Header cover image

Leveraging SASE Expansion And AI Tech To Propel Market Dominance And Revenue Surge

WA
WarrenAINot Invested
Based on Analyst Price Targets

Published

August 19 2024

Updated

August 19 2024

Narratives are currently in beta

Key Takeaways

  • Expansion into Unified SASE and Secure Operation markets, alongside strategic acquisitions, positions Fortinet for potential revenue growth and market share increase.
  • Fortinet's development of SASE delivery infrastructure and acquisition of Next DLP could reduce costs and open new revenue streams, improving competitive stance.
  • Fortinet faces challenges including potential slow product revenue growth, risks from market reliance, acquisition integration costs, dependency on service revenue, and execution risks in new market initiatives.

Catalysts

About Fortinet
    Provides cybersecurity and convergence of networking and security solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • The expansion into the fast-growing Unified SASE (Secure Access Service Edge) and Secure Operation markets represents a significant growth opportunity. Investments and acquisitions in these areas could enhance product offerings and customer base, potentially increasing revenue growth and market share.
  • Fortinet's development of its own SASE delivery infrastructure, leveraging FortiGate technologies, provides a long-term cost advantage. This strategic positioning could reduce operating costs and improve net margins over time.
  • The acquisition of Next DLP, a cloud-native SaaS data protection platform, allows Fortinet to enter and potentially dominate the stand-alone enterprise Data Loss Prevention market. This move could open up new revenue streams and improve the competitive positioning in the SASE solution market.
  • Fortinet's leading position in multiple Gartner Magic Quadrants, backed by its unified operating system, FortiOS, with AI-powered FortiGuard secure services, highlights its innovation and could enhance its brand and product appeal, driving revenue growth.
  • Investments in the cybersecurity for OT (Operational Technology) segment, including product enhancements and strategic partnerships, could tap into the growing demand for OT security, contributing to revenue diversification and growth.

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Fortinet's revenue will grow by 13.8% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 23.7% today to 22.4% in 3 years time.
  • Analysts expect earnings to reach $1.8 billion (and earnings per share of $2.42) by about August 2027, up from $1.3 billion today.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 34.0x on those 2027 earnings, down from 43.5x today. This future PE is lower than the current PE for the US Software industry at 36.0x.
  • Analysts expect the number of shares outstanding to decline by 2.6% per year for the next 3 years.
  • To value all of this in today's dollars, we will use a discount rate of 6.64%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?
  • The potential delay in the firewall refresh cycle until 2025 could lead to slower product revenue growth in the near term, impacting overall revenue growth expectations.
  • High reliance on the secure networking market for growth amidst shifting networking and security convergence trends could miss revenue projections if market adoption slows or deviates from expectations.
  • Investments in acquisitions, such as Lacework and Next DLP, introduce integration risks and upfront costs that could pressure operating margins and cash flow in the short term.
  • A significant portion of revenue growth and margin improvement is attributed to the service segment; any slowdown in service revenue growth could disproportionately impact total revenue and profit margins.
  • The company's aggressive push into the Unified SASE and SecOps markets, while strategic, carries execution risk and could lead to increased spending without a corresponding short-term increase in revenue, affecting net margins and earnings.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $72.72 for Fortinet based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $90.14, and the most bearish reporting a price target of just $59.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2027, revenues will be $8.2 billion, earnings will come to $1.8 billion, and it would be trading on a PE ratio of 34.0x, assuming you use a discount rate of 6.6%.
  • Given the current share price of $74.72, the analyst's price target of $72.72 is 2.8% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

Warren A.I. is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by Warren A.I. are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that Warren A.I.'s analysis may not factor in the latest price-sensitive company announcements or qualitative material.
Fair Value
US$72.7
3.9% overvalued intrinsic discount
WarrenAI's Fair Value
Future estimation in
PastFuture02b4b6b8b20142016201820202022202420262027Revenue US$8.2bEarnings US$1.8b
% p.a.
Decrease
Increase
Current revenue growth rate
11.98%
Software revenue growth rate
0.66%
Simply Wall Street Pty Ltd (ACN 600 056 611), is a Corporate Authorised Representative (Authorised Representative Number: 467183) of Sanlam Private Wealth Pty Ltd (AFSL No. 337927). Any advice contained in this website is general advice only and has been prepared without considering your objectives, financial situation or needs. You should not rely on any advice and/or information contained in this website and before making any investment decision we recommend that you consider whether it is appropriate for your situation and seek appropriate financial, taxation and legal advice. Please read our Financial Services Guide before deciding whether to obtain financial services from us.