Loading...

Capital Returns And Dividend Increases Will Support Performance Amid Market Risks

Published
02 Mar 25
Updated
21 Feb 26
Views
78
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
40.2%
7D
1.7%

Author's Valuation

UK£15.173.5% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 21 Feb 26

Fair value Increased 1.89%

HSX: Future Returns Will Reflect Buyback Activity And Margin-Focused Upside Potential

Analysts have nudged their Hiscox price target higher from £14.89 to £15.17, citing updated assumptions around slightly lower revenue growth expectations, balanced by firmer profit margin forecasts and a modestly higher future P/E multiple.

What's in the News

  • Hiscox has repurchased 12,568,259 shares between July 1, 2025 and December 19, 2025, for a total of US$222.5 million, representing 3.74% of the company. (Key Developments)
  • The company has now completed the repurchase of 15,894,323 shares under the buyback announced on February 27, 2025, with a total outlay of US$275 million, representing 4.72% of its shares. (Key Developments)

Valuation Changes

  • Fair Value: nudged higher from £14.89 to £15.17, a small upward adjustment in the modelled estimate.
  • Discount Rate: held steady at 6.76%, indicating no change to the assumed risk profile in the valuation work.
  • Revenue Growth: revised lower from 14.43% to 12.03%, reflecting more measured expectations for future revenue expansion.
  • Net Profit Margin: raised from 10.73% to 11.71%, pointing to a slightly stronger earnings margin outlook in the model.
  • Future P/E: moved up modestly from 12.60x to 12.95x, implying a slightly richer multiple assumption on future earnings.

Key Takeaways

  • High capital returns constrain future expansion and operational investment, potentially affecting net margins and earnings.
  • New Bermuda tax increases and anticipated catastrophe losses may compress net margins and profitability.
  • Hiscox's strategic emphasis on technology investments, strong underwriting, and shareholder value initiatives could drive operational efficiency and bolster market competitiveness.

Catalysts

About Hiscox
    Through its subsidiaries, provides insurance and reinsurance services in the United Kingdom, Europe, the United States, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Hiscox's future growth may be constrained by current high levels of capital returns to shareholders via increased dividends and a substantial share buyback, which could limit the capital available for future expansion and operational investments, potentially affecting net margins and earnings.
  • Although Hiscox anticipates growth in the London market segment, there are concerns that rate changes could reduce growth opportunities, impacting revenue potential if market conditions do not favor additional capital deployment.
  • The introduction of a new Bermuda corporate income tax, which is anticipated to increase the group’s effective tax rate to between 15% and 20%, may reduce net margins and profitability going forward.
  • The expectation for future catastrophe losses, such as the California wildfires' significant impact on reinsurance operations, may heighten risk exposure, lead to higher reinsurance costs, and compress net margins.
  • Increased investments in technology and marketing, though necessary for growth, raise short-term operating expenses (e.g., a 25% increase in brand investment) and could pressure net margins if revenue growth does not keep pace with these expenditures.

Hiscox Earnings and Revenue Growth

Hiscox Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Hiscox's revenue will grow by 12.9% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 15.2% today to 11.8% in 3 years time.
  • Analysts expect earnings to reach $665.8 million (and earnings per share of $2.14) by about September 2028, up from $595.4 million today. However, there is some disagreement amongst the analysts with the more bearish ones expecting earnings as low as $569.8 million.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 11.5x on those 2028 earnings, up from 9.6x today. This future PE is greater than the current PE for the GB Insurance industry at 11.2x.
  • Analysts expect the number of shares outstanding to decline by 1.17% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 6.44%, as per the Simply Wall St company report.

Hiscox Future Earnings Per Share Growth

Hiscox Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Hiscox has demonstrated strong financial performance with record profits of $685 million and a return on equity of 19.8%, which could indicate continued earnings growth and stability.
  • The company is experiencing a significant growth in its retail segment, with a particular focus on the U.K. and European markets, which may positively impact revenues.
  • Hiscox is focused on disciplined cycle management and achieving a combined ratio of 81.6% in a year with active losses, showcasing strong underwriting practices that could maintain or improve net margins.
  • The company is heavily investing in technology and AI to improve underwriting efficiency and distribution, likely leading to enhanced operational efficiency and potential revenue growth.
  • With the ongoing share buyback and increased dividends, Hiscox is bolstering shareholder value, which may help sustain a strong share price despite potential challenges.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of £14.587 for Hiscox based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £16.97, and the most bearish reporting a price target of just £13.02.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $5.6 billion, earnings will come to $665.8 million, and it would be trading on a PE ratio of 11.5x, assuming you use a discount rate of 6.4%.
  • Given the current share price of £12.73, the analyst price target of £14.59 is 12.7% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Hiscox?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives