Last Update 06 Jan 26
Fair value Increased 2.09%TKA: Workforce Cuts And Neutral Rating Will Shape Balanced Risk Profile
Analysts have raised their price target for thyssenkrupp to €7.70 from €6.30, citing updated assumptions on fair value, discount rate, revenue growth, profit margins and future P/E as the key factors behind the revision.
Analyst Commentary
Recent commentary around the revised €7.70 price target suggests a more balanced view of thyssenkrupp, with analysts updating their models but keeping expectations in check through a Neutral rating.
Bullish Takeaways
- Bullish analysts see the higher price target as reflecting updated assumptions on fair value that better align the share price with current expectations for the business.
- The revised target implies that, at current levels, there could be some upside if the company delivers on execution around revenue and profit margin assumptions built into these models.
- Adjustments to the assumed future P/E suggest that some analysts are more comfortable with the valuation framework they are using for thyssenkrupp, even while staying cautious on the rating.
- The move to €7.70 signals that analysts are willing to factor in refined views on the company’s long term earnings power, rather than relying on older, more conservative assumptions.
Bearish Takeaways
- Despite the higher target, the Neutral rating from JPMorgan shows that analysts still see an even balance between potential risks and rewards, rather than a clear upside case.
- Bearish analysts are likely cautious that the revised assumptions on revenue growth and margins will need consistent execution, and that any shortfall could quickly pressure the valuation.
- The reliance on updated discount rate and P/E assumptions highlights that a meaningful part of the target is driven by modeling inputs, which can be sensitive to changes in sentiment or macro factors.
- Maintaining a Neutral stance suggests that, while the fair value estimate has been reset, analysts do not yet see a strong enough catalyst to justify a more positive rating on the shares.
What's in the News
- thyssenkrupp AG issued sales guidance for the 2025 to 2026 financial year, indicating it expects a slight sales change of around 1% (Corporate guidance).
- The company reported that thyssenkrupp Steel Europe, which employs around 27,000 people, plans to cut its workforce to about 16,000 employees by 2030 in an effort to reduce costs and aim for long term profitability (Discontinued operations / downsizings).
Valuation Changes
- Fair Value: updated from €10.09 to €10.30, a small upward move in the modelled estimate.
- Discount Rate: adjusted slightly from 6.24% to 6.25%, indicating only a marginal change in the assumed risk profile.
- Revenue Growth: revised from 2.78% to 2.75%, a very small reduction in expected growth used in the models.
- Net Profit Margin: moved from 2.55% to 2.34%, reflecting a modestly lower margin assumption.
- Future P/E: updated from 8.14x to 9.23x, a higher multiple now assumed for thyssenkrupp’s earnings in the forecast period.
Key Takeaways
- Strong order backlog and defense tailwinds in Marine Systems, plus a focus on decarbonized steel, position thyssenkrupp for sustainable growth and higher margins.
- Structural reforms, segment autonomy, and planned Marine Systems spin-off are expected to boost operational efficiency and unlock previously unrecognized value.
- Weak demand, restructuring challenges, reliance on cost-cutting, and underperforming segments threaten profitability, stability, and long-term value creation.
Catalysts
About thyssenkrupp- Operates as an industrial and technology company in Germany and internationally.
- Record order backlog in Marine Systems, driven by large submarine/service contracts and defense modernization trends, positions the segment for sustained revenue growth and earnings visibility, especially as geopolitical tensions support long-term demand for naval solutions.
- Continued investments and visible progress in green hydrogen initiatives and DRI plant construction for Steel Europe strategically align the company with rising customer demand and regulatory pressure for decarbonized steel, offering the potential to command premium pricing and improve segment margins.
- Successful restructuring actions-such as workforce reductions, consensus on collective agreements in Steel Europe, and ongoing APEX 2.0 efficiency initiatives-are expected to drive operational cost savings, aiding both net margin expansion and positive cash flow even in soft demand environments.
- The spin-off and impending separate listing of Marine Systems, together with planned segment autonomy across the portfolio, may unlock hidden asset value and improve transparency, supporting higher group valuation and better resource allocation, with positive effects on return on capital employed and earnings.
- Temporary softness in green/Decarbon Technologies bookings is expected to recover over the next two years as regulatory clarity and financing for global green infrastructure improves, reactivating robust project pipelines and supporting group revenue acceleration.
thyssenkrupp Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?- Analysts are assuming thyssenkrupp's revenue will grow by 3.5% annually over the next 3 years.
- Analysts assume that profit margins will increase from -3.7% today to 4.0% in 3 years time.
- Analysts expect earnings to reach €1.5 billion (and earnings per share of €2.38) by about September 2028, up from €-1.2 billion today.
- In order for the above numbers to justify the analysts price target, the company would need to trade at a PE ratio of 4.6x on those 2028 earnings, up from -4.7x today. This future PE is lower than the current PE for the GB Metals and Mining industry at 19.2x.
- Analysts expect the number of shares outstanding to remain consistent over the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 5.45%, as per the Simply Wall St company report.
thyssenkrupp Future Earnings Per Share Growth
Risks
What could happen that would invalidate this narrative?- Persistent macroeconomic headwinds, including weak demand and lower price levels across core segments (Steel, Materials Services, Automotive Technology), are contributing to significant year-over-year sales declines, weakening topline growth prospects and potentially leading to structurally lower revenues.
- Ongoing restructuring, workforce reductions, and large restructuring provisions (notably in Steel and Automotive) highlight the company's continuous struggle with operational inefficiencies and high fixed costs, which risk eroding future net margins and profitability.
- The Decarbon Technologies segment, while positioned for future growth, currently faces a contracting book-to-bill ratio (~0.7x), indicating slowing order intake and project delays due to uncertain regulatory environments and high interest rates; this could undermine medium-term earnings and cash flows.
- Dependence on cost-cutting, claims management, and provision releases to achieve short-term earnings guidance raises concerns about the sustainability of EBIT improvements, making earnings growth highly volatile and susceptible to future revenue shortfalls.
- High levels of capital employed in underperforming segments such as Material Services, coupled with questionable returns on capital and ongoing cash outflows, risk constraining group-wide capital allocation and limiting the potential for long-term shareholder returns and stock appreciation.
Valuation
How have all the factors above been brought together to estimate a fair value?- The analysts have a consensus price target of €9.35 for thyssenkrupp based on their expectations of its future earnings growth, profit margins and other risk factors. However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of €13.0, and the most bearish reporting a price target of just €6.3.
- In order for you to agree with the analyst's consensus, you'd need to believe that by 2028, revenues will be €37.0 billion, earnings will come to €1.5 billion, and it would be trading on a PE ratio of 4.6x, assuming you use a discount rate of 5.5%.
- Given the current share price of €9.27, the analyst price target of €9.35 is 0.9% higher. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on thyssenkrupp?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



