Last Update 13 Nov 25
Fair value Decreased 5.78%RPAY: Margin Pressure May Ease as Enterprise Client Mix Shifts
Analysts have lowered their price target for Repay Holdings from $5.00 to $4.00. They cite a shift toward larger enterprise clients and changes in revenue mix as key factors behind the updated outlook.
Analyst Commentary
Following the latest quarterly results, analysts have weighed in on Repay Holdings’ performance and outlook. Their commentary reflects both optimism around the company’s long-term positioning and caution regarding near-term headwinds affecting valuation and growth.
Bullish Takeaways- Bullish analysts acknowledge that the company's underlying drivers remain stable despite recent revenue mix changes.
- Repay Holdings’ push toward larger enterprise clients is viewed as a long-term opportunity to secure consistent, high-volume payment processing contracts.
- The diversification in revenue streams, particularly increased ACH and check volumes, is seen as a sign of adaptability in a rapidly changing payments landscape.
- Bearish analysts highlight that the shift toward enterprise clients comes with volume discounts, which may pressure margins and slow revenue growth in the near term.
- The increased mix of lower-margin revenue streams, such as ACH and check payments, presents challenges to future profitability improvement.
- Uncertainty in execution, particularly how well Repay can balance enterprise growth while maintaining margins, introduces risks to its current valuation multiple.
What's in the News
- Repay Holdings completed a buyback tranche by repurchasing 3,118,690 shares, representing 3.9 percent, for $15.61 million. This brings the total buyback since May 2022 to 9,458,162 shares (11.04 percent) for $51.85 million (Key Developments).
- The company announced an integration with Emotive Software, offering automotive sales and finance companies seamless payment automation and expanded payment options for borrowers (Key Developments).
- Repay Holdings integrated its payment technology with Yooz's accounts payable automation software, broadening payment capabilities and enabling organizations to improve cash flow visibility and transition from paper to digital payments (Key Developments).
- A new integration with Fuse's AI-powered loan origination system will enhance payment automation for banks and credit unions, helping reduce manual errors and offering more flexible payment experiences for borrowers (Key Developments).
- Repay Holdings entered a strategic partnership with Alfa to deliver enhanced, secure payment acceptance and tracking capabilities for auto and equipment finance companies across the US and Canada (Key Developments).
Valuation Changes
- Fair Value Estimate has decreased slightly from $8.19 to $7.71. This reflects a modest reduction in expected company valuation.
- Discount Rate has fallen from 9.81 percent to 8.71 percent. This indicates a lower risk premium being applied to future cash flows.
- Revenue Growth Projections have increased from 5.01 percent to 5.69 percent. This suggests analyst expectations for stronger top-line expansion.
- Net Profit Margin forecasts have edged up from 14.68 percent to 14.78 percent. This points to marginal improvement in expected profitability.
- Future P/E (Price-to-Earnings) Ratio has declined from 14.18x to 11.95x. This implies the stock is now expected to trade at a lower multiple relative to earnings.
Key Takeaways
- Expanding digital payment adoption and deepening integrations position Repay for sustained growth in revenue, profit, and market share across multiple financial sectors.
- Strategic investments in automation, payment security, and targeted enterprise sales are expected to drive cost efficiency, margin expansion, and organic growth.
- Exposure to client concentration, sector weakness, and debt refinancing challenges may constrain growth opportunities and future profitability despite ongoing investment in product and sales initiatives.
Catalysts
About Repay Holdings- A payments technology company, provides integrated payment processing solutions that enables consumers and businesses to make payments using electronic payment methods in the United States.
- The accelerating transition from cash and checks to digital payments, along with expanding integrations into core financial institution and credit union software, positions Repay to benefit from broad-based growth in electronic transaction volumes-driving sustained revenue and gross profit expansion.
- Increasing demand for faster, more secure digital and real-time payment flows-exemplified by enhancements in account funding and AP automation-supports Repay's ability to capture share in both consumer and B2B verticals, which should boost adoption, transaction volumes, and operating leverage over time.
- Continued execution of targeted go-to-market strategies, expanded enterprise sales efforts, and building of healthy sales pipelines in underpenetrated industries (auto, healthcare, government, nonprofit) are likely to accelerate organic growth, supporting both revenue momentum and EBITDA improvement.
- Strategic technology investments into workflow automation, process productivity, and payment security (such as vendor payment validation and fraud prevention in AP) have the potential to expand net margins by reducing operating costs and differentiating Repay in a security-conscious market.
- Ongoing growth of Repay's supplier network (up 47% YoY), increasing adoption of TotalPay and enhanced ACH offerings, and cross-selling opportunities via embedded and integrated payment partnerships are poised to drive incremental gross profit and support long-term earnings growth.
Repay Holdings Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Repay Holdings's revenue will grow by 5.0% annually over the next 3 years.
- Analysts are not forecasting that Repay Holdings will become profitable in next 3 years. To represent the Analyst Price Target as a Future PE Valuation we will estimate Repay Holdings's profit margin will increase from -35.8% to the average US Diversified Financial industry of 14.7% in 3 years.
- If Repay Holdings's profit margin were to converge on the industry average, you could expect earnings to reach $52.8 million (and earnings per share of $0.76) by about September 2028, up from $-111.1 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 14.2x on those 2028 earnings, up from -4.1x today. This future PE is lower than the current PE for the US Diversified Financial industry at 16.4x.
- Analysts expect the number of shares outstanding to decline by 7.0% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.81%, as per the Simply Wall St company report.
Repay Holdings Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- The company experienced both revenue and gross profit growth that was only 1% and saw a reported gross profit decline of 2% year-over-year, with ongoing headwinds from notable client losses and political cycles; this indicates a risk of revenue stagnation or volatility if major clients depart or verticals underperform, impacting long-term revenue and EBITDA stability.
- REPAY's Business Payments segment reported a gross profit decline of 5% year-over-year, impacted significantly by client loss and ongoing softness in its AR client base; persistent underperformance or inability to scale adoption in these segments could suppress long-term growth and margin expansion.
- Heavy reliance on U.S. consumer finance and auto lending verticals, which are cited as showing pockets of softness and pre-existing challenges, leaves REPAY exposed to sector-specific downturns or regulatory shifts that could materially affect revenue and net earnings growth.
- The need to use its $250 million revolver to partially cover $220 million in convertible debt maturing in early 2026, due to insufficient cash on hand to retire the notes in full, may increase leverage and constrain future investment options, potentially limiting net margins and earnings flexibility.
- Although REPAY is investing in enterprise sales, go-to-market improvements, and new product integrations like TotalPay, the absence of material impact from new verticals (e.g., mortgage) and uncertain adoption rates among existing and new clients present an execution risk that could delay or dampen anticipated acceleration in revenue and profit growth.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $8.188 for Repay Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $12.0, and the most bearish reporting a price target of just $5.0.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $359.4 million, earnings will come to $52.8 million, and it would be trading on a PE ratio of 14.2x, assuming you use a discount rate of 9.8%.
- Given the current share price of $5.6, the analyst price target of $8.19 is 31.6% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Repay Holdings?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



