Loading...

Digital Transformation Will Expand Integrated Cybersecurity Solutions

Published
19 Aug 24
Updated
21 Nov 25
n/a
n/a
AnalystConsensusTarget's Fair Value
n/a
Loading
1Y
-14.1%
7D
1.2%

Author's Valuation

US$87.456.4% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update 21 Nov 25

Fair value Decreased 0.97%

FTNT: Firewall Refresh Cycle Maturity Will Influence Stock Performance Ahead

Analysts have slightly lowered their fair value estimate for Fortinet to $87.45 from $88.30, citing modestly reduced growth projections and tempered expectations following recent industry downgrades and updates to price targets.

Analyst Commentary

Recent street research on Fortinet reflects a mix of cautious and optimistic outlooks, as analysts assess the company's performance and future prospects in light of industry trends and earnings results.

Bullish Takeaways
  • Bullish analysts note that Fortinet delivered strong third-quarter results, with 18% Product revenue growth and a 14% increase in Billings. This demonstrates resilience amid a competitive environment.
  • Improved guidance for revenue and higher margins is viewed positively. This signals management’s confidence in the company’s near-term execution and its ability to maintain profitability.
  • The narrowing of Fortinet’s expected revenue range is interpreted as greater visibility and stability in operations. This contributes to valuation support.
Bearish Takeaways
  • Bearish analysts express concern that consensus growth expectations for the out years are too high. This could create sustained pressure on the company’s stock if those expectations are not met.
  • Some analysts highlight disappointment around Fortinet’s core firewall refresh cycle, suggesting this product area may be reaching maturity and presenting a headwind for medium-term growth.
  • Multiple firms have downgraded their ratings and price targets. This reflects both modestly reduced growth projections and broader industry downgrades.
  • There is a view that the full impact of slowed momentum in key segments may not yet be fully incorporated into forward estimates, warranting a cautious stance on valuation.

What's in the News

  • Fortinet and Crime Stoppers International launched a global partnership and the first-ever Cybercrime Bounty program to encourage safe, anonymous reporting of cybercriminal activity and strengthen public-private collaboration against cybercrime (Key Developments).
  • The company issued new financial guidance for Q4 and fiscal year 2025, projecting quarterly revenue between $1.825 billion and $1.885 billion and full-year revenue between $6.72 billion and $6.78 billion (Key Developments).
  • Fortinet announced the Secure AI Data Center solution, an end-to-end security framework designed to protect AI infrastructure. This includes the introduction of the FortiGate 3800G data center firewall with enhanced energy efficiency and comprehensive AI defense features (Key Developments).
  • The company expanded its partnership with Armis to offer unified visibility, management, and enforcement across enterprise networks. This initiative aims to improve asset security and provide better protection against evolving cyber threats (Key Developments).
  • A class action lawsuit was filed against Fortinet and certain executives, alleging misrepresentations about the company's firewall refresh cycle and upgrade opportunities. The deadline to seek lead plaintiff status is November 21, 2025 (Key Developments).

Valuation Changes

  • Fair Value Estimate: Lowered slightly from $88.30 to $87.45, reflecting updated growth and market expectations.
  • Discount Rate: Reduced modestly from 8.49% to 8.45%, indicating a minor shift in risk assessment.
  • Revenue Growth: Lowered from 14.20% to 12.96%, signaling more cautious future growth projections.
  • Net Profit Margin: Essentially unchanged, moving narrowly from 25.82% to 25.81%.
  • Future P/E: Decreased from 32.35x to 30.74x, suggesting a slightly more conservative valuation relative to expected earnings.

Key Takeaways

  • Expanding integrated cybersecurity solutions and a pivot to high-margin, recurring services are boosting revenue quality, margins, and long-term cash flow stability.
  • Proprietary technology, heavy R&D investment, and platform convergence are extending Fortinet's competitive moat and driving greater customer loyalty and cross-selling opportunities.
  • Heavy reliance on hardware refresh cycles and legacy customer upselling, combined with rising costs and competition, threatens future revenue growth, margins, and market expansion.

Catalysts

About Fortinet
    Provides cybersecurity and convergence of networking and security solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • Rapidly growing global cybersecurity threats and expanding digital transformation (cloud, IoT, remote work) are sustaining robust demand for integrated, scalable cybersecurity solutions-Fortinet's expanding customer base, strong growth in large enterprise deals, and consistent share gains in high-growth verticals (e.g., financial services, OT/IoT) suggest ongoing top-line revenue acceleration.
  • Increasing regulatory requirements around data security and infrastructure protection (e.g., GDPR, critical infrastructure rules) are forcing more organizations to upgrade their security posture, leading to significant upgrade cycles and opportunities for cross-selling next-gen SASE and AI-driven solutions-supporting both near
  • and long-term revenue/EPS growth.
  • Fortinet's successful pivot toward high-margin, recurring software, subscription, and services revenue-evidenced by rapid ARR growth in Unified SASE (22%), SecOps (35%), and attached/adjacent cloud-based services-is structurally expanding gross and operating margins, decreasing business cyclicality, and boosting long-term earnings quality.
  • Heavy investment in proprietary infrastructure and R&D, including large-scale global data centers, SOC/NOC capabilities, and unique ASIC-based technology, is enhancing cost efficiency, enabling differentiated performance, and extending Fortinet's competitive moat-positioning margins and market share for further expansion as the industry shifts to integrated security and networking.
  • Strong channel and direct sales execution, combined with an integrated Security Fabric/platform approach (convergence of SASE, SD-WAN, firewall, and AI security), is driving customer stickiness, increasing multi-product adoption rates, and unlocking sizable cross-sell/upsell potential-contributing to higher customer LTV, stable revenue visibility (RPO/ARR), and improving long-term cash flow generation.

Fortinet Earnings and Revenue Growth

Fortinet Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Fortinet's revenue will grow by 13.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 30.6% today to 26.4% in 3 years time.
  • Analysts expect earnings to reach $2.4 billion (and earnings per share of $2.94) by about September 2028, up from $1.9 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.7 billion in earnings, and the most bearish expecting $1.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 36.5x on those 2028 earnings, up from 31.5x today. This future PE is greater than the current PE for the US Software industry at 36.2x.
  • Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.44%, as per the Simply Wall St company report.

Fortinet Future Earnings Per Share Growth

Fortinet Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing hardware firewall refresh cycle (with large cohorts in 2026 and smaller, lower revenue cohorts in 2027) is providing a significant near-term tailwind, suggesting that once this upgrade demand is met, product revenue growth could decelerate unless the company is able to meaningfully accelerate new product or service adoption-potentially impacting future revenue growth after the cycle ends.
  • Despite strong cloud and SASE growth momentum, the vast majority (>90%) of SASE wins are from the existing firewall customer base, signaling a risk that expansion could be limited if Fortinet fails to penetrate greenfield or competitive accounts, which may cap long-term total addressable market expansion and revenue upside.
  • There is continued pressure on service revenue growth, partly due to timing issues around customer hardware consolidation and elongated sales cycles, as well as a deceleration in deferred revenue recognition from the COVID surge years; if not offset by significantly higher upsell, this trend could compress gross margins and slow overall earnings growth.
  • Fortinet is investing heavily in infrastructure ($380M–$430M in 2025) and direct enterprise sales, which, while potentially necessary for long-term positioning, has resulted in operating margin declines and poses an execution risk if sales growth in SASE/cloud and large enterprise deals does not consistently outpace these elevated costs-potentially reducing long-term net margins and free cash flow.
  • The industry's ongoing shift toward cloud-native, security-as-a-service, and platform consolidation-where hyperscalers and larger competitors offer broad security suites-could diminish demand for Fortinet's legacy appliance-heavy solutions and mid-term SASE leadership, heightening the risk of revenue and margin pressure if Fortinet's product and platform differentiation does not keep pace with changing buyer preferences.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $90.322 for Fortinet based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $120.0, and the most bearish reporting a price target of just $67.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $9.2 billion, earnings will come to $2.4 billion, and it would be trading on a PE ratio of 36.5x, assuming you use a discount rate of 8.4%.
  • Given the current share price of $79.84, the analyst price target of $90.32 is 11.6% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$99.03
FV
17.4% undervalued intrinsic discount
12.00%
Revenue growth p.a.
3users have liked this narrative
0users have commented on this narrative
10users have followed this narrative
US$108
FV
24.2% undervalued intrinsic discount
8.20%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
7users have followed this narrative