Last Update 21 Mar 26
Fair value Decreased 1.44%SCT: Buybacks And Rising Dividends Will Support Strong Future Returns
Analysts have slightly adjusted their view on Softcat, trimming the indicative fair value from £17.43 to £17.18 as they update assumptions around revenue growth, profit margins, discount rate and future P/E expectations.
What's in the News
- Softcat recommended an interim ordinary dividend of 9.9 pence per share for H1 FY2026, aligned with its policy of paying one third of the previous year's total ordinary dividend as the interim dividend (Key Developments).
- The interim dividend amounts to £19.5m and is scheduled to be paid on 20 May 2026 to shareholders on the register at close of business on 10 April 2026, with shares trading ex dividend from 9 April 2026 (Key Developments).
- Softcat plans to offer a dividend reinvestment plan, with the last date for DRIP elections on 28 April 2026 (Key Developments).
- Softcat commenced a share repurchase program on 8 January 2026, authorized to buy back up to 19,994,626 shares under a mandate from the December 2025 AGM (Key Developments).
- Repurchased shares may be cancelled or held as treasury shares. The authorization runs until the next AGM in 2026 or 31 December 2026, and was set against a base of 199,946,262 outstanding shares as of 14 October 2025 (Key Developments).
Valuation Changes
- Fair Value: indicative fair value has been revised slightly lower from £17.43 to £17.18 per share.
- Discount Rate: the discount rate assumption has edged down from 9.61% to about 9.55%.
- Revenue Growth: the long term revenue growth assumption has been reduced from roughly 5.66% to about 1.29%.
- Net Profit Margin: the profit margin assumption has been adjusted marginally from about 9.77% to about 9.66%.
- Future P/E: the assumed future P/E multiple has eased from about 27.0x to roughly 25.7x.
Key Takeaways
- Expansion in cybersecurity and data center services is expected to drive revenue growth, with emphasis on internally delivered services and technological advancements.
- Global expansion and strategic customer relationship initiatives aim to increase international market share and customer lifetime value.
- Declining software margins and rising costs could hinder profitability, while strategic and market challenges may impact revenue growth and scalability.
Catalysts
About Softcat- Operates as a value-added IT reseller and IT infrastructure solutions provider in the United Kingdom.
- Softcat's expansion in cybersecurity services, driven by customer prioritization of cyber investments and the enhancement of internally delivered services, positions the company for continued revenue growth in this segment.
- Growth in data center and networking demand, supported by a robust pipeline and ongoing technological advancement, is expected to drive revenue upward, reflecting in higher gross profits.
- Investment in AI and data capabilities, alongside the adoption of platforms like Microsoft CoPilot, aims to improve productivity and offer enhanced services, potentially improving net margins through increased operational efficiencies.
- Continued global expansion supported by multinational customer demand could bolster earnings, as Softcat leverages its diverse technology portfolio to increase its international market share.
- Strategic initiatives, including maturing their approach with large and complex customers, are expected to deepen existing customer relationships, increasing customer lifetime value and driving gross profit per customer upward over time.
Softcat Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Softcat's revenue will grow by 1.3% annually over the next 3 years.
- Analysts assume that profit margins will increase from 8.1% today to 9.7% in 3 years time.
- Analysts expect earnings to reach £175.7 million (and earnings per share of £0.86) by about March 2029, up from £141.1 million today. The analysts are largely in agreement about this estimate.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 25.8x on those 2029 earnings, up from 17.3x today. This future PE is lower than the current PE for the GB IT industry at 27.8x.
- Analysts expect the number of shares outstanding to grow by 0.17% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 9.55%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- The decline in software gross margins, attributed to product mix and a shift toward high-volume, low-margin transactions, could negatively impact net margins and profitability if this trend continues.
- Operating costs grew by 12.9% year-on-year, driven by increased commissions, rising wages, and costs associated with office space expansion, which could exert pressure on net margins if revenue growth does not outpace these expenses.
- The company's strategy of measured head count growth, following significant past expansions, could result in lower immediate scalability of revenue growth if not complemented by productivity improvements and technology investments.
- The macroeconomic uncertainty and a potentially challenging public sector environment, influenced by government pressure on efficient spending, might affect revenue growth if public sector demand weakens or if budgets are constrained.
- The competitive landscape, particularly within the partnership model and vendor management strategy, could pose risks if the framework does not evolve adequately to capture new technological innovations and maintain revenue growth.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of £17.18 for Softcat based on their expectations of its future earnings growth, profit margins and other risk factors.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of £21.35, and the most bearish reporting a price target of just £12.1.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be £1.8 billion, earnings will come to £175.7 million, and it would be trading on a PE ratio of 25.8x, assuming you use a discount rate of 9.6%.
- Given the current share price of £12.41, the analyst price target of £17.18 is 27.8% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Softcat?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.



