Last Update30 Aug 25Fair value Increased 7.45%
Despite a decline in expected revenue growth, a sharp reduction in the Future P/E multiple has driven the consensus analyst price target for Noah Holdings higher, from $12.18 to $12.91.
What's in the News
- Board meeting scheduled to review unaudited Q2 and H1 2025 financial results.
- Special dividend of USD 0.5791 per share announced, payable August.
- AGM approved final/special dividend of RMB 275 million (approx. USD 38.3 million), or RMB 0.831 per share, for the year ended December 31, 2024, with record and payment dates set.
- Dividend decrease announced, with final dividend of RMB 275 million (approx. USD 38.3 million) for FY 2024, record and payment dates set.
Valuation Changes
Summary of Valuation Changes for Noah Holdings
- The Consensus Analyst Price Target has risen from $12.18 to $12.91.
- The Future P/E for Noah Holdings has significantly fallen from 12.30x to 1.93x.
- The Consensus Revenue Growth forecasts for Noah Holdings has significantly fallen from 4.7% per annum to 4.1% per annum.
Key Takeaways
- Expansion into offshore markets and strong digital platforms position the company to capture rising global wealth and boost recurring fee income.
- Regulatory changes and innovation in investment offerings help Noah differentiate, gain market share, and enhance long-term earnings visibility.
- Overreliance on a narrow domestic client base and exposure to complex offshore and digital asset risks threaten Noah Holdings' ability to achieve stable, scalable long-term growth.
Catalysts
About Noah Holdings- Operates as a wealth and asset management service provider with the focus on investment and asset allocation services for high net worth individuals and corporate entities in Mainland of China, Hong Kong, and internationally.
- Noah's expansion in offshore markets like the U.S., Canada, Japan, Hong Kong, and Singapore, combined with growth in overseas relationship managers and robust global product offerings, positions the company to capitalize on rising Asian wealth creation abroad and access a larger client base, likely supporting sustained revenue and AUM growth going forward.
- Growing client demand for sophisticated wealth management solutions, particularly among high-net-worth and global Chinese clients, is expected to accelerate as Asia's financial markets mature and clients seek asset preservation and inheritance planning, driving higher recurring fee income and boosting long-term earnings visibility.
- The company's consistent investment in digital platforms, AI integration, and cross-border client engagement is expected to enhance operational efficiency, lower costs, and support improved net margins, as evidenced by declining operating costs and increased profitability in recent quarters.
- High client engagement levels, successful launch of innovative investment products (including digital asset and stablecoin yield funds), and strong partnerships with global GPs enable Noah to differentiate its offerings in response to growing demand for alternative and diversified investment strategies, driving near-term and future revenue growth.
- Ongoing industry regulatory tightening and consolidation are poised to benefit large, established firms like Noah by reducing competition and enabling market share gains, which should further underpin stable earnings and improve long-term operating margins.
Noah Holdings Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming Noah Holdings's revenue will grow by 3.8% annually over the next 3 years.
- Analysts assume that profit margins will shrink from 22.2% today to 20.2% in 3 years time.
- Analysts expect earnings to reach CN¥582.6 million (and earnings per share of CN¥9.04) by about September 2028, up from CN¥571.7 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as CN¥651.7 million.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 10.9x on those 2028 earnings, up from 10.1x today. This future PE is lower than the current PE for the US Capital Markets industry at 26.3x.
- Analysts expect the number of shares outstanding to decline by 6.4% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.67%, as per the Simply Wall St company report.
Noah Holdings Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent redemptions and decreasing recurring service fees from Renminbi-denominated private equity products in China indicate ongoing pressure on core domestic AUM, potentially constraining the stability and growth of Noah's overall revenue base over the long term.
- The company's heavy ongoing concentration on high-net-worth individual clients, without clear penetration into the broader mass-affluent segment, leaves AUM overly reliant on a narrow, potentially saturated market, posing a ceiling to scalable long-term revenue growth.
- Rapid offshore expansion, especially into complex regulatory environments like the U.S., Canada, and Japan, exposes Noah Holdings to heightened regulatory, compliance, and operational risk, potentially increasing operating costs and reducing net margins if integration and compliance costs rise unexpectedly.
- Launching new, high-profile digital asset and stablecoin yield products, while innovative, exposes Noah to uncertain regulatory frameworks and nascent market volatility, which could trigger client losses or restrictions and adversely impact future fee income and client trust.
- Secular headwinds from demographic shifts-namely, China's aging population and declining birth rate-risk limiting future household wealth creation, shrinking the domestic addressable market for wealth management services and putting long-term pressure on AUM and fee growth.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of $13.082 for Noah Holdings based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $15.99, and the most bearish reporting a price target of just $6.84.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be CN¥2.9 billion, earnings will come to CN¥582.6 million, and it would be trading on a PE ratio of 10.9x, assuming you use a discount rate of 8.7%.
- Given the current share price of $12.27, the analyst price target of $13.08 is 6.2% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
How well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.