k worth of stock On the 23rd of July, Marcus Jacobs bought around 25k shares on-market at roughly kr8.78 per share. This transaction amounted to 28% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger purchase from another insider worth kr256k. Insiders have collectively bought kr2.7m more in shares than they have sold in the last 12 months. Reported Earnings • Jul 23
Second quarter 2024 earnings released: kr0.22 loss per share (vs kr0.11 loss in 2Q 2023) Second quarter 2024 results: kr0.22 loss per share (further deteriorated from kr0.11 loss in 2Q 2023). Revenue: kr1.87b (down 4.9% from 2Q 2023). Net loss: kr112.0m (loss widened 97% from 2Q 2023). Revenue is forecast to stay flat during the next 3 years compared to a 8.1% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 26 percentage points per year, which is a significant difference in performance. Aankondiging • May 29
Stillfront Group AB (publ) to Report Fiscal Year 2024 Results on Feb 05, 2025 Stillfront Group AB (publ) announced that they will report fiscal year 2024 results at 7:00 AM, Central European Standard Time on Feb 05, 2025 Aankondiging • May 15
Stillfront Group AB (publ) Announces Board Appointments Stillfront Group AB (publ) at its annual general meeting held on 14 May 2024, approved to elect Maria Hedengren and Lars-Johan Jarnheimer as new members of the board until the close of the next annual general meeting. Maria Hedengren has 25 years of experience from leading positions in international growth companies, including CFO of NetEnt and iZettle and CEO of Readly, and is currently active on several boards, as an investor and as a venture partner at a global venture capital company. Lars-Johan Jarnheimer has more than 40 years of experience from multinational companies such as Tele2, Millicom, H&M, IKEA and the media company Egmont Group. He is currently chair of the board of Telia Company, Inka Holding (IKEA), Elite Hotels and Arvid Nordqvist and a board member of SAS. New Risk • May 03
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 3.0% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.6% average weekly change). Shareholders have been diluted in the past year (3.0% increase in shares outstanding). Recent Insider Transactions • Apr 29
Independent Director recently bought kr256k worth of stock On the 26th of April, Erik Forsberg bought around 25k shares on-market at roughly kr10.24 per share. This transaction amounted to 53% of their direct individual holding at the time of the trade. In the last 3 months, there was an even bigger purchase from another insider worth kr401k. Insiders have collectively bought kr2.3m more in shares than they have sold in the last 12 months. New Risk • Apr 24
New major risk - Financial position The company's interest payments are not well covered by earnings. Net interest cover: 1.7x This is considered a major risk. If the company is unable to fund interest repayments on its debt through profits, it may be forced into reducing its debt burden through selling assets, undertaking a potentially costly capital raising or even into bankruptcy in the worst case scenario. Currently, the following risks have been identified for the company: Major Risk Interest payments are not well covered by earnings (1.7x net interest cover). Minor Risks Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (0.09% net profit margin). Recent Insider Transactions • Feb 22
Founder recently bought kr401k worth of stock On the 19th of February, Jörgen Larsson bought around 40k shares on-market at roughly kr10.03 per share. This transaction amounted to 3.8% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Jörgen has been a buyer over the last 12 months, purchasing a net total of kr866k worth in shares. Reported Earnings • Feb 09
Full year 2023 earnings released: EPS: kr0.014 (vs kr1.16 in FY 2022) Full year 2023 results: EPS: kr0.014 (down from kr1.16 in FY 2022). Revenue: kr7.58b (down 1.3% from FY 2022). Net income: kr7.00m (down 99% from FY 2022). Profit margin: 0.1% (down from 7.3% in FY 2022). Revenue is forecast to stay flat during the next 3 years compared to a 6.4% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 47% per year but the company’s share price has fallen by 55% per year, which means it is performing significantly worse than earnings. Aankondiging • Feb 07
Stillfront Group AB (publ) to Report Fiscal Year 2023 Results on Apr 22, 2024 Stillfront Group AB (publ) announced that they will report fiscal year 2023 results at 9:00 AM, Central European Standard Time on Apr 22, 2024 Valuation Update With 7 Day Price Move • Feb 02
Investor sentiment improves as stock rises 637% After last week's 637% share price gain to kr82.50, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 12x in the Entertainment industry in Europe. Total loss to shareholders of 19% over the past three years. Valuation Update With 7 Day Price Move • Dec 20
Investor sentiment improves as stock rises 595% After last week's 595% share price gain to kr82.50, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Entertainment industry in Europe. Total loss to shareholders of 19% over the past three years. Valuation Update With 7 Day Price Move • Nov 30
Investor sentiment improves as stock rises 569% After last week's 569% share price gain to kr82.50, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 13x in the Entertainment industry in Europe. Total loss to shareholders of 8.3% over the past three years. Valuation Update With 7 Day Price Move • Nov 15
Investor sentiment improves as stock rises 599% After last week's 599% share price gain to kr82.50, the stock trades at a forward P/E ratio of 13x. Average forward P/E is 14x in the Entertainment industry in Europe. Total loss to shareholders of 11% over the past three years. Recent Insider Transactions • Nov 02
Founder recently bought kr464k worth of stock On the 26th of October, Jörgen Larsson bought around 40k shares on-market at roughly kr11.60 per share. This transaction amounted to 4.0% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Jörgen's only on-market trade for the last 12 months. Recent Insider Transactions • Oct 29
Founder recently bought kr464k worth of stock On the 26th of October, Jörgen Larsson bought around 40k shares on-market at roughly kr11.60 per share. This transaction amounted to 4.0% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Jörgen's only on-market trade for the last 12 months. New Risk • Oct 27
New minor risk - Earnings quality The company has large one-off items impacting its financial results. One-off items were 29% of the size of the rest of the company's trailing 12-month earnings before tax. This is considered a minor risk. One-off items are incomes or expenses that the company does not expect to repeat in future periods. Examples include profits from the sale of a business or expenses from a restructuring or legal settlements. If the company's reported statutory earnings include a large proportion of one-off items it means they may be an unreliable indicator of its true business performance as the earnings were skewed by these incomes or expenses. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.6% average weekly change). Large one-off items impacting financial results. Profit margins are more than 30% lower than last year (2.7% net profit margin). Reported Earnings • Oct 26
Third quarter 2023 earnings released: kr0.014 loss per share (vs kr0.16 profit in 3Q 2022) Third quarter 2023 results: kr0.014 loss per share (down from kr0.16 profit in 3Q 2022). Revenue: kr1.82b (down 7.2% from 3Q 2022). Net loss: kr7.00m (down 108% from profit in 3Q 2022). Revenue is forecast to grow 1.6% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 33% per year but the company’s share price has fallen by 51% per year, which means it is performing significantly worse than earnings. New Risk • Oct 25
New minor risk - Share price stability The company's share price has been volatile over the past 3 months. It is more volatile than 75% of British stocks, typically moving 7.7% a week. This is considered a minor risk. Share price volatility indicates the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. It also increases the risk of potential losses in the short term as the stock tends to have larger drops in price more frequently than other stocks. Currently, the following risks have been identified for the company: Minor Risks Share price has been volatile over the past 3 months (7.7% average weekly change). Profit margins are more than 30% lower than last year (3.8% net profit margin). Valuation Update With 7 Day Price Move • Oct 19
Investor sentiment improves as stock rises 434% After last week's 434% share price gain to kr82.50, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 14x in the Entertainment industry in Europe. Total loss to shareholders of 12% over the past three years. Valuation Update With 7 Day Price Move • Oct 02
Investor sentiment improves as stock rises 401% After last week's 401% share price gain to kr82.50, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 16x in the Entertainment industry in Europe. Total loss to shareholders of 17% over the past three years. Valuation Update With 7 Day Price Move • Sep 15
Investor sentiment improves as stock rises 368% After last week's 368% share price gain to kr82.50, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 16x in the Entertainment industry in the United Kingdom. Total loss to shareholders of 15% over the past three years. Valuation Update With 7 Day Price Move • Aug 21
Investor sentiment improves as stock rises 340% After last week's 340% share price gain to kr82.50, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 29x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 1.4% over the past three years. Valuation Update With 7 Day Price Move • Aug 04
Investor sentiment improves as stock rises 329% After last week's 329% share price gain to kr82.50, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 28x in the Entertainment industry in the United Kingdom. Negligible returns to shareholders over past three years. Recent Insider Transactions • Jul 29
Independent Director recently bought kr345k worth of stock On the 27th of July, Erik Forsberg bought around 18k shares on-market at roughly kr19.71 per share. This transaction amounted to 54% of their direct individual holding at the time of the trade. This was the largest purchase by an insider in the last 3 months. Insiders have collectively bought kr518k more in shares than they have sold in the last 12 months. Reported Earnings • Jul 21
Second quarter 2023 earnings released: kr0.11 loss per share (vs kr0.23 profit in 2Q 2022) Second quarter 2023 results: kr0.11 loss per share (down from kr0.23 profit in 2Q 2022). Revenue: kr1.96b (flat on 2Q 2022). Net loss: kr57.0m (down 149% from profit in 2Q 2022). Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 5.0% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 23% per year but the company’s share price has fallen by 37% per year, which means it is performing significantly worse than earnings. Valuation Update With 7 Day Price Move • Jul 12
Investor sentiment improves as stock rises 358% After last week's 358% share price gain to kr82.50, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 22x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 12% over the past three years. New Risk • Jul 07
New minor risk - Shareholder dilution The company's shareholders have been diluted in the past year. Increase in shares outstanding: 2.2% This is considered a minor risk. Shareholder dilution occurs when there is an increase in the number of shares on issue that is not proportionally distributed between all shareholders. Often due to the company raising equity capital or some options being converted into stock. All else being equal, if there are more shares outstanding then each existing share will be entitled to a lower proportion of the company's total earnings, thus reducing earnings per share (EPS). While dilution might not always result in lower EPS (like if the company is using the capital to fund an EPS accretive acquisition) in a lot cases it does, along with lower dividends per share and less voting power at shareholder meetings. Currently, the following risks have been identified for the company: Minor Risks Profit margins are more than 30% lower than last year (6.1% net profit margin). Shareholders have been diluted in the past year (2.2% increase in shares outstanding). Valuation Update With 7 Day Price Move • Jun 27
Investor sentiment improves as stock rises 405% After last week's 405% share price gain to kr82.50, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 20x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 11% over the past three years. Recent Insider Transactions • Jun 14
Independent Chairman recently bought kr173k worth of stock On the 9th of June, Katarina Bonde bought around 10k shares on-market at roughly kr17.32 per share. This transaction increased Katarina's direct individual holding by 1x at the time of the trade. This was the largest purchase by an insider in the last 3 months. This was Katarina's only on-market trade for the last 12 months. Valuation Update With 7 Day Price Move • Jun 09
Investor sentiment improves as stock rises 307% After last week's 307% share price gain to kr82.50, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 19x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 26% over the past three years. Valuation Update With 7 Day Price Move • May 25
Investor sentiment improves as stock rises 282% After last week's 282% share price gain to kr82.50, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 20x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 43% over the past three years. Aankondiging • May 13
Stillfront Group AB (publ) Appoints Katarina G. Bonde as New Chair of the Board of Directors Stillfront Group AB (publ) at the AGM, the shareholders approved Katarina G. Bonde was elected as new chair of the board of directors until the close of the next annual general meeting. Valuation Update With 7 Day Price Move • May 10
Investor sentiment improves as stock rises 274% After last week's 274% share price gain to kr82.50, the stock trades at a forward P/E ratio of 18x. Average forward P/E is 20x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 42% over the past three years. Reported Earnings • Apr 23
Full year 2022 earnings released: EPS: kr1.16 (vs kr1.61 in FY 2021) Full year 2022 results: EPS: kr1.16 (down from kr1.61 in FY 2021). Revenue: kr7.69b (up 30% from FY 2021). Net income: kr559.0m (down 5.3% from FY 2021). Profit margin: 7.3% (down from 9.9% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.2% p.a. on average during the next 3 years, compared to a 6.3% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has fallen by 29% per year, which means it is performing significantly worse than earnings. Valuation Update With 7 Day Price Move • Apr 17
Investor sentiment improves as stock rises 328% After last week's 328% share price gain to kr82.50, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 19x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 72% over the past three years. Valuation Update With 7 Day Price Move • Mar 31
Investor sentiment improves as stock rises 339% After last week's 339% share price gain to kr82.50, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 22x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 111% over the past three years. Valuation Update With 7 Day Price Move • Mar 16
Investor sentiment improves as stock rises 325% After last week's 325% share price gain to kr82.50, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 22x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 146% over the past three years. Valuation Update With 7 Day Price Move • Mar 01
Investor sentiment improves as stock rises 319% After last week's 319% share price gain to kr82.50, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 22x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 102% over the past three years. Buying Opportunity • Feb 20
Now 58% undervalued Over the last 90 days, the stock is up 36%. The fair value is estimated to be kr50.42, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has grown by 36% over the last 3 years. Earnings per share has declined by 5.6%. For the next 3 years, revenue is forecast to grow by 2.4% per annum. Earnings is also forecast to grow by 20% per annum over the same time period. Reported Earnings • Feb 20
Full year 2022 earnings released: EPS: kr1.16 (vs kr1.61 in FY 2021) Full year 2022 results: EPS: kr1.16 (down from kr1.61 in FY 2021). Revenue: kr7.70b (up 30% from FY 2021). Net income: kr559.0m (down 5.3% from FY 2021). Profit margin: 7.3% (down from 9.9% in FY 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 2.4% p.a. on average during the next 3 years, compared to a 6.4% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, earnings per share has fallen by 6% per year but the company’s share price has increased by 20% per year, which means it is well ahead of earnings. Aankondiging • Feb 15
Stillfront Group AB (publ) to Report Fiscal Year 2022 Final Results on Apr 20, 2023 Stillfront Group AB (publ) announced that they will report fiscal year 2022 final results at 9:00 AM, Central European Standard Time on Apr 20, 2023 Valuation Update With 7 Day Price Move • Feb 13
Investor sentiment improves as stock rises 336% After last week's 336% share price gain to kr82.50, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 23x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 99% over the past three years. Valuation Update With 7 Day Price Move • Jan 29
Investor sentiment improves as stock rises 19% After last week's 19% share price gain to kr18.31, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 23x in the Entertainment industry in the United Kingdom. Total loss to shareholders of 55% over the past three years. Valuation Update With 7 Day Price Move • Jan 13
Investor sentiment improved over the past week After last week's 366% share price gain to kr82.50, the stock trades at a forward P/E ratio of 11x. Average forward P/E is 19x in the Entertainment industry in the United Kingdom. Total returns to shareholders of 149% over the past three years. Aankondiging • Jan 04
Stillfront Group AB (Publ) Announces Jan Samuelson, Chair of the Board of Directors to Not Be Available for Re-Election Jan Samuelson, Chair of the Board of Directors of Stillfront Group AB (publ), has informed the nomination committee that he is not available for re-election at the 2023 annual general meeting. Jan has been chair of the board of directors of Stillfront since 2018. The annual general meeting will be held in Stockholm, Sweden on 11 May 2023. Valuation Update With 7 Day Price Move • Dec 29
Investor sentiment improved over the past week After last week's 356% share price gain to kr82.50, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 13x in the Entertainment industry in Europe. Total returns to shareholders of 155% over the past three years. Valuation Update With 7 Day Price Move • Dec 14
Investor sentiment improved over the past week After last week's 377% share price gain to kr82.50, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 14x in the Entertainment industry in Europe. Total returns to shareholders of 159% over the past three years. Valuation Update With 7 Day Price Move • Nov 29
Investor sentiment improved over the past week After last week's 429% share price gain to kr82.50, the stock trades at a forward P/E ratio of 12x. Average forward P/E is 12x in the Entertainment industry in Europe. Total returns to shareholders of 161% over the past three years. Valuation Update With 7 Day Price Move • Nov 04
Investor sentiment improved over the past week After last week's 284% share price gain to kr82.50, the stock trades at a forward P/E ratio of 14x. Average forward P/E is 15x in the Entertainment industry in Europe. Total returns to shareholders of 233% over the past three years. Reported Earnings • Oct 26
Third quarter 2022 earnings released: EPS: kr0.16 (vs kr0.35 in 3Q 2021) Third quarter 2022 results: EPS: kr0.16 (down from kr0.35 in 3Q 2021). Revenue: kr1.96b (up 37% from 3Q 2021). Net income: kr83.0m (down 35% from 3Q 2021). Profit margin: 4.2% (down from 9.0% in 3Q 2021). The decrease in margin was driven by higher expenses. Revenue is forecast to grow 7.6% p.a. on average during the next 3 years, compared to a 11% growth forecast for the Entertainment industry in the United Kingdom. Over the last 3 years on average, earnings per share has increased by 2% per year but the company’s share price has fallen by 5% per year, which means it is significantly lagging earnings. Valuation Update With 7 Day Price Move • Oct 14
Investor sentiment improved over the past week After last week's 225% share price gain to kr82.50, the stock trades at a forward P/E ratio of 16x. Average forward P/E is 14x in the Entertainment industry in Europe. Total returns to shareholders of 255% over the past three years. Valuation Update With 7 Day Price Move • Sep 29
Investor sentiment improved over the past week After last week's 281% share price gain to kr82.50, the stock trades at a forward P/E ratio of 15x. Average forward P/E is 14x in the Entertainment industry in Europe. Total returns to shareholders of 271% over the past three years. 
