Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
Germany
/
Materials
/
thyssenkrupp
TKA
thyssenkrupp
Marine Systems, Green Hydrogen And Steel Europe Will Unlock Value
AN
AnalystConsensusTarget
Not Invested
Consensus Narrative from 8 Analysts
Published
16 Jul 25
Updated
15 Aug 25
27
Set Fair Value
0
votes
Share
AnalystConsensusTarget
's Fair Value
€9.29
5.4% undervalued
intrinsic discount
15 Aug
€8.79
Loading
1Y
174.4%
7D
6.0%
Author's Valuation
€9.3
5.4% undervalued
intrinsic discount
AnalystConsensusTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystConsensusTarget Fair Value
€9.3
5.4% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-4b
43b
2014
2017
2020
2023
2025
2026
2028
Revenue €36.5b
Earnings €1.3b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
2.99%
Metals and Mining revenue growth rate
2.44%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
5.48%
Calculation
€1.32b
Earnings '28
x
5.15x
PE Ratio '28
=
€6.78b
Market Cap '28
€6.78b
Market Cap '28
/
622.53m
No. shares '28
=
€10.90
Share Price '28
€10.90
Share Price '28
Discounted to 2025 @ 5.50% p.a.
=
€9.28
Fair Value '25