Digital Transformation Will Expand Integrated Cybersecurity Solutions

Published
19 Aug 24
Updated
14 Aug 25
AnalystConsensusTarget's Fair Value
US$92.21
16.2% undervalued intrinsic discount
14 Aug
US$77.25
Loading
1Y
5.2%
7D
2.6%

Author's Valuation

US$92.2

16.2% undervalued intrinsic discount

AnalystConsensusTarget Fair Value

Last Update08 Aug 25
Fair value Decreased 16%

Fortinet’s fair value estimate has been significantly lowered, primarily due to a notable contraction in its forward P/E multiple despite stable revenue growth forecasts, resulting in the consensus price target dropping from $109.88 to $93.46.


What's in the News


  • Fortinet announced a major expansion of its FortiCloud platform, introducing FortiIdentity (cloud-native identity management), FortiDrive (secure storage), and FortiConnect (protected communications), all natively integrated with its Security Fabric, furthering its unified platform strategy and supporting hybrid workforces with global infrastructure investments (Key Developments, 2025-08-06).
  • Innovations in FortiOS bring quantum-safe encryption capabilities, allowing organizations with sensitive data to deploy robust defenses against emerging quantum-computing threats and offering a hybrid mode for a gradual migration to post-quantum security (Key Developments, 2025-07-22).
  • Enhanced cloud and application security includes updates to Lacework FortiCNAPP for faster threat detection, unified cloud-native protection, and expanded availability of Fortinet's security offerings (FortiAppSec, FortiMail Workspace Security, FortiNDR Cloud, FortiSIEM, Incident Response services) in the AWS Marketplace, streamlining cloud procurement and deployment (Key Developments, 2025-06-17).
  • Fortinet's partnership with Great Plains Communications highlights growing adoption of FortiGate Next-Generation Firewalls for managed cybersecurity services targeting small and medium-sized businesses, delivering integrated protection with AI-powered threat detection and regulatory compliance features (Key Developments, 2025-08-05).
  • Fortinet was dropped from several Russell value indices but added to the Russell 1000 Defensive and Russell 1000 Growth-Defensive indices, reflecting a shift in its index classifications; additionally, persistent sector relevance is highlighted as Fortinet is named among leading cybersecurity firms in the context of major geopolitical cyber incidents (Key Developments, Periodicals, 2025-06-28 to 2025-06-17; Bloomberg/IRIB, 2025-06-17).

Valuation Changes


Summary of Valuation Changes for Fortinet

  • The Consensus Analyst Price Target has significantly fallen from $109.88 to $93.46.
  • The Future P/E for Fortinet has significantly fallen from 45.79x to 37.89x.
  • The Consensus Revenue Growth forecasts for Fortinet remained effectively unchanged, moving only marginally from 13.6% per annum to 13.3% per annum.

Key Takeaways

  • Expanding integrated cybersecurity solutions and a pivot to high-margin, recurring services are boosting revenue quality, margins, and long-term cash flow stability.
  • Proprietary technology, heavy R&D investment, and platform convergence are extending Fortinet's competitive moat and driving greater customer loyalty and cross-selling opportunities.
  • Heavy reliance on hardware refresh cycles and legacy customer upselling, combined with rising costs and competition, threatens future revenue growth, margins, and market expansion.

Catalysts

About Fortinet
    Provides cybersecurity and convergence of networking and security solutions worldwide.
What are the underlying business or industry changes driving this perspective?
  • Rapidly growing global cybersecurity threats and expanding digital transformation (cloud, IoT, remote work) are sustaining robust demand for integrated, scalable cybersecurity solutions-Fortinet's expanding customer base, strong growth in large enterprise deals, and consistent share gains in high-growth verticals (e.g., financial services, OT/IoT) suggest ongoing top-line revenue acceleration.
  • Increasing regulatory requirements around data security and infrastructure protection (e.g., GDPR, critical infrastructure rules) are forcing more organizations to upgrade their security posture, leading to significant upgrade cycles and opportunities for cross-selling next-gen SASE and AI-driven solutions-supporting both near
  • and long-term revenue/EPS growth.
  • Fortinet's successful pivot toward high-margin, recurring software, subscription, and services revenue-evidenced by rapid ARR growth in Unified SASE (22%), SecOps (35%), and attached/adjacent cloud-based services-is structurally expanding gross and operating margins, decreasing business cyclicality, and boosting long-term earnings quality.
  • Heavy investment in proprietary infrastructure and R&D, including large-scale global data centers, SOC/NOC capabilities, and unique ASIC-based technology, is enhancing cost efficiency, enabling differentiated performance, and extending Fortinet's competitive moat-positioning margins and market share for further expansion as the industry shifts to integrated security and networking.
  • Strong channel and direct sales execution, combined with an integrated Security Fabric/platform approach (convergence of SASE, SD-WAN, firewall, and AI security), is driving customer stickiness, increasing multi-product adoption rates, and unlocking sizable cross-sell/upsell potential-contributing to higher customer LTV, stable revenue visibility (RPO/ARR), and improving long-term cash flow generation.

Fortinet Earnings and Revenue Growth

Fortinet Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • Analysts are assuming Fortinet's revenue will grow by 13.1% annually over the next 3 years.
  • Analysts assume that profit margins will shrink from 30.6% today to 26.4% in 3 years time.
  • Analysts expect earnings to reach $2.4 billion (and earnings per share of $2.95) by about August 2028, up from $1.9 billion today. However, there is a considerable amount of disagreement amongst the analysts with the most bullish expecting $2.7 billion in earnings, and the most bearish expecting $1.9 billion.
  • In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 37.5x on those 2028 earnings, up from 31.3x today. This future PE is greater than the current PE for the US Software industry at 36.3x.
  • Analysts expect the number of shares outstanding to grow by 0.18% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.5%, as per the Simply Wall St company report.

Fortinet Future Earnings Per Share Growth

Fortinet Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • The ongoing hardware firewall refresh cycle (with large cohorts in 2026 and smaller, lower revenue cohorts in 2027) is providing a significant near-term tailwind, suggesting that once this upgrade demand is met, product revenue growth could decelerate unless the company is able to meaningfully accelerate new product or service adoption-potentially impacting future revenue growth after the cycle ends.
  • Despite strong cloud and SASE growth momentum, the vast majority (>90%) of SASE wins are from the existing firewall customer base, signaling a risk that expansion could be limited if Fortinet fails to penetrate greenfield or competitive accounts, which may cap long-term total addressable market expansion and revenue upside.
  • There is continued pressure on service revenue growth, partly due to timing issues around customer hardware consolidation and elongated sales cycles, as well as a deceleration in deferred revenue recognition from the COVID surge years; if not offset by significantly higher upsell, this trend could compress gross margins and slow overall earnings growth.
  • Fortinet is investing heavily in infrastructure ($380M–$430M in 2025) and direct enterprise sales, which, while potentially necessary for long-term positioning, has resulted in operating margin declines and poses an execution risk if sales growth in SASE/cloud and large enterprise deals does not consistently outpace these elevated costs-potentially reducing long-term net margins and free cash flow.
  • The industry's ongoing shift toward cloud-native, security-as-a-service, and platform consolidation-where hyperscalers and larger competitors offer broad security suites-could diminish demand for Fortinet's legacy appliance-heavy solutions and mid-term SASE leadership, heightening the risk of revenue and margin pressure if Fortinet's product and platform differentiation does not keep pace with changing buyer preferences.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The analysts have a consensus price target of $92.207 for Fortinet based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $120.0, and the most bearish reporting a price target of just $75.0.
  • In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be $9.2 billion, earnings will come to $2.4 billion, and it would be trading on a PE ratio of 37.5x, assuming you use a discount rate of 8.5%.
  • Given the current share price of $79.33, the analyst price target of $92.21 is 14.0% higher.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$99.03
FV
22.0% undervalued intrinsic discount
12.00%
Revenue growth p.a.
3users have liked this narrative
0users have commented on this narrative
5users have followed this narrative
New narrative
US$108.00
FV
28.5% undervalued intrinsic discount
8.20%
Revenue growth p.a.
0users have liked this narrative
0users have commented on this narrative
3users have followed this narrative
8 days ago author updated this narrative